EX-99.1 2 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

 

NEWS RELEASE

FOR IMMEDIATE RELEASE

 

Date:   July 9, 2004    8:00 A.M. (ET)
Contact:   Terry L. Hester
    Chief Financial Officer
    (229) 426-6002

 

Colony Bankcorp, Inc. Announces Second Quarter Results

 

FITZGERALD, GA., July 9, 2004 — Colony Bankcorp, Inc. (Nasdaq: CBAN), today reported record quarterly net income of $2,007,000 for the second quarter of 2004, up 20.54% from second quarter 2003 net income of $1,665,000. On a per share split-adjusted basis, net income was $0.35, up 20.69% from second quarter 2003 net income per share of $0.29. Annualized return on assets for the quarter was 0.87% and return on equity excluding FASB 115 accounting effect was 13.80%, compared to 0.83% and 12.65% for the same year ago period, respectively. Net interest margin reflected an improvement to 3.82% for second quarter 2004 compared to 3.59% for the same year ago period.

 

Net income for the six months ended June 30, 2004 was $3,932,000 or $0.69 per share as compared to $3,310,000 or $0.58 per share for the same period a year ago. Earnings per share reflect an increase of 18.97% from a year ago. Annualized return on assets for the six months ended June 30, 2004 was 0.87% and return on equity excluding FASB 115 accounting effect was 13.71%, compared to 0.84% and 12.75% for the six months ended June 30, 2003, respectively.

 

Asset growth continued to be good as Colony surpassed $936 million in total assets during the quarter. Total assets increased 14.30% to $936,997,000 on June 30, 2004 from $819,757,000 a year ago. Net loans increased 17.88% to $734,799,000 on June 30, 2004 from $623,356,000 a year ago. Total deposits increased 14.82% to $790,682,000 on June 30, 2004 from $688,641,000 a year ago. Shareholders’ equity on June 30, 2004 was $58,015,000 and equaled 6.19% of total assets.

 

The ratio of non-performing assets to loans and other real estate on June 30, 2004 was 1.43% as compared to 1.48% on June 30, 2003 and 1.55% on December 31, 2003. The second quarter provisions for loan losses were $865,000 compared to $823,000 for the same period in 2003, while year to date provisions for loan losses were $1,845,000 and $1,472,000 for 2004 and 2003, respectively. Net charge-offs for the quarter were 0.04% of average loans, down from 0.11% for the second quarter of 2003 and net charge-offs for the six months ended June 30, 2004 were 0.10%, down from 0.14% for the same period a year ago. The loan loss reserve on June 30, 2004 was 1.30% of total loans, which provided coverage of 133.77% of nonperforming loans and 90.77% of nonperforming assets, compared to 103.66% and 84.84% on June 30, 2003, respectively.

 

During the quarter the board of directors increased the quarterly cash dividend to $0.0775 per share compared to $0.075 per share in the first quarter of 2004 and to the split-adjusted cash dividend of $0.068 per share in the second quarter of 2003. The second quarter dividend payment represents an increase of 13.97% over the dividend payment in second quarter 2003.

 

In May, the company was recognized as one of Georgia’s top-performing companies when The Atlanta Journal-Constitution announced its annual ranking of public companies based in Georgia. The eleventh annual list, based on fiscal 2003 data, ranked Colony Bankcorp, Inc. 35th on the list and was the fifth consecutive year that Colony has been recognized.


Colony Bankcorp, Inc. is a multi-bank holding company headquartered in Fitzgerald, Georgia that consists of the following subsidiaries: Colony Bank of Fitzgerald, Colony Bank Wilcox, Colony Bank Ashburn, Colony Bank of Dodge County, Colony Bank Worth, Colony Bank Southeast, Colony Bank Quitman, FSB, Georgia First Mortgage Company and Colony Management Services, Inc. The Company conducts a general full service commercial, consumer and mortgage banking business through twenty-five offices located in the Central, South and Coastal Georgia cities of Fitzgerald, Warner Robins, Ashburn, Leesburg, Cordele, Albany, Thomaston, Sylvester, Tifton, Moultrie, Douglas, Broxton, Savannah, Eastman, Chester, Soperton, Rochelle, Pitts, Quitman and Valdosta, Georgia.

 

Colony Bankcorp, Inc. Common Stock is quoted on the Nasdaq National Market under the symbol “CBAN”.

 

Certain statements contained in the preceding release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

 

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Forward-looking statements speak only as of the date on which such statements are made. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

COLONY BANKCORP, INC.

FINANCIAL HIGHLIGHTS (UNAUDITED)

DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

 

EARNINGS SUMMARY


   QUARTER ENDED

   YEAR-TO-DATE

   06/30/04

   06/30/03

   06/30/04

   06/30/03

Net Interest Income

   $ 8,295    $ 6,775    $ 16,195    $ 13,233

Provision for Loan Losses

     865      823      1,845      1,472

Non-interest Income

     1,572      1,763      3,093      3,333

Non-interest Expense

     5,949      5,186      11,445      10,084

Income Taxes

     1,046      864      2,066      1,700

Net Income

     2,007      1,665      3,932      3,310

Operating Income

     2,007      1,665      3,932      3,310


PER SHARE SUMMARY


   QUARTER ENDED

   YEAR-TO-DATE

   06/30/04

   06/30/03

   06/30/04

   06/30/03

Common Shares Outstanding**

     5,738,343      5,728,852      5,738,343      5,728,852

Weighted Average Diluted Shares**

     5,725,022      5,716,409      5,719,551      5,715,937

Net Income Per Weighted

                           

Average Diluted Shares**

   $ 0.35    $ 0.29    $ 0.69    $ 0.58

Operating Income Per Weighted

                           

Average Diluted Shares **

   $ 0.35    $ 0.29    $ 0.69    $ 0.58

Dividends Declared Per Share**

   $ 0.0775    $ 0.068    $ 0.1525    $ 0.128

 

OPERATING RATIOS (1)


   QUARTER ENDED

    YEAR-TO-DATE

 
   06/30/04

    06/30/03

    06/30/04

    06/30/03

 

Net Interest Margin (a)

   3.82 %   3.59 %   3.82 %   3.56 %

Return on Average Assets

                        

Based on Net Income

   0.87 %   0.83 %   0.87 %   0.84 %

Return on Average Assets

                        

Based on Operating Income

   0.87 %   0.83 %   0.87 %   0.84 %

Return on Average Equity

                        

Based on Net Income(b)

   13.80 %   12.65 %   13.71 %   12.75 %

Return on Average Equity

                        

Based on Operating Income(b)

   13.80 %   12.65 %   13.71 %   12.75 %

Efficiency (c)

   59.89 %   60.26 %   58.91 %   60.38 %

 

ENDING BALANCES


   QUARTER ENDED

 
   06/30/04

    06/30/03

 

Total Assets

   $ 936,997     $ 819,757  

Loans Held for Sale

     2,469       7,618  

Loans, Net of Reserves

     734,799       623,356  

Allowance for Loan Losses

     9,677       7,963  

Intangible Assets

     3,123       769  

Deposits

     790,682       688,641  

Stockholders’ Equity

     58,015       54,055  

Book Value Per Share**

   $ 10.11     $ 9.44  

Tangible Book Value Per Share**

   $ 9.57     $ 9.30  

Shareholders’ Equity to Total Assets

     6.19 %     6.59 %

(1) Annualized.
(a) Computed using fully taxable-equivalent net income.
(b) Excludes FASB 115 accounting effect
(c) Computed by dividing non-interest expense by the sum of fully taxable-equivalent net interest income and non-interest income and excluding any security gains/losses.
** All per share data has been adjusted to reflect 5-for-4 stock split effected as a 25% stock dividend as of September 1, 2003.


COLONY BANKCORP, INC

FINANCIAL HIGHLIGHTS (UNAUDITED)

DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

 

AVERAGE BALANCES


   QUARTER ENDED

   YEAR-TO-DATE

   06/30/04

   06/30/03

   06/30/04

   06/30/03

Total Assets

   $ 925,320    $ 806,640    $ 903,191    $ 793,519

Loans, Net of Reserves

     712,616      611,329      686,512      594,377

Deposits

     786,873      678,013      764,099      671,149

Stockholders’ Equity

     58,124      53,462      57,571      52,773

 

ASSET QUALITY


   QUARTER ENDED

    YEAR-TO-DATE

 
   06/30/04

    06/30/03

    06/30/04

    06/30/03

 

Nonperforming Loans

   $ 7,234     $ 7,682     $ 7,234     $ 7,682  

Nonperforming Assets

     10,661       9,386       10,661       9,386  

Net Loan Chg-offs (Recoveries)

     269       680       683       873  

Reserve for Loan Loss to Gross Loans

     1.30 %     1.26 %     1.30 %     1.26 %

Reserve for Loan Loss to Non- performing Loans

     133.77 %     103.66 %     133.77 %     103.66 %

Reserve for Loan Loss to Non- performing Assets

     90.77 %     84.84 %     90.77 %     84.84 %

Net Loan Chg-offs (Recoveries) to Avg. Gross Loans

     0.04 %     0.11 %     0.10 %     0.14 %

Nonperforming Loans to Gross Loans

     0.97 %     1.22 %     0.97 %     1.22 %

Nonperforming Assets to Total Assets

     1.14 %     1.15 %     1.14 %     1.15 %

Nonperforming Assets to Loans and Other Real Estate

     1.43 %     1.48 %     1.43 %     1.48 %

 

Quarterly Comparative Data (in thousands, except per share data)

 

     2Q2004

   1Q2004

   4Q2003

   3Q2003

   2Q2003

Assets

   $ 936,997    $ 922,908    $ 868,606    $ 831,384    $ 819,757

Loans

     734,799      688,793      645,661      642,969      623,356

Deposits

     790,682      786,351      732,318      697,805      688,641

Equity

     58,015      57,983      55,976      54,449      54,055

Net Income

     2,007      1,925      1,787      1,719      1,665

Net Income Per Share*

     0.35      0.34      0.31      0.30      0.29

Dividends Declared Per Share*

     0.0775      0.075      0.0725      0.07      0.068

* All per share data has been adjusted to reflect 5-for-4 stock split effected as a 25% stock dividend on September 1, 2003.

 

Key Performance Ratios


   2Q2004

    1Q2004

    4Q2003

    3Q2003

    2Q2003

 

Return on Assets

   0.87 %   0.87 %   0.84 %   0.83 %   0.83 %

Return on Equity*

   13.80 %   13.61 %   12.92 %   12.75 %   12.65 %

Equity/Assets

   6.19 %   6.28 %   6.45 %   6.55 %   6.60 %

Net Interest Margin

   3.82 %   3.82 %   3.76 %   3.70 %   3.59 %

* Excludes FASB 115 Accounting Effect


Consolidated Balance Sheets Colony Bankcorp, Inc.

(in thousands)

 

     June 30, 2004

    June 30, 2003

 
     (unaudited)     (unaudited)  

ASSETS

                

Cash and Balances Due from Depository Institutions

   $ 18,537     $ 21,480  

Interest-Bearing Deposits

     4,846       15,437  

Federal Funds Sold

     18,306       23,811  

Investment Securities

                

Available for Sale, at Fair Value

     110,545       92,281  

Held for Maturity, at Cost (Fair Value of $87 and $87, Respectively)

     87       87  
    


 


       110,632       92,368  
    


 


Federal Home Loan Bank Stock, at Cost

     3,330       2,925  

Loans Held for Sale

     2,469       7,618  

Loans

     744,513       631,360  

Allowance for Loan Losses

     (9,677 )     (7,963 )

Unearned Interest and Fees

     (37 )     (41 )
    


 


       734,799       623,356  
    


 


Premises and Equipment

     21,655       17,501  

Other Real Estate

     3,427       1,704  

Goodwill

     2,412       448  

Intangible Assets

     711       321  

Other Assets

     15,873       12,788  
    


 


Total Assets

   $ 936,997     $ 819,757  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Deposits

                

Noninterest-Bearing

   $ 60,668     $ 51,924  

Interest-Bearing

     730,014       636,717  
    


 


       790,682       688,641  
    


 


Borrowed Money

                

Subordinated Debentures

     19,074       14,434  

Federal Funds Purchased

     610       0  

Other Borrowed Money

     64,565       58,308  
    


 


       84,249       72,742  
    


 


Other Liabilities

     4,051       4,319  

Stockholders’ Equity

                

Common Stock, Par Value $1, Authorized 20,000,000 Shares, Issued 5,738,343 and 4,583,082 Shares as of June 30, 2004 and June 30, 2003, Respectively

     5,738       4,583  

Paid in Capital

     23,713       23,506  

Retained Earnings

     29,915       25,319  

Restricted Stock- Unearned Compensation

     (288 )     (185 )

Accumulated Other Comprehensive Income, Net of Taxes

     (1,063 )     832  
    


 


       58,015       54,055  
    


 


Total Liabilities and Stockholders’ Equity

   $ 936,997     $ 819,757  
    


 



Consolidated Statements of Income Colony Bankcorp, Inc.

(in thousands except per share data)

 

    

Quarter

Three Months Ended


  

Year-to-Date

Three Months Ended


     06/30/04

   06/30/03

   06/30/04

   06/30/03

     (unaudited)    (unaudited)    (unaudited)    (unaudited)

Interest Income

                           

Loans, including fees

   $ 11,537    $ 10,765    $ 22,507    $ 21,220

Federal Funds Sold

     54      98      138      221

Deposits with Other Banks

     20      46      46      80

Investment Securities

                           

U.S. Treasury & Federal Agencies

     805      432      1,649      1,007

State, County and Municipal

     80      80      166      163

Other Investments

     84      119      168      236

Dividends on Other Investments

     26      31      52      67
    

  

  

  

       12,606      11,571      24,726      22,994
    

  

  

  

Interest Expense

                           

Deposits

     3,537      4,043      6,969      8,322

Federal Funds Purchased

     3      1      3      1

Borrowed Money

     599      578      1,218      1,088

Subordinated Debentures

     172      174      341      350
    

  

  

  

       4,311      4,796      8,531      9,761
    

  

  

  

Net Interest Income

     8,295      6,775      16,195      13,233

Provision for Loan Losses

     865      823      1,845      1,472
    

  

  

  

Net Interest Income After Provisions for Loan Losses

     7,430      5,952      14,350      11,761
    

  

  

  

Noninterest Income

                           

Service Charges on Deposits

     1,077      911      2,070      1,767

Other Service Charges, Commissions & Fees

     234      229      508      506

Security Gains, net

     0      0      0      0

Other Income

     261      623      515      1,060
    

  

  

  

       1,572      1,763      3,093      3,333
    

  

  

  

Noninterest Expense

                           

Salaries and Employee Benefits

     3,225      2,830      6,244      5,575

Occupancy and Equipment

     869      791      1,666      1,553

Other Operating Expenses

     1,855      1,565      3,535      2,956
    

  

  

  

       5,949      5,186      11,445      10,084
    

  

  

  

Income Before Income Taxes

     3,053      2,529      5,998      5,010

Income Taxes

     1,046      864      2,066      1,700
    

  

  

  

Net Income

   $ 2,007    $ 1,665    $ 3,932    $ 3,310
    

  

  

  

Net Income Per Share of Common Stock

                           

Basic

   $ 0.35    $ 0.29    $ 0.69    $ 0.58
    

  

  

  

Diluted

   $ 0.35    $ 0.29    $ 0.69    $ 0.58
    

  

  

  

Weighted Average Basic Shares Outstanding

     5,707,843      5,701,552      5,701,785      5,701,652
    

  

  

  

Weighted Average Diluted Shares Outstanding

     5,725,022      5,716,409      5,719,551      5,715,937
    

  

  

  

 

All per share data has been adjusted to reflect a 5-for-4 stock split effected as a 25% stock dividend on September 1, 2003.