XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Loans Loans
The following table presents the composition of loans segregated by legacy and purchased loans and by class of loans, as of June 30, 2020 and December 31, 2019. Purchased loans are defined as loans that were acquired in bank acquisitions.
June 30, 2020
(dollars in thousands)Legacy LoansPurchased LoansTotal
Construction, land and land development$104,153  $27,644  $131,797  
Other commercial real estate466,773  51,368  518,141  
Total commercial real estate570,926  79,012  649,938  
Residential real estate160,418  27,921  188,339  
Commercial, financial, & agricultural235,862  15,053  250,915  
Consumer and other21,508  3,277  24,785  
Total Loans$988,714  $125,263  $1,113,977  
December 31, 2019
(dollars in thousands)Legacy LoansPurchased LoansTotal
Construction, land and land development$83,036  $13,061  $96,097  
Other commercial real estate481,943  58,296  540,239  
Total commercial real estate564,979  71,357  636,336  
Residential real estate171,341  23,455  194,796  
Commercial, financial, & agricultural91,535  22,825  114,360  
Consumer and other19,245  4,077  23,322  
Total Loans$847,100  $121,714  $968,814  
Commercial and industrial loans are extended to a diverse group of businesses within the Company’s market area. These loans are often underwritten based on the borrower’s ability to service the debt from income from the business. Real estate construction loans often require loan funds to be advanced prior to completion of the project. Due to uncertainties inherent in estimating construction costs, changes in interest rates and other economic conditions, these loans often pose a higher risk than other types of loans. Consumer loans are originated at the Bank level. These loans are generally smaller loan amounts spread across many individual borrowers to help minimize risk. The change in total legacy loans was primarily a result of commercial and industrial PPP loan originations during the second quarter of 2020, totaling $137.8 million at June 30, 2020.
Credit Quality Indicators. As part of the ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (1) the risk grade assigned to commercial and consumer loans, (2) the level of classified commercial loans, (3) net charge-offs, (4) nonperforming loans, and (5) the general economic conditions in the Company’s geographic markets.
The Company uses an eight category risk grading system to assign a risk grade to each loan in the portfolio. The following is a description of the general characteristics of the grades:
Grades 1 and 2 – Borrowers with these assigned grades range in risk from virtual absence of risk to minimal risk. Such loans may be secured by Company-issued and controlled certificates of deposit or properly margined equity securities or bonds. Other loans comprising these grades are made to companies that have been in existence for a long period of time with many years of consecutive profits and strong equity, good liquidity, excellent debt service ability and unblemished past performance, or to exceptionally strong individuals with collateral of unquestioned value that fully secures the loans. Loans in this category fall into the “pass” classification.
Grades 3 and 4 – Loans assigned these “pass” risk grades are made to borrowers with acceptable credit quality and risk. The risk ranges from loans with no significant weaknesses in repayment capacity and collateral protection to acceptable loans with one or more risk factors considered to be more than average.
Grade 5 – This grade includes “special mention” loans on management’s watch list and is intended to be used on a temporary basis for pass grade loans where risk-modifying action is intended in the short-term.
Grade 6 – This grade includes “substandard” loans in accordance with regulatory guidelines. This category includes borrowers with well-defined weaknesses that jeopardize the payment of the debt in accordance with the agreed terms. Loans considered to be impaired are assigned this grade, and these loans often have assigned loss allocations as part of the allowance for loan and lease losses. Generally, loans on which interest accrual has been stopped would be included in this grade.
Grades 7 and 8 – These grades correspond to regulatory classification definitions of “doubtful” and “loss,” respectively. In practice, any loan with these grades would be for a very short period of time, of which the Company has no loans with these assigned grades at June 30, 2020. Management manages the Company’s problem loans in such a way that uncollectible loans or uncollectible portions of loans are charged off immediately with any residual, collectible amounts assigned a risk grade of 6.
The following table presents the loan portfolio, excluding purchased loans, by credit quality indicator (risk grade) as of June 30, 2020 and December 31, 2019. Those loans with a risk grade of 1, 2, 3 or 4 have been combined in the pass column for presentation purposes.
(dollars in thousands)PassSpecial MentionSubstandardTotal Loans
June 30, 2020
Construction, land and land development$94,837  $9,054  $262  $104,153  
Other commercial real estate443,380  11,986  11,407  466,773  
Total commercial real estate538,217  21,040  11,669  570,926  
Residential real estate149,085  4,463  6,870  160,418  
Commercial, financial, & agricultural231,187  2,649  2,026  235,862  
Consumer and other21,169  166  173  21,508  
Total Loans$939,658  $28,318  $20,738  $988,714  
(dollars in thousands)
December 31, 2019
Construction, land and land development$82,322  $445  $269  $83,036  
Other commercial real estate459,064  13,438  9,441  481,943  
Total commercial real estate541,386  13,883  9,710  564,979  
Residential real estate159,194  4,632  7,515  171,341  
Commercial, financial, & agricultural86,558  1,973  3,004  91,535  
Consumer and other18,883  148  214  19,245  
Total Loans$806,021  $20,636  $20,443  $847,100  
The following table presents the purchased loan portfolio by credit quality indicator (risk grade) as of June 30, 2020 and December 31, 2019. Those loans with a risk grade of 1, 2, 3 or 4 have been combined in the pass column for presentation purposes. For the period ending June 30, 2020, the Company did not have any loans classified as “doubtful” or a “loss”.
(dollars in thousands)PassSpecial MentionSubstandardTotal Loans
June 30, 2020
Construction, land and land development$26,951  $611  $82  $27,644  
Other commercial real estate50,956  376  36  51,368  
Total commercial real estate77,907  987  118  79,012  
Residential real estate27,563  267  91  27,921  
Commercial, financial, & agricultural12,136  2,875  42  15,053  
Consumer and other3,189  —  88  3,277  
Total Loans$120,795  $4,129  $339  $125,263  
December 31, 2019
Construction, land and land development$12,996  $—  $65  $13,061  
Other commercial real estate57,881  381  34  58,296  
Total commercial real estate70,877  381  99  71,357  
Residential real estate23,097  249  109  23,455  
Commercial, financial, & agricultural19,443  2,949  433  22,825  
Consumer and other4,077  —  —  4,077  
Total Loans$117,494  $3,579  $641  $121,714  
A loan’s risk grade is assigned at loan origination and is based on the financial strength of the borrower and the type of collateral. Loan risk grades are subject to review at various times throughout the year as part of the Company’s ongoing loan review process. Loans with an assigned risk grade of six or below and an outstanding balance of $250,000 or more are reassessed on a quarterly basis. During this reassessment process individual reserves may be identified and placed against certain loans which are not considered impaired.
In assessing the overall economic condition of the markets in which it operates, the Company monitors the unemployment rates for its major service areas. The unemployment rates are reviewed on a quarterly basis as part of the allowance for loan loss determination.
Loans are placed on nonaccrual status if principal or interest payments become 90 days past due or when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory guidelines. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.
The following table presents the aging of the amortized cost basis in legacy loans by aging category and accrual status as of June 30, 2020 and December 31, 2019:
(dollars in thousands)30-89 Days
Past Due
90 Days
or More
Past Due
Total Accruing
Loans Past Due
Nonaccrual
Loans
Current LoansTotal Loans
June 30, 2020
Construction, land and land development$27  $—  $27  $27  $104,099  $104,153  
Other commercial real estate1,392  —  1,392  5,645  459,736  466,773  
Total commercial real estate1,419  —  1,419  5,672  563,835  570,926  
Residential real estate1,117  —  1,117  3,446  155,855  160,418  
Commercial, financial, & agricultural471  —  471  1,841  233,550  235,862  
Consumer and other85  —  85  115  21,308  21,508  
Total Loans$3,092  $—  $3,092  $11,074  $974,548  $988,714  
December 31, 2019
Construction, land and land development$50  $—  $50  $32  $82,954  $83,036  
Other commercial real estate335  —  335  3,738  477,870  481,943  
Total commercial real estate385  —  385  3,770  560,824  564,979  
Residential real estate1,296  —  1,296  3,643  166,402  171,341  
Commercial, financial, & agricultural212  —  212  1,628  89,695  91,535  
Consumer and other21  —  21  138  19,086  19,245  
Total Loans$1,914  $—  $1,914  $9,179  $836,007  $847,100  
The following table presents the aging of the amortized cost basis in purchased loans by aging category and accrual status as of June 30, 2020 and December 31, 2019:
(dollars in thousands)30-89 Days
Past Due
90 Days
or More
Past Due
Total Accruing
Loans Past Due
Nonaccrual
Loans
Current LoansTotal Loans
June 30, 2020
Construction, land and land development$121  $—  $121  $160  $27,363  $27,644  
Other commercial real estate—  —  —  51,368  51,368  
Total commercial real estate121  —  121  160  78,731  79,012  
Residential real estate102  —  102  103  27,716  27,921  
Commercial, financial, & agricultural—  —  —  34  15,019  15,053  
Consumer and other —   88  3,182  3,277  
Total Loans$230  $—  $230  $385  $124,648  $125,263  
December 31, 2019
Construction, land and land development$—  $—  $—  $—  $13,061  $13,061  
Other commercial real estate83  —  83  —  58,213  58,296  
Total commercial real estate83  —  83  —  71,274  71,357  
Residential real estate57  —  57  —  23,398  23,455  
Commercial, financial, & agricultural553  —  553  —  22,272  22,825  
Consumer and other —   —  4,069  4,077  
Total Loans$701  $—  $701  $—  $121,013  $121,714  
The following table details impaired loan data, including purchased credit impaired loans, as of June 30, 2020.
June 30, 2020
(dollars in thousands)Unpaid
Contractual
Principal
Balance
Impaired
Balance
Related
Allowance
Average
Recorded
Investment
With No Related Allowance Recorded
Construction, land and land development$66  $66  $—  $66  
Commercial real estate12,777  12,012  —  11,826  
Residential real estate2,466  2,461  2,586  
Commercial, financial & agriculture289  289  —  273  
Consumer & other—  —  —  —  
15,598  14,828  —  14,751  
With An Allowance Recorded
Construction, land and land development—  —  —  —  
Commercial real estate8,379  8,285  2,022  7,335  
Residential real estate519  520  115  640  
Commercial, financial & agriculture752  749  702  1,369  
Consumer & other—  —  —  —  
9,650  9,554  2,839  9,344  
Purchased Credit Impaired Loans
Construction, land and land development118  82  —  74  
Commercial real estate123  36  —  35  
Residential real estate18  11  10   
Commercial, financial & agriculture61  42  —  39  
Consumer & other188  86  85  85  
508  257  95  241  
Total
Construction, land and land development184  148  —  140  
Commercial real estate21,279  20,333  2,022  19,196  
Residential real estate3,003  2,992  125  3,234  
Commercial, financial & agriculture1,102  1,080  702  1,681  
Consumer & other188  86  85  85  
$25,756  $24,639  $2,934  $24,336  
The following table details impaired loan data as of December 31, 2019.
December 31, 2019
(dollars in thousands)Unpaid
Contractual
Principal
Balance
Impaired
Balance
Related
Allowance
Average
Recorded
Investment
With No Related Allowance Recorded
Construction, land and land development$67  $67  $—  $168  
Commercial real estate12,455  11,639  —  13,924  
Residential real estate2,706  2,711  —  3,693  
Commercial, financial & agriculture257  257  910  
Consumer & other—  —  —  123  
15,485  14,674  —  18,818  
With An Allowance Recorded
Construction, land and land development—  —  —  80  
Commercial real estate6,379  6,385  1,939  3,898  
Residential real estate757  760  137  367  
Commercial, financial & agriculture2,189  1,989  1,073  722  
Consumer & other—  —  —  —  
9,325  9,134  3,149  5,067  
Purchased Credit Impaired Loans
Construction, land and land development65  65  —  80  
Commercial real estate34  34  —  35  
Residential real estate11  11   24  
Commercial, financial & agriculture37  37  —  47  
Consumer & other—  —  —  —  
147  147   186  
Total
Construction, land and land development132  132  —  328  
Commercial real estate18,868  18,058  1,939  17,857  
Residential real estate3,474  3,482  143  4,084  
Commercial, financial & agriculture2,483  2,283  1,073  1,679  
Consumer & other—  —  —  123  
$24,957  $23,955  $3,155  $24,071  
Interest income recorded on impaired loans during the three months ended June 30, 2020 and 2019 were $104,000 and $274,000, respectively and during the six months ended June 30, 2020 and 2019 were $154,000 and $477,000, respectively.
Troubled Debt Restructings
The restructuring of a loan is considered a troubled debt restructuring ("TDRs") if both the borrower is experiencing financial difficulties and the Company has granted a concession to the terms of the loan. Concessions may include interest rate reductions to below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.
As discussed in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2019, which are included in the Company’s 2019 Form 10-K, once a loan is identified as a TDR, it is accounted for as an impaired loan. The Company had no unfunded commitments to lend to a customer that has a troubled debt restructured loan as of June 30, 2020. The Company had no loan contracts restructured during the three or six month periods ended June 30, 2020 and 2019. Loans modified in a troubled debt restructuring are considered to be in default once the loan becomes 90 days past due. A TDR may cease being classified as impaired if the loan is subsequently modified at market terms and, has performed according to the modified terms for at least six months, and there has not been any prior principal forgiveness on a cumulative basis.
The Company had no loans that subsequently defaulted during the three or six months ended June 30, 2020 and 2019.
Modifications in Response to COVID-19
Certain borrowers are currently unable to meet their contractual payment obligations because of the adverse effects of the COVID-19 pandemic. To help mitigate these effects, loan customers may apply for a deferral of payments, or portions thereof, for up to three months. In the absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as troubled debt restructurings, nor are loans granted payment deferrals related to the COVID-19 pandemic reported as past due or placed on nonaccrual status (provided the loans were not past due or on nonaccrual status prior to the deferral).
As of June 30, 2020, the Company had approximately $113.2 million in loans still under their modified terms. The Company’s modification program included payment deferrals, interest only, and other forms of modifications. See Note 1 - Summary of Significant Accounting Policies for more information.