EX-12.2 3 exhibit12-2.htm EXHIBIT 12.2 exhibit12-2.htm
EXHIBIT 12.2


NEVADA POWER COMPANY
RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)

   
Three Months Ended March 31,
   
Year Ended December 31,
 
   
2011
   
2010
   
2010
   
2009
   
2008
   
2007
   
2006
 
                                           
EARNINGS AS DEFINED:
                                         
                                           
Net income (loss)
  $ (9,020 )   $ (12,326 )   $ 185,943     $ 134,284     $ 151,431     $ 165,694     $ 224,540  
Income tax expense (benefit)
    (4,933 )     (4,119 )     91,757       61,652       71,382       78,352       117,510  
Fixed Charges
    59,126       59,146       240,830       247,290       210,067       190,836       190,333  
Capitalized Interest (allowance for
    borrowed funds used during
    construction)
    (5,790 )     (4,532 )     (21,443 )     (17,184 )     (20,063 )     (13,196 )     (11,614 )
Total
  $ 39,383     $ 38,169     $ 497,087     $ 426,042     $ 412,817     $ 421,686     $ 520,769  
                                                         
FIXED CHARGES AS DEFINED:
                                                       
Interest Expensed and Capitalized (1)
  $ 59,126     $ 59,146     $ 240,830     $ 247,290     $ 210,067     $ 190,836     $ 190,333  
                                                         
Total
  $ 59,126     $ 59,146     $ 240,830     $ 247,290     $ 210,067     $ 190,836     $ 190,333  
                                                         
RATIO OF EARNINGS TO FIXED CHARGES
                2.06       1.72       1.97       2.21       2.74  
                                                         
Deficiency
  $ 19,743     $ 20,977     $     $     $     $     $  
 
(1)
Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

For the purpose of calculating the ratios of earnings to fixed charges, “Earnings” represents net income adjusted for income taxes and fixed charges excluding capitalized interest.  “Fixed charges” represent the aggregate of interest charges on long-term debt (whether expensed or capitalized) and the portion of rental expense deemed attributable to interest.