XML 81 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Note 20 - Regulatory Capital Matters
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Regulatory Capital Requirements under Banking Regulations [Text Block]
NOTE
20
.
Regulatory Capital Matters
 
The amount of dividends payable to the parent company from the subsidiary bank is limited by various banking regulatory agencies. Upon approval by regulatory authorities, the Bank
may
pay cash dividends to the parent company in excess of regulatory limitations.
 
The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and, possibly, additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
 
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total and Tier I capital to risk-weighted assets, and of Tier I capital to average assets. As of
December 31, 2019,
the interim final Basel III rules (Basel III) require the Company to also maintain minimum amounts and ratios of common equity Tier
1
capital to risk weighted assets. These amounts and ratios as defined in regulations are presented hereafter. Management believes, as of
December 31, 2019,
the Company meets all capital adequacy requirements to which it is subject under the regulatory framework for prompt corrective action. In the opinion of management, there are
no
conditions or events since prior notification of capital adequacy from the regulators that have changed the institution’s category.
 
The Basel III rules also require the implementation of a new capital conservation buffer comprised of common equity Tier
1
capital. The capital conservation buffer was phased in beginning
January 1, 2016
at
0.625
percent of risk-weighted assets, with subsequent increases of
0.625
percent each year until reaching its final level of
2.5
percent on
January 1, 2019.
 
The following table summarizes regulatory capital information as of
December 31, 2019
and
December 31, 2018
on a consolidated basis and for the subsidiary, as defined. Regulatory capital ratios for
December 31, 2019
and
2018
were calculated in accordance with the Basel III rules. 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To Be Well
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized Under
 
   
 
 
 
 
 
 
 
 
For Capital
   
Prompt Corrective
 
   
Actual
   
Adequacy Purposes
   
Action Provisions
 
(dollars in thousands)
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                 
Total Capital to Risk-Weighted Assets
                                               
Consolidated
  $
140,973
     
13.17
%
  $
85,661
     
8.00
%
   
N/A
     
N/A
 
Colony Bank
   
151,444
     
14.19
     
85,407
     
8.00
     
106,758
     
10.00
%
                                                 
Tier I Capital to Risk-Weighted Assets
                                               
Consolidated
   
134,110
     
12.52
     
64,246
     
6.00
     
N/A
     
N/A
 
Colony Bank
   
144,581
     
13.54
     
64,055
     
6.00
     
85,407
     
8.00
 
                                                 
Common Equity Tier 1 Capital to Risk-Weighted Assets
                                               
Consolidated
   
110,610
     
10.33
     
48,185
     
4.50
     
N/A
     
N/A
 
Colony Bank
   
144,581
     
13.54
     
48,041
     
4.50
     
69,393
     
6.50
 
                                                 
Tier I Capital to Average Assets
                                               
Consolidated
   
134,110
     
8.92
     
60,141
     
4.00
     
N/A
     
N/A
 
Colony Bank
   
144,581
     
9.77
     
59,977
     
4.00
     
74,972
     
5.00
 
                                                 
As of December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                 
Total Capital to Risk-Weighted Assets
                                               
Consolidated
  $
133,900
     
15.86
%
  $
67,527
     
8.00
%
   
N/A
     
N/A
 
Colony Bank
   
131,723
     
15.63
     
67,418
     
8.00
     
84,272
     
10.00
%
                                                 
Tier I Capital to Risk-Weighted Assets
                                               
Consolidated
   
126,623
     
15.00
     
50,645
     
6.00
     
N/A
     
N/A
 
Colony Bank
   
124,446
     
14.77
     
50,563
     
6.00
     
67,418
     
8.00
 
                                                 
Common Equity Tier 1 Capital to Risk-Weighted Assets
                                               
Consolidated
   
103,123
     
12.22
     
37,984
     
4.50
     
N/A
     
N/A
 
Colony Bank
   
124,446
     
14.77
     
37,923
     
4.50
     
54,777
     
6.50
 
                                                 
Tier I Capital to Average Assets
                                               
Consolidated
   
126,623
     
10.24
     
49,478
     
4.00
     
N/A
     
N/A
 
Colony Bank
   
124,446
     
10.08
     
49,396
     
4.00
     
61,745
     
5.00
 
 
In
2018,
the Bank obtained approval of its regulators and paid a
$8,300,000
dividend to the Company. The dividend was utilized to pay dividends to shareholders and to repurchase the Warrant, which was for
500,000
shares of the Company’s common stock outstanding with private investors. The Warrant was repurchased during the
second
quarter of
2018
for
$3.2
million.