XML 48 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 11 - Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
Fair Value Measurements at
 
   
March 31, 2018
 
   
Carrying
   
Estimated
   
Level
   
Level
   
Level
 
   
Value
   
Fair Value
   
 
1
   
 
2
   
 
3
 
                                         
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Short-Term Investments
 
$
51,964
   
$
51,964
   
$
51,964
   
$
-
   
$
-
 
Investment Securities Available for Sale
 
 
341,620
   
 
341,620
   
 
-
   
 
334,549
   
 
7,071
 
Federal Home Loan Bank Stock
 
 
3,169
   
 
3,169
   
 
3,169
   
 
-
   
 
-
 
Loans, Net
 
 
760,459
   
 
758,227
   
 
-
   
 
753,770
   
 
4,457
 
Bank-Owned Life Insurance
 
 
17,215
   
 
17,215
   
 
17,215
   
 
-
   
 
-
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
1,052,353
   
 
1,052,812
   
 
722,898
   
 
329,914
   
 
-
 
Subordinated Debentures
 
 
24,229
   
 
24,229
   
 
-
   
 
24,229
   
 
-
 
Other Borrowed Money
 
 
48,500
   
 
48,502
   
 
-
   
 
48,502
   
 
-
 
   
Fair Value Measurements at
 
   
December 31, 2017
 
   
Carrying
   
Estimated
   
Level
   
Level
   
Level
 
   
Value
   
Fair Value
   
 
1
   
 
2
   
 
3
 
                                         
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Short-Term Investments
  $
57,813
    $
57,813
    $
57,813
    $
-
    $
-
 
Investment Securities Available for Sale
   
354,247
     
354,247
     
-
     
346,950
     
7,297
 
Federal Home Loan Bank Stock
   
3,043
     
3,043
     
3,043
     
-
     
-
 
Loans, Net
   
757,281
     
757,163
     
-
     
752,287
     
4,876
 
Bank-Owned Life Insurance
   
17,089
     
17,089
     
17,089
     
-
     
-
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
1,067,985
     
1,068,392
     
727,818
     
340,574
     
-
 
Subordinated Debentures
   
24,229
     
24,229
     
-
     
24,229
     
-
 
Other Borrowed Money
   
47,500
     
47,626
     
-
     
47,626
     
-
 
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
   
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
   
 
 
 
 
Quoted Prices in
   
 
 
 
 
Significant
 
   
 
 
 
 
Active Markets for
   
Significant Other
   
Unobservable
 
   
Total Fair
   
Identical Assets
   
Observable
   
Inputs
 
March 31, 2018
 
Value
   
(Level 1)
   
Inputs (Level 2)
   
(Level 3)
 
                                 
Recurring
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed
 
$
334,628
   
$
-
   
$
329,811
   
$
4,817
 
State, County and Municipal
 
 
4,017
   
 
-
   
 
3,802
   
 
215
 
Corporate Bonds
 
 
2,975
   
 
 
 
 
 
936
   
 
2,039
 
   
$
341,620
   
$
-
   
$
334,549
   
$
7,071
 
                                 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
 
$
4,457
   
$
-
   
$
-
   
$
4,457
 
                                 
Other Real Estate
 
$
1,621
   
$
-
   
$
-
   
$
1,621
 
   
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
   
 
 
 
 
Quoted Prices in
   
 
 
 
 
Significant
 
   
 
 
 
 
Active Markets for
   
Significant Other
   
Unobservable
 
   
Total Fair
   
Identical Assets
   
Observable
   
Inputs
 
December 31, 2017
 
Value
   
(Level 1)
   
Inputs (Level 2)
   
(Level 3)
 
                                 
Recurring
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed
  $
346,723
    $
-
    $
341,701
    $
5,022
 
State, County and Municipal
   
4,493
     
-
     
4,277
     
216
 
Corporate
   
2,060
     
 
     
-
     
2,060
 
Asset-Backed
   
971
     
 
     
971
     
-
 
                                 
    $
354,247
    $
-
    $
346,949
    $
7,298
 
                                 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
  $
4,876
    $
-
    $
-
    $
4,876
 
                                 
Other Real Estate
  $
2,015
    $
-
    $
-
    $
2,015
 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   
 
 
 
Valuation
 
Unobservable
 
Range
 
   
March 31, 2018
 
Techniques
 
Inputs
 
Weighted Avg
 
                           
Real Estate
                         
Commercial Construction
 
$
428
 
Sales Comparison
 
Adjustment for Differences
 
 
(16.00)%
-
1975.00%
 
   
 
 
 
 
 
Between the Comparable Sales
 
 
 
979.50%
 
 
                           
   
 
 
 
 
 
Management Adjustments for
 
 
0.00%
-
10.00%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
 
5.00%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
 
                           
Residential Real Estate
 
 
15
 
Sales Comparison
 
Adjustment for Differences
 
 
(43.30)%
-
66.70%
 
   
 
 
 
 
 
Between the Comparable Sales
 
 
 
11.70%
 
 
                           
   
 
 
 
 
 
Management Adjustments for
 
 
10.00%
-
25.00%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
 
17.50%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
 
                           
Commercial Real Estate
 
 
3,675
 
Income Approach
 
Capitalization Rate
 
 
 
10.75%
 
 
                           
   
 
 
 
 
 
Management Adjustments for
 
 
0.00%
-
10.00%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
 
5.00%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
 
                           
Farmland
 
 
339
 
Sales Comparison
 
Adjustment for Differences
 
 
(71.00)%
-
88.70%
 
   
 
 
 
 
 
Between the Comparable Sales
 
 
 
8.85%
 
 
                           
   
 
 
 
 
 
Management Adjustments for
 
 
10.00%
-
80.00%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
 
45.00%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
 
                           
Other Real Estate Owned
 
 
1,621
 
Sales Comparison
 
Adjustment for Differences
 
 
(22.74)%
-
15.00%
 
   
 
 
 
 
 
Between the Comparable Sales
 
 
 
(3.87)%
 
 
                           
   
 
 
 
 
 
Management Adjustments for
 
 
9.82%
-
72.70%
 
   
 
 
 
 
 
Age of Appraisals and/or Current
 
 
 
37.69%
 
 
   
 
 
 
 
 
Market Conditions
 
 
 
 
 
 
                           
   
 
 
 
Income Approach
 
Discount Rate
 
 
 
10.00%
 
 
   
 
 
 
Valuation
 
Unobservable
 
Range
 
   
December 31, 2017
 
Techniques
 
Inputs
 
Weighted Avg
 
                           
Real Estate
                         
Commercial Construction
  $
427
 
Sales Comparison
 
Adjustment for Differences
   
(16.00)%
-
1,975.00%
 
     
 
 
 
 
Between the Comparable Sales
   
 
979.50%
 
 
                           
     
 
 
 
 
Management Adjustments for
   
0.00%
-
10.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
   
 
5.00%
 
 
     
 
 
 
 
Market Conditions
   
 
 
 
 
                           
Residential Real Estate
   
82
 
Sales Comparison
 
Adjustment for Differences
   
(43.30)%
-
83.30%
 
     
 
 
 
 
Between the Comparable Sales
   
 
20.00%
 
 
                           
     
 
 
 
 
Management Adjustments for
   
0.00%
-
25.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
   
 
12.50%
 
 
     
 
 
 
 
Market Conditions
   
 
 
 
 
                           
Commercial Real Estate
   
4,017
 
Income Approach
 
Management Adjustments for
   
0.00%
-
10.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
   
 
5.00%
 
 
     
 
 
 
 
Market Conditions
   
 
 
 
 
                           
     
 
 
 
 
Capitalization Rate
   
 
10.75%
 
 
                           
Farmland
   
350
 
Sales Comparison
 
Adjustment for Differences
   
(71.00)%
-
88.70%
 
     
 
 
 
 
Between the Comparable Sales
   
 
8.85%
 
 
                           
     
 
 
 
 
Management Adjustments for
   
10.00%
-
75.00%
 
     
 
 
 
 
Age of Appraisals and/or Current
   
 
42.50%
 
 
     
 
 
 
 
Market Conditions
   
 
 
 
 
                           
Other Real Estate Owned
   
2,015
 
Sales Comparison
 
Adjustment for Differences
   
(22.74)%
-
15.00%
 
     
 
 
 
 
Between the Comparable Sales
   
 
(3.87)%
 
 
                           
     
 
 
 
 
Management Adjustment for
   
5.44%
-
87.24%
 
     
 
 
 
 
Age of Appraisals and/or Current
   
 
24.44%
 
 
     
 
 
 
 
Market Conditions
   
 
 
 
 
                           
     
 
 
Income Approach
 
Capitalization Rate
   
 
10.00%
 
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   
Available for Sale Securities
 
   
March 31, 2018
   
December 31, 2017
 
                 
Balance, Beginning
 
$
7,298
    $
576
 
Transfers out of Level 3
 
 
-
     
-
 
Maturities
 
 
-
     
(360
)
Loss on OTTI Impairment Included in Noninterest Income
 
 
-
     
-
 
Purchases
 
 
-
     
7,070
 
Paydowns
 
 
(86
)
   
-
 
Unrealized Gains included in Other Comprehensive Income (Loss)
 
 
(141
)
   
12
 
                 
                 
Balance, Ending
 
$
7,071
    $
7,298
 
Fair Value, Inputs, Level 3 [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   
 
 
 
   
Unobservable
 
Range
 
March 31, 2018
 
Fair Value
 
Valuation Techniques
 
Inputs
 
(Weighted Avg)
 
                       
State, County and Municipal
 
$
215
 
Discounted Cash Flow
 
Discount Rate
   
N/A*
 
     
 
 
 
 
or Yield
   
 
 
                       
U. S. Government Agencies
 
 
4,817
 
Fundamental Analysis
 
Discount Rate
   
N/A*
 
Mortgage -Backed
   
 
 
 
 
or Yield
   
 
 
                       
Corporate
 
 
2,039
 
Option Pricing
 
Discount Rate
   
N/A*
 
     
 
 
 
 
or Yield