EX-12.3 4 exhibit12-3.htm EXHIBIT 12.3 exhibit12-3.htm
 
EXHIBIT 12.3


SIERRA PACIFIC POWER COMPANY
RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)

   
Three Months Ended March 31,
   
Year Ended December 31,
 
   
2011
   
2010
   
2010
   
2009
   
2008
   
2007
   
2006
 
                                           
EARNINGS AS DEFINED:
                                         
                                           
Net Income
  $ 16,576     $ 17,120     $ 72,375     $ 73,085     $ 90,582     $ 65,667     $ 57,709  
Income Taxes
    8,318       7,676       40,404       31,225       37,603       26,009       27,829  
Fixed Charges
    17,834       18,700       72,815       74,955       84,478       75,655       79,093  
Capitalized Interest (allowance for borrowed
    funds used during construction)
    (420 )     (407 )     (1,912 )     (3,044 )     (9,464 )     (12,771 )     (5,505 )
Total
  $ 42,308     $ 43,089     $ 183,682     $ 176,221     $ 203,199     $ 154,560     $ 159,126  
                                                         
FIXED CHARGES AS DEFINED:
                                                       
Interest Expensed and Capitalized (1)
  $ 17,834     $ 18,700     $ 72,815     $ 74,955     $ 84,478     $ 75,655     $ 79,093  
                                                         
Total
  $ 17,834     $ 18,700     $ 72,815     $ 74,955     $ 84,478     $ 75,655     $ 79,093  
                                                         
RATIO OF EARNINGS TO FIXED CHARGES
    2.37       2.30       2.52       2.35       2.41       2.04       2.01  
 
(1)
Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

For the purpose of calculating the ratios of earnings to fixed charges, “Earnings” represent net income before, solely with respect to the year ended December 31, 2006, pre-tax preferred stock dividend requirement adjusted for income taxes and fixed charges excluding capitalized interest.  “Fixed charges” represent the aggregate of interest charges on long-term debt (whether expensed or capitalized) and the portion of rental expense deemed attributable to interest.