EX-12.3 4 exhibit12-3.htm EXHIBIT 12.3 exhibit12-3.htm
EXHIBIT 12.3


SIERRA PACIFIC POWER COMPANY
RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)


   
Nine Months Ended
       
   
September 30,
   
Year Ended December 31,
 
   
2009
   
2008
   
2008
   
2007
   
2006
   
2005
   
2004
 
                                           
EARNINGS AS DEFINED:
                                         
Income From Continuing Operations
                                         
after Interest Charges
  $ 58,206     $ 68,052     $ 90,582     $ 65,667     $ 57,709     $ 52,074     $ 18,577  
Income Taxes
    25,926       29,423       37,603       26,009       27,829       28,379       325  
Income From Continuing Operations
                                                       
before Income Taxes
    84,132       97,475       128,175       91,676       85,538       80,453       18,902  
                                                         
Fixed Charges
    56,248       62,553       84,478       75,655       79,093       72,652       67,685  
Capitalized Interest (allowance for borrowed funds used during construction)
    (2,364     (8,915 )     (9,464 )     (12,771 )     (5,505 )     (1,504 )     (2,849 )
                                                         
Total
  $ 138,016     $ 151,113     $ 203,199     $ 154,560     $ 159,126     $ 151,601     $ 83,738  
                                                         
FIXED CHARGES AS DEFINED:
                                                       
Interest Expensed and Capitalized (1)
  $ 56,248     $ 62,553     $ 84,478     $ 75,655     $ 79,093     $ 72,652     $ 67,685  
Total
  $ 56,248     $ 62,553     $ 84,478     $ 75,655     $ 79,093     $ 72,652     $ 67,685  
                                                         
RATIO OF EARNINGS TO FIXED CHARGES
    2.45       2.42       2.41       2.04       2.01       2.09       1.24  
                                                         
 
(1)
Includes amortization of premiums, discounts, capitalized debt expense and interest component of rent expense.

For the purpose of calculating the ratios of earnings to fixed charges, “Fixed charges” represent the aggregate of interest charges on short-term and long-term debt (whether expensed or capitalized) and the portion of rental expense deemed attributable to interest.  “Earnings” represents pre-tax income (or loss) from continuing operations before, solely with respect to the years ended December 31, 2006, 2005 and 2004,  pre-tax preferred stock dividend requirement plus fixed charges (excluding capitalized interest).