XML 17 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Business Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Purchase price consideration (dollars in thousands):
Shares of CBAN common stock issued to LBC shareholders as of May 1, 20191,053,875  
Market price of CBAN common stock on May 1, 2019$17.75  
Estimated fair value of CBAN common stock issued18,706  
Cash consideration paid15,315  
Total consideration$34,021  
Assets acquired at fair value:
Cash and cash equivalents$15,678  
Investments securities available for sale49,172  
Investments securities held to maturity1,766  
Restricted investments479  
Loans130,568  
Premises and equipment3,009  
Core deposit intangible3,100  
Other real estate 243  
Prepaid and other assets6,143  
Total fair value of assets acquired$210,158  
Liabilities assumed at fair value:
Deposits$(189,896) 
FHLB advances(1,000) 
Payables and other liabilities(975) 
Total fair value of liabilities assumed$(191,871) 
Net assets acquired at fair value:$18,287  
Amount of goodwill resulting from acquisition$15,734  
The Company continues its evaluation of the facts and circumstances available as of May 1, 2019, to assign fair values to assets acquired and liabilities assumed, which could result in further adjustments to the fair values presented below.
Purchase price consideration (dollars in thousands):
Cash consideration paid$833  
Total consideration$833  
Assets acquired at fair value:
Premises and equipment$78  
Premium on loan commitments209  
Other assets 
Total fair value of assets acquired$292  
Liabilities assumed at fair value:
Total fair value of liabilities assumed$—  
Net assets acquired at fair value:$292  
Amount of goodwill resulting from acquisition$541  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period
(dollars in thousands)
Contractually required principal and interest$695  
Non-accretable difference(519) 
Cash Flows expected to be collected176  
Accretable yield—  
Total purchased credit-impaired loans acquired$176  
Schedule of Business Acquisitions by Acquisition, Acquired Loan Data
The following table presents the acquired loan data for the LBC acquisition.
(dollars in thousands)Fair Value of
Acquired Loans at
Acquisition Date
Gross Contractual
Amounts Receivable
at Acquisition Date
Estimate at
Acquisition Date of
Contractual Cash
Flows Not Expected
to be Collected
Acquired receivables subject to ASC 310-30$176  $695  $519  
Acquired receivables not subject to ASC 310-30130,392  132,381  —