0000071180-95-000021.txt : 19950810
0000071180-95-000021.hdr.sgml : 19950810
ACCESSION NUMBER: 0000071180-95-000021
CONFORMED SUBMISSION TYPE: 10-Q
PUBLIC DOCUMENT COUNT: 2
CONFORMED PERIOD OF REPORT: 19950630
FILED AS OF DATE: 19950809
SROS: NYSE
SROS: PSE
FILER:
COMPANY DATA:
COMPANY CONFORMED NAME: NEVADA POWER CO
CENTRAL INDEX KEY: 0000071180
STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911]
IRS NUMBER: 880045330
STATE OF INCORPORATION: NV
FISCAL YEAR END: 1231
FILING VALUES:
FORM TYPE: 10-Q
SEC ACT: 1934 Act
SEC FILE NUMBER: 001-04698
FILM NUMBER: 95559981
BUSINESS ADDRESS:
STREET 1: 6226 W SAHARA AVE
CITY: LAS VEGAS
STATE: NV
ZIP: 89102
BUSINESS PHONE: 7023675000
MAIL ADDRESS:
STREET 1: P O BOX 230
CITY: LAS VEGAS
STATE: NV
ZIP: 89151
FORMER COMPANY:
FORMER CONFORMED NAME: SOUTHERN NEVADA POWER CO
DATE OF NAME CHANGE: 19701113
10-Q
1
10-Q JUNE 30, 1995
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
For Quarter Ended June 30, 1995 Commission File No. 1-4698
------------- ------
Nevada Power Company
------------------------------------------------------
(Exact name of registrant as specified in its charter)
Nevada 88-0045330
-------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
6226 West Sahara Avenue, Las Vegas, Nevada 89102
------------------------------------------ ----------
(Address of principal executive offices) (Zip Code)
(702) 367-5000
----------------------------------------------------
(Registrant's telephone number, including area code)
-------------------------------------------
(Former name, former address and former
fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .
--- ---
Indicate the number of shares outstanding of each of the issuer's classes
of Common Stock, as of the latest practicable date.
Common Stock outstanding July 31, 1995, 46,320,930 shares.
----------
1
PART I. FINANCIAL INFORMATION
STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited)
FOR THE FOR THE
THREE MONTHS SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
----------------- ------------------
1995 1994 1995 1994
-------- -------- -------- --------
ELECTRIC REVENUES.................... $173,348 $195,788 $318,532 $340,446
-------- -------- -------- --------
OPERATING EXPENSES AND TAXES:
Fuel .............................. 21,764 26,636 44,439 47,195
Purchased and interchanged power .. 57,548 67,004 102,588 119,495
Deferred energy cost
adjustments, net ................ 8,027 9,679 18,127 14,817
-------- -------- -------- --------
Net energy costs .................. 87,339 103,319 165,154 181,507
Other production operations ....... 3,900 3,944 8,735 8,015
Other operations .................. 24,407 24,744 47,160 47,576
Maintenance and repairs ........... 8,996 9,441 18,939 19,185
Provision for depreciation ........ 13,463 12,578 26,529 24,538
General taxes ..................... 4,762 4,210 9,339 8,495
Federal income taxes .............. 6,720 9,391 7,273 10,773
-------- -------- -------- --------
149,587 167,627 283,129 300,089
-------- -------- -------- --------
OPERATING INCOME .................... 23,761 28,161 35,403 40,357
-------- -------- -------- --------
OTHER INCOME (EXPENSES):
Allowance for other funds used
during construction ............... 1,477 1,444 3,172 3,671
Miscellaneous, net ................ (325) 4,613 1,727 4,851
-------- -------- -------- --------
1,152 6,057 4,899 8,522
-------- -------- -------- --------
INCOME BEFORE INTEREST DEDUCTIONS ... 24,913 34,218 40,302 48,879
-------- -------- -------- --------
INTEREST DEDUCTIONS:
Interest on long-term debt ..... 11,741 11,248 23,290 22,031
Other interest ................. 653 868 993 1,345
Allowance for borrowed funds used
during construction ........... (891) (1,091) (1,945) (2,382)
-------- -------- -------- --------
11,503 11,025 22,338 20,994
-------- -------- -------- --------
NET INCOME .......................... 13,410 23,193 17,964 27,885
DIVIDEND REQUIREMENTS ON PREFERRED STOCK 992 994 1,984 1,989
-------- -------- -------- --------
EARNINGS AVAILABLE FOR COMMON STOCK . $ 12,418 $ 22,199 $ 15,980 $ 25,896
======== ======== ======== ========
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING ........................ 46,080 42,251 45,860 42,023
======== ======== ======== ========
EARNINGS PER AVERAGE COMMON SHARE ... $ 0.27 $ 0.53 $ 0.35 $ 0.62
======== ======== ======== ========
DIVIDENDS PER COMMON SHARE .......... $ 0.40 $ 0.40 $ 0.80 $ 0.80
======== ======== ======== ========
See Notes to Financial Statements.
2
BALANCE SHEETS
ASSETS
(Unaudited)
June 30, December 31,
1995 1994
----------- -------------
(In Thousands)
ELECTRIC PLANT:
Original cost ....................................... $1,934,394 $1,831,400
Less accumulated depreciation ....................... 520,724 495,691
----------- -----------
Net plant in service .............................. 1,413,670 1,335,709
Construction work in progress ....................... 137,355 159,167
Other plant, net .................................... 86,260 89,127
----------- -----------
1,637,285 1,584,003
----------- -----------
INVESTMENTS ........................................... 9,956 21,602
----------- -----------
CURRENT ASSETS:
Cash and temporary cash investments ................. 12,074 123
Customer receivables ................................ 82,789 70,378
Other receivables ................................... 7,581 6,033
Fuel stock and materials and supplies ............... 37,950 36,657
Deferred energy costs ............................... 6,331 25,714
Prepayments ......................................... 8,269 9,657
----------- -----------
154,994 148,562
----------- -----------
DEFERRED CHARGES ...................................... 154,863 153,222
----------- -----------
$1,957,098 $1,907,389
=========== ===========
CAPITALIZATION AND LIABILITIES
CAPITALIZATION:
Common shareholders' equity:
Common stock, 46,245,043 and 45,382,370
shares issued and outstanding, respectively ...... $ 49,450 $ 48,587
Premium and unamortized expense on capital stock .. 580,182 563,562
Retained earnings ................................. 99,039 119,600
----------- -----------
728,671 731,749
----------- -----------
Cumulative preferred stock .......................... 41,984 42,064
----------- -----------
Long-term debt ...................................... 801,366 712,571
----------- -----------
1,572,021 1,486,384
----------- -----------
CURRENT LIABILITIES:
Current maturities and sinking fund requirements .... 7,580 57,551
Accounts payable, including salaries and wages ...... 63,768 66,467
Accrued taxes ....................................... 14,181 2,493
Accrued interest .................................... 6,475 6,239
Accumulated deferred taxes on deferred energy costs . 2,216 9,000
Customers' service deposits and other ............... 38,673 35,763
----------- -----------
132,893 177,513
----------- -----------
DEFERRED CREDITS AND OTHER LIABILITIES:
Accumulated deferred investment tax credits ......... 33,194 33,924
Accumulated deferred taxes on income ................ 140,046 135,152
Customers' advances for construction and other ...... 78,944 74,416
----------- -----------
252,184 243,492
----------- -----------
$1,957,098 $1,907,389
=========== ===========
See Notes to Financial Statements.
3
STATEMENTS OF CASH FLOWS
(Unaudited)
FOR THE SIX MONTHS
ENDED JUNE 30,
--------------------
1995 1994
-------- --------
(In Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ..............................................$ 17,964 $ 27,885
Adjustments to reconcile net income to net cash provided-
Depreciation and amortization .......................... 31,814 31,023
Deferred income taxes and investment tax credits ....... (5,230) (671)
Allowance for other funds used during construction ..... (3,172) (3,671)
Changes in-
Receivables ............................................ (13,872) (46,126)
Fuel stock and materials and supplies .................. (1,294) (1,020)
Accounts payable and other current liabilities ......... 1,664 15,427
Deferred energy costs .................................. 17,463 12,417
Accrued taxes and interest ............................. 11,924 10,393
Other assets and liabilities ............................ (1,440) (2,306)
-------- --------
Net cash provided by operating activities ............. 55,821 43,351
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Construction expenditures and gross additions ........... (81,450) (70,637)
Investment in subsidiaries and other .................... 13,650 288
Salvage net of removal cost ............................. 1,449 (245)
-------- --------
Net cash used in investing activities ................. (66,351) (70,594)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Sale of capital stock ................................... 17,469 19,263
Sale of long-term debt .................................. 85,000 -
Change in funds held in trust ........................... 7,158 32,295
Retirement of preferred stock and long-term debt ........ (54,043) (4,202)
Coal contract buy-out ................................... - (15,439)
Change in short-term borrowing .......................... - 28,990
Cash dividends .......................................... (38,504) (35,527)
Other financing activities .............................. 5,401 2,016
-------- --------
Net cash provided by financing activities ............. 22,481 27,396
-------- --------
CASH AND TEMPORARY CASH INVESTMENTS:
Net increase during the period .......................... 11,951 153
Beginning of period ..................................... 123 145
-------- --------
End of period ...........................................$ 12,074 $ 298
======== ========
CASH PAID DURING THE PERIOD FOR:
Interest, net of amounts capitalized ....................$ 26,332 $ 25,108
======== ========
Income taxes ............................................$ 205 $ 2,000
======== ========
See Notes to Financial Statements.
4
NOTES TO FINANCIAL STATEMENTS
The condensed financial statements included herein have been prepared by
the registrant, pursuant to the rules and regulations of the Securities and
Exchange Commission, and reflect all adjustments which, in the opinion of
management are necessary for a fair presentation. Certain information and
footnote disclosures have been condensed in accordance with generally accepted
accounting principles and pursuant to such rules and regulations. The
registrant believes that the disclosures are adequate to make the information
presented not misleading. It is suggested that these condensed financial
statements and notes thereto be read in conjunction with the financial
statements and the notes thereto included in the registrant's latest annual
report. Certain prior period amounts have been reclassified, with no effect on
income or common shareholders' equity, to conform with the current period
presentation.
(1) FEDERAL INCOME TAXES:
For interim financial reporting purposes, Nevada Power Company (Company)
reflects in the computation of the federal income tax provision liberalized
depreciation based upon the expected annual percentage relationship of book and
tax depreciation and reflects the allowance for funds used during construction
on an actual basis. The total federal income tax expense as set forth in the
accompanying statements of income results in an effective federal income tax
rate different than the statutory federal income tax rate. The table below
shows the effects of those transactions which created this difference.
THREE MONTHS SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
----------------- ----------------
1995 1994 1995 1994
------- ------- ------- -------
(In Thousands)
Federal income tax at statutory rate .... $ 7,263 $12,316 $ 9,757 $14,906
Investment tax credit amortization ...... (365) (365) (730) (730)
Other ................................... 442 45 884 529
------- ------- ------- -------
Recorded federal income taxes ........... $ 7,340 $11,996 $ 9,911 $14,705
======= ======= ======= =======
Federal income taxes included in-
Operating expenses .................... $ 6,720 $ 9,391 $ 7,273 $10,773
Other income, net ..................... 620 2,605 2,638 3,932
------- ------- ------- -------
Recorded federal income taxes ........... $ 7,340 $11,996 $ 9,911 $14,705
======= ======= ======= =======
(2) COMMITMENTS AND CONTINGENCIES:
The Federal Clean Air Act Amendments of 1990 (Amendments) include
provisions for reduction of emissions of oxides of nitrogen by establishing
new emission limits for coal-fired generating units. This will require the
installation of additional pollution-control technology at some of the Reid
Gardner Station generating units before 2000 at an estimated cost to the
Company of no more than $6 million.
The Clean Air Act Amendments also mandated creation of the Grand Canyon
Visibility Transport Commission to work toward the goal of visibility
improvement in the Grand Canyon and other national parks of the Colorado
Plateau. The Commission is expected to make recommendations to the U.S.
Environmental Protection Agency (EPA) by April 1996, regarding ways to improve
visibility. A variety of actions could be considered including imposition of
more pollution controls or emissions limitations upon large sources of
pollution in the West and Southwest. The potential affect on the Company
cannot be determined at this time.
5
Also related to visibility, the United States Congress authorized the EPA
to study the potential impact the Mohave Generating Station (Mohave) may have
on visibility in the Grand Canyon area. Results of this study are expected in
late 1995. Also, the Nevada Division of Environmental Protection has imposed
more stringent interim stack opacity limits for Mohave. This may affect the
Company's utilization of resources, however, a final opacity standard will not
be established until November 1995. As a 14 percent owner of Mohave, the
Company will be required to fund any plant improvements that may result from
the visibility study and opacity limitation. The cost of any potential
improvements cannot be estimated at this time.
Saguaro Power Company (Saguaro), a cogeneration power producer, and the
Company are parties to a 30-year power purchase contract (Contract) wherein the
Company agreed to purchase power from Saguaro's plant near Henderson, Nevada.
On July 22, 1995, Saguaro filed a lawsuit in District Court, Clark County,
Nevada, seeking damages and injunctive relief as a result of being curtailed in
its power deliveries during periods of low load conditions on the Company's
system. The lawsuit alleges that the Company refused to accept and pay for
approximately $2 million of electric energy and capacity, and that the Company
should reimburse Saguaro for $2 million related to the construction of the
interconnection line. Saguaro also alleges that the Company has refused to pay
Saguaro for excess capacity. Lastly, Saguaro alleges that the Company has
committed fraud and anticipatory breach of the Contract and this conduct has
damaged Saguaro in an approximate additional amount of $75 million. Saguaro
also seeks injunctive relief to prevent curtailments of its power deliveries
and arbitration regarding the curtailments. The Company believes its actions
are consistent with the Contract, federal and state regulations, and state
administrative directives, and will vigorously defend against these claims.
Further, the Company contends it has paid Saguaro all amounts due it under the
terms of the Contract.
On July 24, 1995, Nevada Cogeneration Associates #1 and Nevada
Cogeneration Associates #2, also cogeneration power producers, made a request
for arbitration of their current contracts relative to the same issues of low
load condition curtailments and energy and capacity payments. They allege
under payments by the Company of approximately $2.6 million.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
LIQUIDITY AND CAPITAL RESOURCES
The Company's customer growth rate during 1994 and 1993 was 6.0 and 5.4
percent, respectively. The increase in customers for the first six months of
1995 was at an annualized rate of 5.7 percent. At June 30, 1995, the Company
provided electric service to 440,410 customers.
Every three years Nevada law requires the Company to file with the Public
Service Commission of Nevada (PSC) a forecast of electricity demands for the
next 20 years and the Company's plans to meet those demands. In the third
quarter of 1994, the Company filed with the PSC its 1994 Resource Plan.
The Company introduced a Renewable Energy Program as part of the 1994
Resource Plan filing. This section of the plan requested approval for the
Company to utilize all appropriate incentives, resources, and expertise to
foster the development of economically competitive renewable energy systems
with the intent to provide southern Nevada customers with 20 megawatts of
solar-generated electricity by the year 2002. A stipulation on the Renewable
Energy Program was signed by the Company, PSC Staff, Office of Consumer
Advocate (OCA) and the Land and Water Fund of the Rockies. The PSC
subsequently approved the stipulation which includes establishing a solar test
facility
6
on Company property where new solar technologies will be installed and tested.
The Company will also install several photovoltaic units in the Las Vegas
Valley.
The current information about the purchased power markets and the
uncertainty of the changes in the electric utility industry mandated a
fundamental change in the Company's resource planning strategy. This strategy
led the Company to file a Refiled 1994 Resource Plan (Refiled Plan) on February
15, 1995.
With the projections of future electricity costs decreasing, many of the
Demand-Side Management (DSM) programs offered by the Company were no longer
cost-effective. Therefore, the Company reevaluated its DSM programs and
requested approval to phase out some programs and suspend the air conditioning
load management program until a final analysis is complete in December 1995.
Nevada Power, PSC Staff, OCA and other intervenors entered into two
separate stipulations to the Refiled Plan, one dealt with Demand-Side
Management issues exclusively, and the other dealt with all other aspects of
the Refiled Plan.
The stipulations included the following items:
(1) the Company's load forecast as reasonably reflective of
future requirements;
(2) the continuation of the pool pump tripper, commercial
lighting, customer incentive, standby generator and joint
low income weatherization programs;
(3) a limited residential new construction program offering
education and assistance to contractors on energy
efficiency measures in new homes;
(4) the approval of DSM contracts with three energy service
companies to promote conservation among certain
commercial customers to be deferred until April 1, 1996
in a new filing with the PSC;
(5) the discontinuation of attic insulation, energy efficient
motor and air conditioning replacement programs;
(6) the Company shall continue to pursue the short-term
purchase strategy;
(7) the Company will use environmental externalities values
developed by National Economic Research Associates, Inc.
in future resource plan filings;
(8) a temporary waiver of filing long-term avoided costs
during the short-term strategy;
(9) the Company will have sufficient flexibility to implement
an efficient cost-effective acquisition process, noting
that the competitive solicitation process remains the
preferred method for comparing resource options;
(10) the Company will complete additional voltage, stability
and reliability studies to assess and evaluate the
capability of the transmission system and submit results
to parties by April 1, 1996;
7
(11) the installation of the initial 230 kV circuit and
associated substation and communication facilities on
the previously approved Arden-Northwest 230 kV
Transmission Line;
(12) the rerouting of a portion of the Arden-McCullough #2
230 kV Transmission Line;
(13) limited resource planning approval to seek the necessary
UEPA and other permitting approvals, and to acquire
necessary sites and rights-of-way for two 230 kV
switching stations;
(14) the financial plan will be used as the basis for
evaluating the financial implications of the options in
this resource plan.
The PSC held a question and answer session regarding the stipulations on
July 18, 1995. The stipulations were approved with a PSC vote on August 7,
1995.
To meet capital expenditure requirements through 1996, the Company plans
to utilize internally generated cash, the proceeds from industrial development
revenue bonds (IDBs), first mortgage bonds, preferred securities and common
stock issues through public offerings and the Stock Purchase and Dividend
Reinvestment Plan (SPP).
The Company has the option of issuing new shares or using open market
purchases of its common stock to meet the requirements of the SPP. Under the
SPP the Company issued 1,825,120 and 828,037 shares, respectively, of its
common stock in 1994 and the first six months of 1995.
On May 19, 1995, the Company sold $85 million of First Mortgage Bonds,
Series AA, through a public offering. The bonds will mature in 2000 and will
require interest payments due on May 1 and November 1 at the annual rate of
7.06%. Net proceeds from the sale of the bonds were used to repay
approximately $70.0 million of indebtedness under the Company's bank revolving
credit facility, which was incurred for the purposes of repaying the Company's
$50,000,000 First Mortgage Bonds, 6.92% Series U due 1995 and funding the
Company's construction program. The remaining net proceeds of the series AA
First Mortgage Bonds will be used in connection with the Company's construction
program and for general corporate purposes.
On May 30, 1995, the Company filed a request with the PSC for
authorization to issue an additional 4 million shares of common stock under the
SPP.
On May 31, 1995, the Company filed an application with the PSC for
authorization to finance certain construction projects with up to $76.8 million
of IDBs. The Company anticipates entering into agreements with Clark County,
Nevada for the issuance of the IDBs in the fall of 1995 subject to PSC
approval.
On July 17, 1995, the Company filed a request with the PSC to decrease
energy rates by approximately $20 million under the state's deferred energy
accounting procedures. The Company proposes that there be a deviation from the
previous practice so that large power users receive the bulk of the decrease
since, according to Company studies, they are currently subsidizing residential
users. The proposed energy rates would more closely reflect the customer's
cost of service. The Company also committed not to seek an effective date for
any rate increase any sooner than January 1997.
8
OPERATING RESULTS OF FIRST SIX MONTHS OF 1995
COMPARED TO FIRST SIX MONTHS OF 1994
Earnings per average common share were 35 cents for the first six months
of 1995, compared to 62 cents for the same period in 1994. The decrease in
earnings was due primarily to a decrease in kilowatthour sales and the
settlement of the replacement power case from the 1985 Mohave Generating
Station accident recorded in the second quarter of 1994. The average number
of customers increased 5.8 percent and kilowatthour sales, excluding sales for
resale, were down 2.0 percent, as compared to the first six months of 1994.
Although the number of customers increased, revenues were lower due to mild
weather in the first six months of 1995, unusually hot weather in the second
quarter of 1994 and a general rate decrease for nonresidential customers
effective October 1, 1994.
Fuel expense decreased by $2.8 million due mainly to decreased generation
at Reid Gardner Station. Purchased power decreased $16.9 million due to
reduced power purchases. Depreciation expense increased $2.0 million because
of a growing asset base. Other income miscellaneous, net decreased $3.1
million mainly due to the second quarter 1994 recording of the settlement of
the replacement power case from the 1985 Mohave Generating Station accident.
Average common shares increased because of the sale of additional common
shares through a public offering in November 1994 and the SPP to partially
provide funds for the construction of facilities necessary to meet increased
customer demand for electricity.
OPERATING RESULTS OF SECOND QUARTER OF 1995
COMPARED TO SECOND QUARTER OF 1994
Earnings per average common share were 27 cents for the second quarter of
1995, compared to 53 cents for the same period in 1994. The decrease in
earnings was due primarily to a decrease in kilowatthour sales and the
settlement of the replacement power case from the 1985 Mohave Generating
Station accident recorded in the second quarter of 1994. The average number
of customers increased 5.7 percent and kilowatthour sales, excluding sales for
resale, were down 7.0 percent, as compared to the second quarter of 1994.
Although the number of customers increased, revenues were lower due to
extremely mild weather in the second quarter of 1995, unusually hot weather in
the second quarter of 1994 and a general rate decrease for nonresidential
customers effective October 1, 1994.
Fuel expense decreased by $4.9 million due mainly to reduced generation at
Reid Gardner Station. Purchased power decreased $9.5 million due to reduced
power purchases. Depreciation expense increased $.9 million because of a
growing asset base. Other income miscellaneous, net decreased $4.9 million
mainly due to the second quarter 1994 recording of the settlement of the
replacement power case from the 1985 Mohave Generating Station accident.
Average common shares increased because of the sale of additional common
shares through a public offering in November 1994 and the SPP to partially
provide funds for the construction of facilities necessary to meet increased
customer demand for electricity.
9
PART II. OTHER INFORMATION
Items 1 through 5. None.
Item 6. Exhibits and Reports on Form 8-K.
a. Exhibits.
Exhibits Filed Description
-------------- -----------
27 Financial Data Schedule
b. Reports on Form 8-K.
None.
Signatures
----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Nevada Power Company
--------------------
(Registrant)
STEVEN W. RIGAZIO
--------------------------------------
(Signature)
Date: August 9, 1995 Steven W. Rigazio
--------------
Vice President, Finance and Planning,
Treasurer, Chief Financial Officer
10
EX-27
2
FINANCIAL DATA SCHEDULE 10-Q JUNE 30, 1995
UT
1,000
6-MOS
DEC-31-1995
JUN-30-1995
PER-BOOK
$1,637,285
9,956
154,994
154,863
0
1,957,098
49,450
580,182
99,039
728,671
38,000
3,984
703,061
0
0
0
2,101
200
98,305
5,279
377,497
1,957,098
318,532
7,273
275,856
283,129
35,403
4,899
40,302
22,338
17,964
1,984
15,980
36,541
0
55,821
.35
0
INAPPLICABLE.