XML 30 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Note 11 - Fair Value of Financial Instruments and Fair Value Measurements
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
(
1
1
) Fair Value of Financial Instruments
and Fair Value Measurements
 
Generally accepted accounting standards in the U.S. require disclosure of fair value information about financial instruments, whether or
not
recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company and the Bank’s financial instruments are detailed hereafter. Where quoted prices are
not
available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.
 
Generally accepted accounting principles related to Fair Value Measurements define fair value, establish a framework for measuring fair value, establish a
three
-level valuation hierarchy for disclosure of fair value measurement and enhance disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The
three
levels are defined as follows:
 
 
●    Level
1
inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
 
 
●    Level
2
inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
 
 
●    Level
3
inputs to the valuation methodology are unobservable and represent the Company’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
 
The following disclosures should
not
be considered a surrogate of the liquidation value of the Company, but rather a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.
 
Cash and Short-Term Investments
– For cash, due from banks, bank-owned deposits and federal funds sold, the carrying amount is a reasonable estimate of fair value and is classified as Level
1.
 
Investment Securities
– Fair values for investment securities are based on quoted market prices where available and classified as Level
1.
If quoted market prices are
not
available, estimated fair values are based on quoted market prices of comparable instruments and classified as Level
2.
If a comparable is
not
available, the investment securities are classified as Level
3.
 
Federal Home Loan Bank Stock
– The fair value of Federal Home Loan Bank stock approximates carrying value and is classified as Level
1.
 
Loans Held for Sale
– The fair value of loans held for sale is determined on outstanding commitments from
third
party investors in the secondary markets and is classified within Level
2
of the valuation hierarchy.
 
Loans –
The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value. Most loans are classified as Level
2,
but impaired loans with a related allowance are classified as Level
3.
 
Bank-Owned Life Insurance –
The carrying value of bank-owned life insurance policies approximates fair value and is classified as Level
1.
 
Deposit Liabilities
– The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date and is classified as Level
1.
The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities and is classified as Level
2.
 
Subordinated Debentures
– The fair value of subordinated debentures is estimated by discounting the future cash flows using the current rates at which similar advances would be obtained. Subordinate Debentures are classified as Level
2.
 
Other Borr
o
wed Money
– The fair value of other borrowed money is calculated by discounting contractual cash flows using an estimated interest rate based on current rates available to the Company for debt of similar remaining maturities and collateral terms. Other borrowed money is classified as Level
2
due to their expected maturities.
 
Disclosures of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are
not
measured and reported at fair value on a recurring basis or non-recurring basis, are required in the financial statements.
 
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of
June 30, 2019
and
December 31, 2018
are as follows:
 
   
Fair Value Measurements at
 
   
June 30, 2019
 
   
Carrying
   
Estimated
   
Level
   
Level
   
Level
 
   
Value
   
Fair Value
   
1
   
2
   
3
 
                                         
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Short-Term Investments
 
$
75,412
   
$
75,412
   
$
75,412
   
$
-
   
$
-
 
Investment Securities Available for Sale
 
 
409,839
   
 
409,839
   
 
-
   
 
406,405
   
 
3,434
 
Other Investments, at Cost
 
 
3,261
   
 
3,261
   
 
3,261
   
 
-
   
 
-
 
Loans Held for Sale
 
 
3,813
   
 
3,813
   
 
-
   
 
3,813
   
 
-
 
Loans, Net
 
 
927,917
   
 
925,547
   
 
-
   
 
922,868
   
 
2,679
 
Bank-Owned Life Insurance
 
 
21,357
   
 
21,357
   
 
21,357
   
 
-
   
 
-
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
1,297,723
   
 
1,300,200
   
 
908,153
   
 
392,047
   
 
-
 
Subordinated Debentures
 
 
24,229
   
 
24,229
   
 
-
   
 
24,229
   
 
-
 
Other Borrowed Money
 
 
55,063
   
 
54,865
   
 
-
   
 
54,865
   
 
-
 
 
   
Fair Value Measurements at
 
   
December 31, 2018
 
   
Carrying
   
Estimated
   
Level
   
Level
   
Level
 
   
Value
   
Fair Value
   
1
   
2
   
3
 
                                         
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Short-Term Investments
  $
60,156
    $
60,156
    $
60,156
    $
-
    $
-
 
Investment Securities Available for Sale
   
353,066
     
353,066
     
-
     
348,788
     
4,278
 
Federal Home Loan Bank Stock
   
2,978
     
2,978
     
2,978
     
-
     
-
 
Loans, Net
   
774,249
     
769,809
     
-
     
766,457
     
3,352
 
Bank-Owned Life Insurance
   
17,598
     
17,598
     
17,598
     
-
     
-
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
1,085,125
     
1,086,503
     
744,094
     
342,409
     
-
 
Subordinated Debentures
   
24,229
     
24,229
     
-
     
24,229
     
-
 
Other Borrowed Money
   
44,000
     
44,032
     
-
     
44,032
     
-
 
 
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do
not
reflect any premium or discount that could result from offering for sale at
one
time the Company’s entire holdings of a particular financial instrument. Because
no
market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are
not
considered financial instruments. Significant assets and liabilities that are
not
considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have
not
been considered in the estimates.
 
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring and nonrecurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:
 
Assets
 
Securities
– Where quoted prices are available in an active market, securities are classified within level
1
of the valuation hierarchy. Level
1
inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are
not
available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Examples of such instruments, which would generally be classified within level
2
of the valuation hierarchy, include certain collateralized mortgage and debt obligations and certain high-yield debt securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within level
3
of the valuation hierarchy. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.
 
Impaired
L
oans
– Impaired loans are those loans which the Company has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent
third
-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level
3
fair values, based upon the lowest level of input that is significant to the fair value measurements.
 
Other Real Estate
– Other real estate owned assets are adjusted to fair value less estimated selling costs upon transfer of the loans to other real estate owned. Typically, an external,
third
-party appraisal is performed on the collateral upon transfer into the other real estate owned account to determine the asset’s fair value. Subsequent adjustments to the collateral’s value
may
be based upon either updated
third
-party appraisals or management’s knowledge of the collateral and the current real estate market conditions. Appraised amounts used in determining the asset’s fair value, whether internally or externally prepared, are discounted
10
percent to account for selling and marketing costs. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a level
3
classification of the inputs for determining fair value. Because of the high degree of judgment required in estimating the fair value of other real estate owned assets and because of the relationship between fair value and general economic conditions, we consider the fair value of other real estate owned assets to be highly sensitive to changes in market conditions.
 
Assets and Liabilities Measured at Fair Value on a Recurring
and Nonrecurring
Basis –
The following table presents the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of
June 30, 2019
and
December 31, 2018,
aggregated by the level in the fair value hierarchy within which those measurements fall. The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at
June 30, 2019
and at
December 31, 2018.
Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.
 
 
   
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
   
 
 
 
 
Quoted Prices in
   
 
 
 
 
Significant
 
   
 
 
 
 
Active Markets for
   
Significant Other
   
Unobservable
 
   
Total Fair
   
Identical Assets
   
Observable
   
Inputs
 
June 30, 2019
 
Value
   
(Level 1)
   
Inputs (Level 2)
   
(Level 3)
 
                                 
Recurring
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agencies Mortgage-Backed
 
$
403,408
   
$
-
   
$
400,189
   
$
3,219
 
State, County and Municipal
 
 
3,574
   
 
-
   
 
3,359
   
 
215
 
Corporate Bonds
 
 
2,857
   
 
-
   
 
2,857
   
 
-
 
   
$
409,839
   
$
-
   
$
406,405
   
$
3,434
 
                                 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
 
$
2,679
   
$
-
   
$
-
   
$
2,679
 
                                 
Other Real Estate
 
$
714
   
$
-
   
$
-
   
$
714
 
 
 
   
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
   
 
 
 
 
Quoted Prices in
   
 
 
 
 
Significant
 
   
 
 
 
 
Active Markets for
   
Significant Other
   
Unobservable
 
   
Total Fair
   
Identical Assets
   
Observable
   
Inputs
 
December 31, 2018
 
Value
   
(Level 1)
   
Inputs (Level 2)
   
(Level 3)
 
                                 
Recurring
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agencies Mortgage-Backed
  $
346,205
    $
-
    $
342,142
    $
4,063
 
State, County and Municipal
   
3,989
     
-
     
3,775
     
214
 
Corporate Bonds
   
2,872
     
-
     
2,872
     
-
 
                                 
    $
353,066
    $
-
    $
348,789
    $
4,277
 
                                 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
  $
3,352
    $
-
    $
-
    $
3,352
 
                                 
Other Real Estate
  $
1,183
    $
-
    $
-
    $
1,183
 
 
Liabilities
 
The Company did
not
identify any liabilities that are required to be presented at fair value.
 
Fair Value Measurements Using Significant Unobservable Inputs (Level
3
)
 
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level
3
of the fair value hierarchy measured on a nonrecurring basis at
June 30, 2019
and
December 31, 2018.
This table is comprised primarily of collateral dependent impaired loans and other real estate owned:
 
   
 
 
 
Valuation
 
Unobservable
 
Range
 
   
June 30, 2019
 
Techniques
 
Inputs
 
Weighted Avg
 
                         
Real Estate
                       
Residential Real Estate
 
 
218
 
Sales Comparison
 
Adjustment for Differences
 
 (10.86)%
-
6.70%
 
   
 
 
 
 
 
Between the Comparable Sales
 
 
(2.08)%
 
 
                         
   
 
 
 
 
 
Management Adjustments for
 
 0.00%
-
25.00%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
12.50%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Commercial Real Estate
 
 
2,134
 
Income Approach
 
Capitalization Rate
 
 7.75%
-
10.50%
 
   
 
 
 
 
 
 
 
 
9.13%
 
 
                         
   
 
 
 
 
 
Management Adjustments for
 
 0.00%
-
10.00%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
5.00%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Farmland
 
 
327
 
Sales Comparison
 
Adjustment for Differences
 
 (71.00)%
-
(3.50)%
 
   
 
 
 
 
 
Between the Comparable Sales
 
 
(37.25)%
 
 
                         
   
 
 
 
 
 
Management Adjustments for
 
 10.00%
-
80.00%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
45.00%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Other Real Estate Owned
 
 
714
 
Sales Comparison
 
Adjustment for Differences
 
 (30.00)%
-
25.02%
 
   
 
 
 
 
 
Between the Comparable Sales
 
 
(2.49)%
 
 
                         
   
 
 
 
 
 
Management Adjustments for
 
 9.82%
-
99.39%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
40.36%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
   
 
 
 
Sales Contract
 
Adjustment for Estimated Costs
 
0.00% 
-
0.00%
 
   
 
 
 
 
 
to Sell
 
 
(0.00)%
 
 
                         
   
 
 
 
Income Approach
 
Discount Rate
 
 
10.00%
 
 
 
   
 
 
 
Valuation
 
Unobservable
 
Range
 
   
December 31, 2018
 
Techniques
 
Inputs
 
Weighted Avg
 
                         
Real Estate
                       
Commercial Construction
  $
360
 
Sales Comparison
 
Adjustment for Differences
 
 (6.00)%
-
1,975.00%
 
     
 
 
 
 
Between the Comparable Sales
 
 
984.20%
 
 
                         
     
 
 
 
 
Management Adjustments for
 
 0.00%
-
10.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
 
 
5.00%
 
 
     
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Residential Real Estate
   
213
 
Sales Comparison
 
Adjustment for Differences
 
 (10.86)%
-
6.70%
 
     
 
 
 
 
Between the Comparable Sales
 
 
(2.08)%
 
 
                         
     
 
 
 
 
Management Adjustments for
 
 0.00%
-
25.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
 
 
12.50%
 
 
     
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Commercial Real Estate
   
2,415
 
Sales Comparison
 
Adjustment for Differences
 
 (60.00)%
-
80.00%
 
     
 
 
 
 
Between the Comparable Sales
 
 
10.00%
 
 
                         
     
 
 
 
 
Management Adjustments for
 
0.00%
-
35.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
 
 
17.50%
 
 
     
 
 
 
 
Market Conditions
 
 
 
 
 
                         
     
 
 
Income Approach
 
Capitalization Rate
 
 
10.13%
 
 
                         
Farmland
   
328
 
Sales Comparison
 
Adjustment for Differences
 
(71.00)%
-
(3.50)%
 
     
 
 
 
 
Between the Comparable Sales
 
 
(37.25)%
 
 
                         
     
 
 
 
 
Management Adjustments for
 
10.00%
-
80.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
 
 
45.00%
 
 
     
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Commercial
   
36
 
Sales Contract
 
Adjustment for Estimated Costs
 
0.00%
-
0.00%
 
     
 
 
 
 
to Sell
 
 
(0.00)%
 
 
                         
     
 
 
 
 
Management Adjustment for
 
0.00%
-
15.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
 
 
15.00%
 
 
     
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Other Real Estate Owned
   
1,183
 
Sales Comparison
 
Adjustment for Differences
 
(30.00)%
-
25.02%
 
     
 
 
 
 
Between the Comparable Sales
 
 
(2.49)%
 
 
                         
     
 
 
 
 
Management Adjustment for
 
9.82%
-
99.39%
 
     
 
 
 
 
Age of Appraisals and/or Current
 
 
35.26%
 
 
     
 
 
 
 
Market Conditions
 
 
 
 
 
                         
     
 
 
Income Approach
 
Capitalization Rate
 
 
10.00%
 
 
 
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level
3
) for the
six
months ended
June 30, 2019
and the
twelve
months ended
December 31, 2018.
 
   
Available for Sale Securities
 
   
June 30, 2019
   
December 31, 2018
 
                 
Balance, Beginning
 
$
4,277
    $
7,298
 
Transfers out of Level 3
 
 
-
     
(2,009
)
Maturities
 
 
-
     
-
 
Purchases
 
 
-
     
-
 
Paydowns
 
 
(883
)
   
(886
)
Unrealized Gains included in Other Comprehensive Income (Loss)
 
 
40
     
(126
)
                 
                 
Balance, Ending
 
$
3,434
    $
4,277
 
 
The Company’s policy is to recognize transfers in and transfers out of levels
1,
2
and
3
as of the end of a reporting period. There were
no
transfers of securities between levels for the
six
months ended
June 30, 2019
and
one
security totaling
$2,009
transferred from level
3
to level
2
for the
twelve
months ended
December 31, 2018.
 
The following table presents quantitative information about recurring level
3
fair value measurements as of
June 30, 2019.
 
   
 
 
 
   
Unobservable
 
Range
 
June 30, 2019
 
Fair Value
 
Valuation Techniques
 
Inputs
 
(Weighted Avg)
 
                       
State, County and Municipal
 
$
215
 
Discounted Cash Flow
 
Discount Rate or Yield
   
N/A*
 
                       
U. S. Government Agencies Mortgage -Backed
 
 
3,219
 
Fundamental Analysis
 
Discount Rate or Yield
   
N/A*
 
 
* The Company relies on a
third
-party pricing service to value its securities. The details of the unobservable inputs and other adjustments used by the
third
-party pricing service were
not
readily available to the Company.