XML 51 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2020 and December 31, 2019 are as follows:
(dollars in thousands)Fair Value Measurements
Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
March 31, 2020
Assets
Cash and short-term investments$95,827  $95,827  $95,827  $—  $—  
Investment securities available for sale333,085  333,085  —  331,068  2,017  
Other investments, at cost3,891  3,891  3,162  729  —  
Loans held for sale11,022  11,022  —  11,022  —  
Loans, net980,642  1,003,928  —  —  1,003,928  
Liabilities
Deposits1,293,076  1,293,076  —  1,293,076  —  
Subordinated debentures24,229  24,229  —  24,229  —  
Other borrowings51,063  48,465  —  48,465  

(dollars in thousands)Fair Value Measurements
Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
December 31, 2019
Assets
Cash and short-term investments$104,092  $104,092  $104,192  $—  $—  
Investment securities available for sale347,332  347,332  —  345,310  2,022  
Other investments, at cost4,288  4,288  3,559  729  —  
Loans held for sale10,076  10,076  —  10,076  —  
Loans, net961,696  938,475  —  —  938,475  
Liabilities
Deposits1,293,742  1,294,506  —  1,294,506  —  
Subordinated debentures24,229  24,229  —  24,229  —  
Other borrowings61,563  60,585  —  60,585  —  
Fair Value Measurements, Recurring and Nonrecurring The following table presents the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of March 31, 2020 and December 31, 2019, aggregated by the level in the fair value hierarchy within which those measurements fall. The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at March 31, 2020 and
December 31, 2019. Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.
(dollars in thousands)Fair Value Measurements at Reporting Date Using
March 31, 2020Total Fair ValueQuoted Prices in
Active Markets for
Identical Assets (Level 1)
Significant Other
Observable Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Recurring Securities Available for Sale
State, county & municipal securities$6,410  $—  $6,410  $—  
Corporate Debt securities2,017  —  —  2,017  
Mortgage-backed securities324,658  —  324,658  —  
Total available for sale securities$333,085  $—  $331,068  $2,017  
Nonrecurring
Collateral Dependent Impaired Loans4,509  —  —  4,509  
Other Real Estate847  —  —  847  
Total nonrecurring assets$5,356  $—  $—  $5,356  

(dollars in thousands) Fair Value Measurements at Reporting Date Using
December 31, 2019Total Fair
Value
Quoted Prices in
Active Markets for
Identical Assets (Level 1)
Significant Other
Observable Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Recurring Securities Available for Sale
State, county & municipal securities$5,115  $—  $5,115  $—  
Corporate Debt securities2,806  —  784  2,022  
Mortgage-backed securities339,411  —  339,411  —  
Total available for sale securities$347,332  $—  $345,310  $2,022  
Nonrecurring
Collateral Dependent Impaired Loans5,985  —  —  5,985  
Other Real Estate1,320  —  —  1,320  
Total nonrecurring assets$7,305  $—  $—  $7,305  
Fair Value Measurement Inputs and Valuation Techniques
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at March 31, 2020 and December 31, 2019. This table is comprised primarily of collateral dependent impaired loans and other real estate:
(dollars in thousands)
March 31, 2020Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral Dependent Impaired Loans$4,509  Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell10 %50 %
Other Real Estate847  Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %

(dollars in thousands)December 31, 2019Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral Dependent Impaired Loans$5,985  Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell— %20 %
Other Real Estate1,320  Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %
The following table presents quantitative information about recurring level 3 fair value measurements as of March 31, 2020.
(dollars in thousands)
March 31, 2020Fair ValueValuation TechniquesUnobservable
Inputs
Range
(Weighted Avg)
Corporate debt securities$2,017  Discounted Cash FlowDiscount Rate or YieldN/A*
December 31, 2019
Corporate debt securities$2,022  Discounted Cash FlowDiscount Rate or YieldN/A*
* The Company relies on a third-party pricing service to value its securities. The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the three months ended March 31, 2020 and 2019.
(dollars in thousands)Available for Sale Securities
March 31, 2020March 31, 2019
Balance, Beginning$2,022  $4,277  
Transfers out of Level 3—  —  
Sales—  —  
Paydowns(5) (390) 
Realized Loss on Sale of Security—  —  
Unrealized gains included in Other Comprehensive Income —  10  
Balance, Ending$2,017  $3,897