EX-12.2 4 exhibit12-2.htm EXHIBIT 12.2 exhibit12-2.htm

EXHIBIT 12.2


NEVADA POWER COMPANY
RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)



   
Three Months Ended
March 31,
   
Year Ended December 31,
 
   
2010
   
2009
   
2009
   
2008
   
2007
   
2006
   
2005
 
                                           
EARNINGS AS DEFINED:
                                         
                                           
Net Income (Loss)
  $ (12,326 )   $ (35,151 )   $ 134,284     $ 151,431     $ 165,694     $ 224,540     $ 132,734  
Income taxes (benefit)
    (4,119 )     (16,365 )     61,652       71,382       78,352       117,510       63,995  
Fixed Charges
    59,146       60,629       247,290       210,067       190,836       190,333       159,776  
Capitalized Interest (allowance for borrowed funds used during construction)
    (4,532 )     (4,562 )     (17,184 )     (20,063 )     (13,196 )     (11,614 )     (23,187 )
                                                         
Total
  $ 38,169     $ 4,551     $ 426,042     $ 412,817     $ 421,686     $ 520,769     $ 333,318  
                                                         
FIXED CHARGES AS DEFINED:
                                                       
Interest Expensed and Capitalized (1)
  $ 59,146     $ 60,629     $ 247,290     $ 210,067     $ 190,836     $ 190,333     $ 159,776  
Preference Security Dividend Requirements
                                                       
Total
  $ 59,146     $ 60,629     $ 247,290     $ 210,067     $ 190,836     $ 190,333     $ 159,776  
                                                         
RATIO OF EARNINGS TO FIXED CHARGES
                    1.72       1.97       2.21       2.74       2.09  
                                                         
DEFICIENCY
  $ 20,977     $ 56,078                                          


(1)
Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

For the purpose of calculating the ratios of earnings to fixed charges, “Earnings” represents net income (or loss) adjusted for income taxes (benefits) and fixed charges excluding capitalized interest.  “Fixed charges” represent the aggregate of interest charges on long-term debt (whether expensed or capitalized) and the portion of rental expense deemed attributable to interest.