EX-12.(C) 27 dex12c.txt SIERRA PACIFIC POWER CO. COMPUTATION OF EARNINGS Exhibit 12 (C) SIERRA PACIFIC POWER COMPANY RATIOS OF EARNINGS TO FIXED CHARGES
Year Ended December 31, ------------------------------------------------------------------------ Amounts in 000's 2001 2000 1999 1998 1997 EARNINGS AS DEFINED: Income (Loss) From Continuing Operations After Interest Charges $ 26,341 $ (335) $ 68,364 $ 88,646 $ 86,132 Income Taxes 10,260 (1,362) 33,489 39,561 36,454 ----------------------------------------------------------------------- Income (Loss) From Continuing Operations before Income Taxes 36,601 (1,697) 101,853 128,207 122,586 Fixed Charges 68,965 56,753 48,503 47,526 45,611 Capitalized Interest (660) (2,779) (141) (6,000) (4,718) Preference Security Dividend Requirements of Consolidated Subsidiaries (3,598) (3,742) (3,749) (4,171) (4,171) ----------------------------------------------------------------------- Total $ 101,308 $ 48,535 $146,466 $ 165,562 $ 159,308 ======================================================================= FIXED CHARGES AS DEFINED: Interest Expensed and Capitalized $ 65,367 $ 53,011 $ 44,754 $ 43,355 $ 41,440 Preference Security Dividend Requirements of Consolidated Subsidiaries 3,598 3,742 3,749 4,171 4,171 ----------------------------------------------------------------------- Total $ 68,965 $ 56,753 $ 48,503 $ 47,526 $ 45,611 ======================================================================= RATIO OF EARNINGS TO FIXED CHARGES 1.47 0.86 3.02 3.48 3.49 DEFICIENCY $ - $ 8,218 $ - $ - $ -
For the purpose of calculating the ratios of earnings to fixed charges, "Fixed charges" represent the aggregate of interest charges on short-term and long-term debt and distributions on preferred securities of consolidated subsidiaries, allowance for borrowed funds used during construction (AFUDC) and capitalized interest, and the portion of rental expense deemed to be attributable to interest. "Earnings" represent the aggregate of income (or loss) from continuing operations before obligated mandatorily redeemable preferred securities, income taxes, and fixed charges, less AFUDC and capitalized interest. 192