XML 41 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 11 - Fair Value of Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value, Inputs, Level 3 [Member]  
Notes Tables  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
 
 
 
 
 
Valuation
 
Unobservable
 
Range
 
 
 
Fair Value
 
Techniques
 
Inputs
 
Weighted Avg
 
                       
State, County and Municipal
 
$
596
 
Discounted Cash Flow
 
Discount Rate
    N/A*  
Fair Value, by Balance Sheet Grouping [Table Text Block]
 
 
Fair Value Measurements at
 
 
 
September 30, 2016
 
   
Carrying
   
Estimated
     
Level
     
Level
     
Level
 
 
 
Value
 
 
Fair Value
 
 
 
1
 
 
 
2
 
 
 
3
 
                                         
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Short-Term Investments
 
$
31,675
 
 
$
31,675
 
 
$
31,675
 
 
$
-
 
 
$
-
 
Investment Securities Available for Sale
 
 
286,089
 
 
 
286,089
 
 
 
-
 
 
 
285,493
 
 
 
596
 
Federal Home Loan Bank Stock
 
 
3,010
 
 
 
3,010
 
 
 
3,010
 
 
 
-
 
 
 
-
 
Loans, Net
 
 
766,532
 
 
 
767,161
 
 
 
-
 
 
 
760,499
 
 
 
6,662
 
Bank-Owned Life Insurance
 
 
15,246
 
 
 
15,246
 
 
 
15,246
 
 
 
-
 
 
 
-
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
978,590
 
 
 
979,967
 
 
 
603,615
 
 
 
376,352
 
 
 
-
 
Subordinated Debentures
 
 
24,229
 
 
 
24,229
 
 
 
-
 
 
 
24,229
 
 
 
-
 
Other Borrowed Money
 
 
46,000
 
 
 
46,541
 
 
 
-
 
 
 
46,541
 
 
 
-
 
 
 
Fair Value Measurements at
 
 
 
December 31, 2015
 
   
Carrying
   
Estimated
     
Level
     
Level
     
Level
 
 
 
Value
 
 
Fair Value
 
 
 
1
 
 
 
2
 
 
 
3
 
                                         
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Short-Term Investments
  $ 60,872     $ 60,872     $ 60,872     $ -     $ -  
Investment Securities Available for Sale
    296,149       296,149       -       295,219       930  
Federal Home Loan Bank Stock
    2,731       2,731       2,731       -       -  
Loans, Net
    749,675       750,412       -       741,867       8,545  
Bank-Owned Life Insurance
    14,830       14,830       14,830       -       -  
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
    1,011,554       1,013,111       611,822       401,289       -  
Subordinated Debentures
    24,229       24,229       -       24,229       -  
Other Borrowed Money
    40,000       40,421       -       40,421       -  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
 
 
Quoted Prices in
 
 
 
 
 
 
Significant
 
 
 
 
 
 
 
Active Markets for
 
 
Significant Other
 
 
Unobservable
 
 
 
Total Fair
 
 
Identical Assets
 
 
Observable
 
 
Inputs
 
September 30, 2016
 
Value
 
 
(Level 1)
 
 
Inputs (Level 2)
 
 
(Level 3)
 
                                 
Recurring
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed
 
$
281,381
 
 
$
-
 
 
$
281,381
 
 
$
-
 
State, County and Municipal
 
 
4,708
 
 
 
-
 
 
 
4,112
 
 
 
596
 
 
 
$
286,089
 
 
$
-
 
 
$
285,493
 
 
$
596
 
                                 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
 
$
6,662
 
 
$
-
 
 
$
-
 
 
$
6,662
 
                                 
Other Real Estate
 
$
2,850
 
 
$
-
 
 
$
-
 
 
$
2,850
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using 
 
 
 
 
 
 
 
Quoted Prices in
 
 
 
 
 
 
Significant
 
 
 
 
 
 
 
Active Markets for
 
 
Significant Other
 
 
Unobservable
 
 
 
Total Fair
 
 
Identical Assets
 
 
Observable
 
 
Inputs
 
December 31, 2015
 
Value
 
 
(Level 1)
 
 
Inputs (Level 2)
 
 
(Level 3)
 
                                 
Recurring
Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Backed
  $ 291,050     $ -     $ 291,050     $ -  
State, County and Municipal
    5,099       -       4,169       930  
    $ 296,149     $ -     $ 295,219     $ 930  
                                 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
  $ 8,545     $ -     $ -     $ 8,545  
                                 
Other Real Estate
  $ 2,536     $ -     $ -     $ 2,536  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
 
 
 
 
 
Valuation
 
Unobservable
 
Range
 
 
 
September 30, 2016
 
Techniques
 
Inputs
 
Weighted Avg
 
                         
Real Estate
                       
Commercial Construction
 
 
51
 
Sales Comparison
 
Adjustment for Differences
 
(5.00
)%
-
99.00%
 
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
47.00
%
 
 
                         
 
 
 
 
 
 
 
Management Adjustments for
 
0.00%
-
10.00%
 
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
5.00
%
 
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Residential Real Estate
 
 
416
 
Sales Comparison
 
Adjustment for Differences
 
(22.00
)%
-
0.00%
 
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
(11.00
)%
 
 
                         
 
 
 
 
 
 
 
Management Adjustments for
 
0.00%
-
40.00%
 
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
20.00%
 
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Commercial Real Estate
 
 
5,846
 
Sales Comparison
 
Adjustment for Differences
 
(14.08
)%
-
24.62%
 
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
5.27%
 
 
                         
 
 
 
 
 
 
 
Management Adjustments for
 
0.00%
-
100.00%
 
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
50.00%
 
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
 
 
 
 
 
Income Approach
 
Capitalization Rate
 
 
10.67
%
 
 
                         
Farmland
 
 
349
 
Sales Comparison
 
Adjustment for Differences
 
(27.00
)%
-
15.00%
 
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
(6.00
)%
 
 
                         
 
 
 
 
 
 
 
Management Adjustments for
 
10.00%
-
75.00%
 
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
42.50%
 
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
Other Real Estate Owned
 
 
2,850
 
Sales Comparison
 
Adjustment for Differences
 
(50.80
)%
-
142.90%
 
 
 
 
 
 
 
 
Between the Comparable Sales
 
 
46.05%
 
 
                         
 
 
 
 
 
 
 
Management Adjustments for
 
0.62%
-
72.75%
 
 
 
 
 
 
 
 
Age of Appraisals and/or Current
 
 
29.23%
 
 
 
 
 
 
 
 
 
Market Conditions
 
 
 
 
 
                         
 
 
 
 
 
Income Approach
 
Discount Rate
 
 
12.50%
 
 
 
 
 
 
 
 
Valuation
 
Unobservable
 
Range
 
 
 
December 31, 2015
 
 
Techniques
 
Inputs
 
Weighted Avg
 
                           
Commercial
  $ 28    
Sales Comparison
 
Adjustment for Differences
  (31.77)% - 34.00%  
               
Between the Comparable Sales
    1.12%    
                           
               
Management Adjustment for
  0.00% - 10.00%  
               
Age of Appraisals and/or Current
    5.00%    
               
Market Conditions
         
                           
           
Income Approach
 
Capitalization Rate
    11.00%    
                           
Real Estate
                         
Commercial Construction
    51    
Sales Comparison
 
Adjustment for Differences
  (5.00)% - 99.00%  
               
Between the Comparable Sales
    47.00%    
                           
               
Management Adjustments for
  0.00% - 10.00%  
               
Age of Appraisals and/or Current
    5.00%    
               
Market Conditions
         
                           
Residential Real Estate
    767    
Sales Comparison
 
Adjustment for Differences
  (22.00)% - 10.80%  
               
Between the Comparable Sales
    5.60%    
                           
               
Management Adjustments for
  0.00% - 25.00%  
               
Age of Appraisals and/or Current
    12.50%    
               
Market Conditions
         
                           
Commercial Real Estate
    7,348    
Sales Comparison
 
Adjustment for differences
  (31.77)% - 34.00%  
               
Between the comparable Sales
    1.12%    
                           
               
Management Adjustments for
  0.00% - 10.00%  
               
Age of Appraisals and/or Current
    5.00%    
               
Market Conditions
         
                           
           
Income Approach
 
Capitalization Rate
    10.25%    
                           
Farmland
    351    
Sales Comparison
 
Adjustment for Differences
  (27.00)% - 15.00%  
               
Between the Comparable Sales
    (6.00)%    
                           
               
Management Adjustments for
  10.00% - 75.00%  
               
Age of Appraisals and/or Current
    42.50%    
               
Market Conditions
         
                           
Other Real Estate Owned
    2,536    
Sales Comparison
 
Adjustment for Differences
  (50.80)% - 142.90%  
               
Between the Comparable Sales
    46.05%    
                           
               
Management Adjustment for
  15.53% - 72.75%  
               
Age of Appraisals and/or Current
    43.37%    
               
Market Conditions
         
                           
           
Income Approach
 
Discount Rate
    12.50%    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
 
 
Available for Sale Securities
 
 
 
September 30, 2016
 
 
December 31, 2015
 
                 
Balance, Beginning
 
$
930
 
  $ 948  
Transfers out of Level 3
 
 
-
 
    -  
Maturities
 
 
(330
)
    -  
Loss on OTTI Impairment Included
 
 
-
 
 
 
 
 
in Noninterest Income
 
 
-
 
    -  
Unrealized Gains included in Other
Comprehensive Income (Loss)
 
 
(4
)
    (18 )
                 
                 
Balance, Ending
 
$
596
 
  $ 930