XML 41 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 11 - Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
 
 
Fair Value Measurements at
March 31, 2017
 
 
 
Carrying
Value
 
 
Estimated
Fair Value
 
 
Level
1
 
 
Level
2
 
 
Level
3
 
   
 
   
 
   
 
   
 
   
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Short-Term Investments
 
$
50,662
 
 
$
50,662
 
 
$
50,662
 
 
$
-
 
 
$
-
 
Investment Securities Available for Sale
 
 
341,932
 
 
 
341,932
 
 
 
-
 
 
 
341,355
 
 
 
577
 
Federal Home Loan Bank Stock
 
 
3,043
 
 
 
3,043
 
 
 
3,043
 
 
 
-
 
 
 
-
 
Loans, Net
 
 
751,056
 
 
 
751,236
 
 
 
-
 
 
 
748,962
 
 
 
2,274
 
Bank-Owned Life Insurance
 
 
15,569
 
 
 
15,569
 
 
 
15,569
 
 
 
-
 
 
 
-
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
1,044,321
 
 
 
1,044,542
 
 
 
683,696
 
 
 
360,846
 
 
 
-
 
Subordinated Debentures
 
 
24,229
 
 
 
24,229
 
 
 
-
 
 
 
24,229
 
 
 
-
 
Other Borrowed Money
 
 
51,008
 
 
 
51,213
 
 
 
-
 
 
 
51,213
 
 
 
-
 
 
 
Fair Value Measurements at
December 31, 2016
 
 
 
Carrying
 
 
Estimated
 
 
Level
 
 
Level
 
 
Level
 
 
 
Value
 
 
Fair Value
 
 
 
1
 
 
 
2
 
 
 
3
 
                                         
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Short-Term Investments
  $
75,167
    $
75,167
    $
75,167
    $
-
    $
-
 
Investment Securities Available for Sale
   
323,658
     
323,658
     
-
     
323,082
     
576
 
Federal Home Loan Bank Stock
   
3,010
     
3,010
     
3,010
     
-
     
-
 
Loans, Net
   
744,999
     
745,240
     
-
     
738,288
     
6,952
 
Bank-Owned Life Insurance
   
15,419
     
15,419
     
15,419
     
-
     
-
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
1,044,357
     
1,045,726
     
677,129
     
368,597
     
-
 
Subordinated Debentures
   
24,229
     
24,229
     
-
     
24,229
     
-
 
Other Borrowed Money
   
46,000
     
46,232
     
-
     
46,232
     
-
 
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
 
 
Quoted Prices in
 
 
 
 
 
 
Significant
 
 
 
 
 
 
 
Active Markets for
 
 
Significant Other
 
 
Unobservable
 
 
 
Total Fair
 
 
Identical Assets
 
 
Observable
 
 
Inputs
 
March 31, 2017
 
Value
 
 
(Level 1)
 
 
Inputs (Level 2)
 
 
(Level 3)
 
                                 
Recurring
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed
 
$
335,451
 
 
$
-
 
 
$
335,451
 
 
$
-
 
State, County and Municipal
 
 
4,456
 
 
 
-
 
 
 
3,879
 
 
 
577
 
Corporate Bonds
 
 
2,025
 
 
 
 
 
 
 
2,025
 
 
 
-
 
 
 
$
341,932
 
 
$
-
 
 
$
341,355
 
 
$
577
 
                                 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
 
$
2,274
 
 
$
-
 
 
$
-
 
 
$
2,274
 
                                 
Other Real Estate
 
$
2,231
 
 
$
-
 
 
$
-
 
 
$
2,231
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
 
 
Quoted Prices in
 
 
 
 
 
 
Significant
 
 
 
 
 
 
 
Active Markets for
 
 
Significant Other
 
 
Unobservable
 
 
 
Total Fair
 
 
Identical Assets
 
 
Observable
 
 
Inputs
 
December 31, 2016
 
Value
 
 
(Level 1)
 
 
Inputs (Level 2)
 
 
(Level 3)
 
                                 
Recurring
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed
  $
319,097
    $
-
    $
319,097
    $
-
 
State, County and Municipal
   
4,561
     
-
     
3,985
     
576
 
    $
323,658
    $
-
    $
323,082
    $
576
 
                                 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
  $
6,952
    $
-
    $
-
    $
6,952
 
                                 
Other Real Estate
  $
2,505
    $
-
    $
-
    $
2,505
 
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
 
 
 
 
 
Valuation
 
Unobservable
 
Range
 
 
March 31, 2017
 
Techniques
 
Inputs
 
Weighted Avg
                       
Real Estate
                     
Commercial Construction
 
$
51
 
Sales Comparison
 
Adjustment for Differences
 
 
(5.00)%
-
99.00%
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
47.00%
 
                       
 
 
 
 
 
 
 
Management Adjustments for
 
 
0.00%
-
10.00
%
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
5.00%
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
                       
Residential Real Estate
 
 
417
 
Sales Comparison
 
Adjustment for Differences
 
 
(22.00
)%
-
 0.00%
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
(11.00)%
 
                       
 
 
 
 
 
 
 
Management Adjustments for
 
 
0.00%
-
40.00
%
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
20.00%
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
                       
Commercial Real Estate
 
 
1,455
 
Sales Comparison
 
Management Adjustments for
 
 
0.00%
-
100.00
%
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
50.00%
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
                       
 
 
 
 
 
Income Approach
 
Capitalization Rate
 
 
10.00%
 
                       
Farmland
 
 
351
 
Sales Comparison
 
Adjustment for Differences
 
 
(27.00
)%
-
15.00%
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
(6.00
)%
 
                       
 
 
 
 
 
 
 
Management Adjustments for
 
 
10.00%
-
75.00
%
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
42.50%
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
                       
Other Real Estate Owned
 
 
2,231
 
Sales Comparison
 
Adjustment for Differences
 
 
(50.80
)%
-
 302.00%
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
125.60%
 
                       
 
 
 
 
 
 
 
Management Adjustments for
 
 
6.25%
-
81.26
%
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
33.47%
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
                       
 
 
 
 
 
Income Approach
 
Discount Rate
 
 
12.50%
 
 
 
 
 
 
Valuation
 
Unobservable
 
Range
 
 
December 31, 2016
 
Techniques
 
Inputs
 
Weighted Avg
                       
Real Estate
                     
Commercial Construction
  $
51
 
Sales Comparison
 
Adjustment for Differences
 
(5.00)%
-
99.00%
     
 
 
 
 
Between the Comparable Sales
 
 
47.00%
 
                       
     
 
 
 
 
Management Adjustments for
 
0.00%
-
10.00%
     
 
 
 
 
Age of Appraisals and/or Current
 
 
5.00%
 
     
 
 
 
 
Market Conditions
 
 
 
 
                       
Residential Real Estate
   
1,105
 
Sales Comparison
 
Adjustment for Differences
 
(22.00)%
-
0.00%
     
 
 
 
 
Between the Comparable Sales
 
 
(11.00)%
 
                       
     
 
 
 
 
Management Adjustments for
 
0.00%
-
40.00%
     
 
 
 
 
Age of Appraisals and/or Current
 
 
20.00%
 
     
 
 
 
 
Market Conditions
 
 
 
 
                       
Commercial Real Estate
   
5,445
 
Sales Comparison
 
Adjustment for differences
 
(14.08)%
-
24.62%
     
 
 
 
 
Between the comparable Sales
 
 
5.27%
 
                       
     
 
 
 
 
Management Adjustments for
 
0.00%
-
100.00%
     
 
 
 
 
Age of Appraisals and/or Current
 
 
50.00%
 
     
 
 
 
 
Market Conditions
 
 
 
 
                       
     
 
 
Income Approach
 
Capitalization Rate
 
 
10.67%
 
                       
Farmland
   
351
 
Sales Comparison
 
Adjustment for Differences
 
(27.00)%
-
15.00%
     
 
 
 
 
Between the Comparable Sales
 
 
(6.00)%
 
                       
     
 
 
 
 
Management Adjustments for
 
10.00%
-
75.00%
     
 
 
 
 
Age of Appraisals and/or Current
 
 
42.50%
 
     
 
 
 
 
Market Conditions
 
 
 
 
                       
Other Real Estate Owned
   
2,505
 
Sales Comparison
 
Adjustment for Differences
 
(50.80)%
-
316.00%
     
 
 
 
 
Between the Comparable Sales
 
 
132.60%
 
                       
     
 
 
 
 
Management Adjustment for
 
6.25%
-
76.92%
     
 
 
 
 
Age of Appraisals and/or Current
 
 
36.31%
 
     
 
 
 
 
Market Conditions
 
 
 
 
                       
     
 
 
Income Approach
 
Discount Rate
 
 
12.50%
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
 
 
Available for Sale Securities
 
 
 
March 31, 2017
 
 
December 31, 2016
 
                 
Balance, Beginning
 
$
576
 
  $
930
 
Transfers out of Level 3
 
 
-
 
   
-
 
Maturities
   
 
     
(330
)
Loss on OTTI Impairment Included in Noninterest Income
 
 
-
 
   
-
 
Unrealized Gains included in Other
Comprehensive Income (Loss)
 
 
1
 
   
(24
)
                 
                 
Balance, Ending
 
$
577
 
  $
576
 
Fair Value, Inputs, Level 3 [Member]  
Notes Tables  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
 
 
Fair Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range
Weighted Avg
 
                       
State, County and Municipal
 
$
577
 
Discounted Cash Flow
 
Discount Rate
   
N/A*