EX-99.1 2 dex991.htm PRESS RELEASE DATED OCTOBER 8, 2004 Press Release dated October 8, 2004

Exhibit 99.1

 

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

 

Date:   October 8, 2004 8:00 A.M. (ET)
Contact:   Terry L. Hester
    Chief Financial Officer
    (229) 426-6002

 

Colony Bankcorp, Inc. Announces Third Quarter Results

 

FITZGERALD, GA., October 8, 2004 — Colony Bankcorp, Inc. (Nasdaq: CBAN), today reported record quarterly net income of $2,057,000 for the third quarter of 2004, up 19.66% from third quarter 2003 net income of $1,719,000. On a per share basis, net income was $0.36, up 20.00% from third quarter 2003 net income per share of $0.30. Annualized return on assets for the quarter was 0.86% and return on equity excluding FASB 115 accounting effect was 13.71%, compared to 0.83% and 12.75% for the same year ago period, respectively. Net interest margin reflected an improvement to 3.82% for third quarter 2004 compared to 3.70% for the same year ago period.

 

Net income for the nine months ended September 30, 2004 was $5,989,000 or $1.05 per share as compared to $5,029,000 or $0.88 per share for the same period a year ago. Earnings per share reflect an increase of 19.32% from a year ago. Annualized return on assets for the nine months ended September 30, 2004 was 0.87% and return on equity excluding FASB 115 accounting effect was 13.71%, compared to 0.83% and 12.75% for the nine months ended September 30, 2003, respectively.

 

Asset growth continued to be good as Colony surpassed $971 million in total assets during the quarter. Total assets increased 16.85% to $971,278,000 on September 30, 2004 from $831,214,000 a year ago. Net loans increased 19.36% to $767,214,000 on September 30, 2004 from $642,799,000 a year ago. Total deposits increased 18.16% to $824,509,000 on September 30, 2004 from $697,805,000 a year ago. Shareholders’ equity on September 30, 2004 was $60,528,000 and equaled 6.23% of total assets.

 

The ratio of non-performing assets to loans and other real estate on September 30, 2004 was 1.45% as compared to 1.63% on September 30, 2003 and 1.55% on December 31, 2003. The third quarter provisions for loan losses were $864,000 compared to $1,455,000 for the same period in 2003, while year to date provisions for loan losses were $2,709,000 and $2,927,000 for 2004 and 2003, respectively. Net charge-offs for the quarter were 0.06% of average loans, down from 0.26% for the third quarter of 2003 and net charge-offs for the nine months ended September 30, 2004 were 0.15%, down from 0.41% for the same period a year ago. The loan loss reserve on September 30, 2004 was 1.30% of total loans, which provided coverage of 123.69% of nonperforming loans and 89.38% of nonperforming assets, compared to 96.12% and 72.68% on September 30, 2003, respectively.

 

During the quarter the board of directors increased the quarterly cash dividend to $0.08 per share compared to $0.0775 per share in the second quarter of 2004 and to the cash dividend of $0.07 per share in the third quarter of 2003. The third quarter dividend payment represents an increase of 14.29% over the dividend payment in third quarter 2003.


Also during the quarter, the company announced the opening of its’ second office in Tifton/Tift County, Georgia and the opening of a loan production office in Columbus/Muscogee County, Georgia. Other expansion activity includes construction underway for a second office in Valdosta, Georgia and remodeling of a 7,000 square foot office in Savannah, Georgia. Both of these projects should be completed during first quarter 2005.

 

Colony Bankcorp, Inc. is a multi-bank holding company headquartered in Fitzgerald, Georgia that consists of the following subsidiaries: Colony Bank of Fitzgerald, Colony Bank Wilcox, Colony Bank Ashburn, Colony Bank of Dodge County, Colony Bank Worth, Colony Bank Southeast, Colony Bank Quitman, FSB, Georgia First Mortgage Company and Colony Management Services, Inc. The Company conducts a general full service commercial, consumer and mortgage banking business through twenty-seven offices located in the Central, South, West and Coastal Georgia cities of Fitzgerald, Warner Robins, Ashburn, Leesburg, Cordele, Albany, Thomaston, Columbus, Sylvester, Tifton, Moultrie, Douglas, Broxton, Savannah, Eastman, Chester, Soperton, Rochelle, Pitts, Quitman and Valdosta, Georgia.

 

Colony Bankcorp, Inc. Common Stock is quoted on the Nasdaq National Market under the symbol “CBAN”.

 

Certain statements contained in the preceding release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

 

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Forward-looking statements speak only as of the date on which such statements are made. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

COLONY BANKCORP, INC.

FINANCIAL HIGHLIGHTS (UNAUDITED)

DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

 

     QUARTER ENDED

    YEAR-TO-DATE

 
     09/30/04

    09/30/03

    09/30/04

    09/30/03

 

EARNINGS SUMMARY

                                

Net Interest Income

   $ 8,573     $ 7,214     $ 24,768     $ 20,447  

Provision for Loan Losses

     864       1,455       2,709       2,927  

Non-interest Income

     1,606 (2)     2,096 (2)     4,699 (2)     5,429 (2)

Non-interest Expense

     6,239       5,293       17,684       15,377  

Income Taxes

     1,019       843       3,085       2,543  

Net Income

     2,057       1,719       5,989       5,029  

Operating Income

     2,077       1,475       6,009       4,785  


     QUARTER ENDED

    YEAR-TO-DATE

 
     09/30/04

    09/30/03

    09/30/04

    09/30/03

 

PER SHARE SUMMARY

                                

Common Shares Outstanding

     5,738,343       5,727,968       5,738,343       5,727,968  

Weighted Average Diluted Shares

     5,727,619       5,720,374       5,723,475       5,720,481  

Net Income Per Weighted Average Diluted Shares

   $ 0.36     $ 0.30     $ 1.05     $ 0.88  

Operating Income Per Weighted Average Diluted Shares

   $ 0.36     $ 0.26     $ 1.05     $ 0.84  

Dividends Declared Per Share

   $ 0.08     $ 0.07     $ 0.2325     $ 0.198  
     QUARTER ENDED

    YEAR-TO-DATE

 
     09/30/04

    09/30/03

    09/30/04

    09/30/03

 

OPERATING RATIOS (1)

                                

Net Interest Margin (a)

     3.82 %     3.70 %     3.82 %     3.61 %

Return on Average Assets Based on Net Income

     0.86 %     0.83 %     0.87 %     0.83 %

Return on Average Assets Based on Operating Income

     0.87 %     0.71 %     0.87 %     0.79 %

Return on Average Equity Based on Net Income(b)

     13.71 %     12.75 %     13.71 %     12.75 %

Return on Average Equity Based on Operating Income(b)

     13.84 %     10.94 %     13.75 %     12.13 %

Efficiency (c)

     60.71 %     58.77 %     59.54 %     59.82 %

 

     QUARTER ENDED

 
     09/30/04

    09/30/03

 

ENDING BALANCES

                

Total Assets

   $ 971,278     $ 831,214  

Loans Held for Sale

     1,559       3,315  

Loans, Net of Reserves

     767,214       642,799  

Allowance for Loan Losses

     10,114       7,748  

Intangible Assets

     3,085       730  

Deposits

     824,509       697,805  

Stockholders’ Equity

     60,528       54,449  

Book Value Per Share

   $ 10.55     $ 9.51  

Tangible Book Value Per Share

   $ 10.01     $ 9.38  

Shareholders’ Equity to Total Assets

     6.23 %     6.55 %

(1) Annualized.
(2) Includes gain(loss) on sale of securities of ($31) for third quarter 2004 and $369 for third quarter 2003 and ($31) for YTD 2004 and $369 for YTD 2003.
(a) Computed using fully taxable-equivalent net income.
(b) Excludes FASB 115 accounting effect
(c) Computed by dividing non-interest expense by the sum of fully taxable-equivalent net interest income and non-interest income and excluding any security gains/losses.


COLONY BANKCORP, INC

FINANCIAL HIGHLIGHTS (UNAUDITED)

DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

 

     QUARTER ENDED

   YEAR-TO-DATE

     09/30/04

   09/30/03

   09/30/04

   09/30/03

AVERAGE BALANCES

                           

Total Assets

   $ 955,525    $ 826,760    $ 918,942    $ 804,701

Loans, Net of Reserves

     750,136      635,063      707,840      608,070

Deposits

     807,667      693,453      779,765      678,733

Stockholders’ Equity

     59,533      54,388      58,251      53,316

 

     QUARTER ENDED

    YEAR-TO-DATE

 
     09/30/04

    09/30/03

    09/30/04

    09/30/03

 

ASSET QUALITY

                                

Nonperforming Loans

   $ 8,177     $ 8,061     $ 8,177     $ 8,061  

Nonperforming Assets

     11,316       10,661       11,316       10,661  

Net Loan Chg-offs (Recoveries)

     428       1,669       1,111       2,542  

Reserve for Loan Loss to Gross Loans

     1.30 %     1.19 %     1.30 %     1.19 %

Reserve for Loan Loss to Non-performing Loans

     123.69 %     96.12 %     123.69 %     96.12 %

Reserve for Loan Loss to Non-performing Assets

     89.38 %     72.68 %     89.38 %     72.68 %

Net Loan Chg-offs (Recoveries) to Avg. Gross Loans

     0.06 %     0.26 %     0.15 %     0.41 %

Nonperforming Loans to Gross Loans

     1.05 %     1.24 %     1.05 %     1.24 %

Nonperforming Assets to Total Assets

     1.17 %     1.28 %     1.17 %     1.28 %

Nonperforming Assets to Loans and Other Real Estate

     1.45 %     1.63 %     1.45 %     1.63 %

 

Quarterly Comparative Data (in thousands, except per share data)

 

     3Q2004

    2Q2004

    1Q2004

    4Q2003

    3Q2003

 

Assets

   $ 971,278     $ 936,997     $ 922,908     $ 868,606     $ 831,214  

Loans

     767,214       734,799       688,793       645,661       642,799  

Deposits

     824,509       790,682       786,351       732,318       697,805  

Equity

     60,528       58,015       57,983       55,976       54,449  

Net Income

     2,057       2,007       1,925       1,787       1,719  

Net Income Per Share

     0.36       0.35       0.34       0.31       0.30  

Dividends Declared Per Share

     0.08       0.0775       0.075       0.0725       0.07  

Key Performance Ratios


   3Q2004

    2Q2004

    1Q2004

    4Q2003

    3Q2003

 

Return on Assets

     0.86 %     0.87 %     0.87 %     0.84 %     0.83 %

Return on Equity*

     13.71 %     13.80 %     13.61 %     12.92 %     12.75 %

Equity/Assets

     6.23 %     6.19 %     6.28 %     6.45 %     6.55 %

Net Interest Margin

     3.82 %     3.82 %     3.82 %     3.76 %     3.70 %

* Excludes FASB 115 Accounting Effect


Consolidated Balance Sheets Colony Bankcorp, Inc.

(in thousands)

 

     September 30, 2004

    September 30, 2003

 
     (unaudited)     (unaudited)  

ASSETS

                

Cash and Balances Due from Depository Institutions

   $ 18,792     $ 19,413  

Interest-Bearing Deposits

     3,189       13,915  

Federal Funds Sold

     28,128       21,408  

Investment Securities

                

Available for Sale, at Fair Value

     105,036       92,175  

Held for Maturity, at Cost (Fair Value of $89 and $88, Respectively)

     89       88  
    


 


       105,125       92,263  
    


 


Federal Home Loan Bank Stock, at Cost

     3,402       2,975  

Loans Held for Sale

     1,559       3,315  

Loans

     777,363       650,585  

Allowance for Loan Losses

     (10,114 )     (7,748 )

Unearned Interest and Fees

     (35 )     (38 )
    


 


       767,214       642,799  
    


 


Premises and Equipment

     21,747       17,600  

Other Real Estate

     3,139       2,600  

Goodwill

     2,412       448  

Intangible Assets

     673       282  

Other Assets

     15,898       14,196  
    


 


Total Assets

   $ 971,278     $ 831,214  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Deposits

                

Noninterest-Bearing

   $ 62,042     $ 52,695  

Interest-Bearing

     762,467       645,110  
    


 


       824,509       697,805  
    


 


Borrowed Money

                

Subordinated Debentures

     19,074       14,434  

Federal Funds Purchased

     0       0  

Other Borrowed Money

     62,507       60,243  
    


 


       81,581       74,677  
    


 


Other Liabilities

     4,660       4,283  

Stockholders’ Equity

                

Common Stock, Par Value $1, Authorized 20,000,000 Shares, Issued 5,738,343 and 5,727,968 Shares as of September 30, 2004 and September 30, 2003, Respectively

     5,738       5,728  

Paid in Capital

     23,713       23,499  

Retained Earnings

     31,513       25,486  

Restricted Stock- Unearned Compensation

     (250 )     (154 )

Accumulated Other Comprehensive Income, Net of Taxes

     (186 )     (110 )
    


 


       60,528       54,449  
    


 


Total Liabilities and Stockholders’ Equity

   $ 971,278     $ 831,214  
    


 



Consolidated Statements of Income Colony Bankcorp, Inc.

(in thousands except per share data)

 

    

Quarter

Three Months Ended


  

Year-to-Date

Nine Months Ended


     09/30/04

    09/30/03

   09/30/04

    09/30/03

     (unaudited)     (unaudited)    (unaudited)     (unaudited)

Interest Income

                             

Loans, including fees

   $ 12,256     $ 10,800    $ 34,763     $ 32,020

Federal Funds Sold

     89       53      227       274

Deposits with Other Banks

     13       40      59       120

Investment Securities

                             

U.S. Treasury & Federal Agencies

     792       536      2,441       1,543

State, County and Municipal

     63       77      229       240

Other Investments

     54       104      222       340

Dividends on Other Investments

     27       31      79       98
    


 

  


 

       13,294       11,641      38,020       34,635
    


 

  


 

Interest Expense

                             

Deposits

     3,904       3,673      10,873       11,995

Federal Funds Purchased

     1       0      4       1

Borrowed Money

     575       589      1,793       1,677

Subordinated Debentures

     241       165      582       515
    


 

  


 

       4,721       4,427      13,252       14,188
    


 

  


 

Net Interest Income

     8,573       7,214      24,768       20,447

Provision for Loan Losses

     864       1,455      2,709       2,927
    


 

  


 

Net Interest Income After Provisions for Loan Losses

     7,709       5,759      22,059       17,520
    


 

  


 

Noninterest Income

                             

Service Charges on Deposits

     1,100       1,011      3,170       2,778

Other Service Charges, Commissions & Fees

     269       294      777       800

Security Gains (Losses), net

     (31 )     369      (31 )     369

Other Income

     268       422      783       1,482
    


 

  


 

       1,606       2,096      4,699       5,429
    


 

  


 

Noninterest Expense

                             

Salaries and Employee Benefits

     3,189       2,839      9,433       8,414

Occupancy and Equipment

     940       848      2,606       2,401

Other Operating Expenses

     2,110       1,606      5,645       4,562
    


 

  


 

       6,239       5,293      17,684       15,377
    


 

  


 

Income Before Income Taxes

     3,076       2,562      9,074       7,572

Income Taxes

     1,019       843      3,085       2,543
    


 

  


 

Net Income

   $ 2,057     $ 1,719    $ 5,989     $ 5,029
    


 

  


 

Net Income Per Share of Common Stock

                             

Basic

   $ 0.36     $ 0.30    $ 1.05     $ 0.88
    


 

  


 

Diluted

   $ 0.36     $ 0.30    $ 1.05     $ 0.88
    


 

  


 

Weighted Average Basic Shares Outstanding

     5,707,843       5,694,978      5,703,819       5,694,978
    


 

  


 

Weighted Average Diluted Shares Outstanding

     5,727,619       5,720,374      5,723,475       5,720,481