XML 20 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 4 - Allowance for Loan Losses
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]
(
4
) Allowance for Loan Losses
 
The following tables detail activity in the allowance for loan losses, segregated by class of loan, for the
six
month period ended
June 30, 2018
and
June 30, 2017.
Allocation of a portion of the allowance to
one
category of loans does
not
preclude its availability to absorb losses in other loan categories and periodically
may
result in reallocation within the provision categories.
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Beginning
   
 
 
 
 
 
 
 
 
 
 
 
 
Ending
 
   
Balance
   
Charge-Offs
   
Recoveries
   
Provision
   
Balance
 
                                         
Commercial and Agricultural
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
447
   
$
(116
)
 
$
85
   
$
28
   
$
444
 
Agricultural
 
 
186
   
 
(123
)
 
 
7
   
 
192
   
 
262
 
                                         
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Construction
 
 
1,216
   
 
-
   
 
38
   
 
(1,172
)
 
 
82
 
Residential Construction
 
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
Commercial
 
 
3,874
   
 
(258
)
 
 
37
   
 
753
   
 
4,406
 
Residential
 
 
968
   
 
(89
)
 
 
75
   
 
112
   
 
1,066
 
Farmland
 
 
780
   
 
-
   
 
9
   
 
79
   
 
868
 
                                         
Consumer and Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
 
34
   
 
(135
)
 
 
49
   
 
82
   
 
30
 
Other
 
 
3
   
 
-
   
 
2
   
 
(4
)
 
 
1
 
                                         
   
$
7,508
   
$
(721
)
 
$
302
   
$
70
   
$
7,159
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Beginning
   
 
 
 
 
 
 
 
 
 
 
 
 
Ending
 
   
Balance
   
Charge-Offs
   
Recoveries
   
Provision
   
Balance
 
                                         
Commercial and Agricultural
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
456
    $
(124
)   $
100
    $
(7
)   $
425
 
Agricultural
   
168
     
(4
)    
2
     
72
     
238
 
                                         
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Construction
   
323
     
(49
)    
162
     
334
     
770
 
Residential Construction
   
13
     
-
     
-
     
(2
)    
11
 
Commercial
   
5,751
     
(966
)    
302
     
(424
)    
4,663
 
Residential
   
1,396
     
(605
)    
33
     
148
     
972
 
Farmland
   
722
     
-
     
-
     
137
     
859
 
                                         
Consumer and Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
   
80
     
(117
)    
51
     
70
     
84
 
Other
   
14
     
-
     
-
     
7
     
21
 
                                         
    $
8,923
    $
(1,865
)   $
650
    $
335
    $
8,043
 
 
Management continually evaluates the allowance for loan losses methodology seeking to refine and enhance this process as appropriate, and it is likely that the methodology will continue to evolve over time.
 
PART I (Continued)
Item
1
(Continued)
 
(
4
) Allowance for Loan Losses
(Continued)
 
The Company determines its individual reserves during its quarterly review of substandard loans. This process involves reviewing all loans with a risk grade of
6
or greater and an outstanding balance of
$250,000
or more, regardless of the loans impairment classification. At
June 30, 2018,
there were
125
impaired loans totaling
$3.1
million below the
$250,000
review threshold which were
not
individually reviewed for impairment. Those loans were subject to the bank’s general loan loss reserve methodology and are included in the “Collectively Evaluated for Impairment” column of the following tables. Likewise, at
June 30, 2017,
there were
153
impaired loans totaling
$4.3
million which were below the
$250,000
review threshold and were subject to the bank’s general loan loss reserve methodology and are included in the “Collectively Evaluated for Impairment” column of the following tables.
 
Since
not
all loans in the substandard category are considered impaired, this quarterly review process
may
result in the identification of specific reserves on unimpaired loans. Management considers those loans graded substandard, but
not
classified as impaired, to be higher risk loans and, therefore, makes specific allocations to the allowance for those loans if warranted. The total of such loans is
$9.55
million and
$13.04
million as of
June 30, 2018
and
2017,
respectively. Specific allowance allocations were made for these loans totaling
$1.30
million and
$1.19
million as of
June 30, 2018
and
2017,
respectively. Since these loans are
not
considered impaired, both the loan balance and related specific allocation are included in the “Collectively Evaluated for Impairment” column of the following tables.
 
PART I (Continued)
Item
1
(Continued)
 
(
4
)
Allowance for Loan Losses (Continued)
 
The following tables present breakdowns of the allowance for loan losses, segregated by impairment methodology for
June 30, 2018
and
2017:
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Ending Allowance Balance
   
Ending Loan Balance
 
                                                 
   
Individually
   
Collectively
   
 
 
 
 
Individually
   
Collectively
   
 
 
 
   
Evaluated for
   
Evaluated for
   
 
 
 
 
Evaluated for
   
Evaluated for
   
 
 
 
   
Impairment
   
Impairment
   
Total
   
Impairment
   
Impairment
   
Total
 
Commercial and Agricultural
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
   
$
444
   
$
444
   
$
77
   
$
44,952
   
$
45,029
 
Agricultural
 
 
-
   
 
262
   
 
262
   
 
5
   
 
20,032
   
 
20,037
 
                                                 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Construction
 
 
54
   
 
28
   
 
82
   
 
481
   
 
48,428
   
 
48,909
 
Residential Construction
 
 
-
   
 
-
   
 
-
   
 
-
   
 
11,541
   
 
11,541
 
Commercial
 
 
1,371
   
 
3,035
   
 
4,406
   
 
15,187
   
 
336,876
   
 
352,063
 
Residential
 
 
21
   
 
1,045
   
 
1,066
   
 
1,910
   
 
185,681
   
 
187,591
 
Farmland
 
 
28
   
 
840
   
 
868
   
 
1,032
   
 
66,835
   
 
67,867
 
                                                 
Consumer and Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
 
-
   
 
30
   
 
30
   
 
-
   
 
18,746
   
 
18,746
 
Other
 
 
-
   
 
1
   
 
1
   
 
-
   
 
15,013
   
 
15,013
 
                                                 
Total End of Period Balance
 
$
1,474
   
$
5,685
   
$
7,159
   
$
18,692
   
$
748,104
   
$
766,796
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Ending Allowance Balance
   
Ending Loan Balance
 
                                                 
   
Individually
   
Collectively
   
 
 
 
 
Individually
   
Collectively
   
 
 
 
   
Evaluated for
   
Evaluated for
   
 
 
 
 
Evaluated for
   
Evaluated for
   
 
 
 
   
Impairment
   
Impairment
   
Total
   
Impairment
   
Impairment
   
Total
 
Commercial and Agricultural
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
-
    $
425
    $
425
    $
33
    $
44,850
    $
44,883
 
Agricultural
   
-
     
238
     
238
     
5
     
21,805
     
21,810
 
                                                 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Construction
   
4
     
766
     
770
     
72
     
35,079
     
35,151
 
Residential Construction
   
-
     
11
     
11
     
-
     
9,230
     
9,230
 
Commercial
   
1,517
     
3,146
     
4,663
     
17,292
     
338,509
     
355,801
 
Residential
   
20
     
952
     
972
     
2,336
     
198,236
     
200,572
 
Farmland
   
26
     
833
     
859
     
1,040
     
69,154
     
70,194
 
                                                 
Consumer and Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
   
-
     
84
     
84
     
-
     
19,134
     
19,134
 
Other
   
-
     
21
     
21
     
-
     
18,791
     
18,791
 
                                                 
Total End of Period Balance
  $
1,567
    $
6,476
    $
8,043
    $
20,778
    $
754,788
    $
775,566
 
 
PART I (Continued)
Item
1
(Continued)