XML 57 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest Income        
Loans, Including Fees $ 9,981 $ 10,170 $ 29,563 $ 29,815
Federal Funds Sold 0 6 15 23
Deposits with Other Banks 17 9 58 32
U.S. Government Agencies 1,060 1,165 3,108 3,574
State, County and Municipal 28 24 78 75
Dividends on Other Investments 31 26 91 85
11,117 11,400 32,913 33,604
Interest Expense        
Deposits 1,210 1,260 3,648 3,869
Borrowed Money 410 402 1,319 1,275
1,620 1,662 4,967 5,144
Net Interest Income 9,497 9,738 27,946 28,460
Provision for Loan Losses 250 500 741 1,308
Net Interest Income After Provision for Loan Losses 9,247 9,238 27,205 27,152
Noninterest Income        
Service Charges on Deposits 1,133 1,250 3,184 3,433
Other Service Charges, Commissions and Fees 661 603 1,963 1,778
Mortgage Fee Income 138 130 385 311
Securities Gains (Losses) 9   12 1
Other 292 427 1,259 1,195
2,233 2,410 6,803 6,718
Noninterest Expenses        
Salaries and Employee Benefits 4,395 4,432 13,270 13,149
Occupancy and Equipment 1,026 1,049 3,036 3,069
Other 2,914 3,053 8,635 9,473
8,335 8,534 24,941 25,691
Income Before Income Taxes 3,145 3,114 9,067 8,179
Income Taxes 945 1,033 2,799 2,625
Net Income 2,200 2,081 6,268 5,554
Preferred Stock Dividends 594 697 1,854 2,021
Net Income Available to Common Stockholders $ 1,606 $ 1,384 $ 4,414 $ 3,533
Net Income Per Share of Common Stock        
Basic (in Dollars per share) $ 0.19 $ 0.16 $ 0.52 $ 0.42
Diluted (in Dollars per share) 0.19 0.16 0.52 0.42
Cash Dividends Declared Per Share of Common Stock (in Dollars per share) $ 0 $ 0 $ 0 $ 0
Weighted Average Basic Shares Outstanding (in Shares) 8,439,258 8,439,258 8,439,258 8,439,258
Weighted Average Diluted Shares Outstanding (in Shares) 8,466,285 8,439,258 8,449,057 8,439,258