EX-12.B 39 0039.txt NEVADA'S, STATEMENT REGARDING COMPUTATION OF RATIOS Exhibit 12(B) NEVADA POWER COMPANY RATIOS OF EARNINGS TO FIXED CHARGES Year Ended December 31, ------------------------------------------------ Amounts in 000's 2000 1999 1998 1997 1996 EARNINGS AS DEFINED: (Loss) Income From Continuing Operations After Interest Charges(1)$ 7,244 $ 53,959 $ 94,686 $ 90,472 $ 78,868 Income Taxes (9,386) 21,213 45,471 45,225 42,884 ------------------------------------------------ (Loss) Income From Continuing Operations before Income Taxes (2,142) 75,172 140,157 135,697 121,752 Fixed Charges 103,933 97,734 81,238 63,139 52,227 Capitalized Interest (7,855) (8,356) (6,080) (2,579) (890) Preference Security Dividend Requirements of Consolidated Subsidiaries (15,172) (15,172) (11,013) (7,256) - ------------------------------------------------ Total $ 78,764 $149,378 $204,302 $189,001 $173,089 ================================================ FIXED CHARGES AS DEFINED: Interest Expensed and Capitalized (2) $ 88,761 $ 82,562 $ 70,225 $ 55,883 $ 52,227 Preference Security Dividend Requirements of Consolidated Subsidiaries 15,172 15,172 11,013 7,256 - ------------------------------------------------ Total $103,933 $ 97,734 $ 81,238 $ 63,139 $ 52,227 ================================================ RATIO OF EARNINGS TO FIXED CHARGES 0.76 1.53 2.51 2.99 3.31 DEFICIENCY $ 25,169 $ - $ - $ - $ - (1) Does not include equity in (losses) earnings of Sierra Pacific Resources in 2000 and 1999 (2) Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.