EX-99.1 3 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

NEWS RELEASE
FOR IMMEDIATE RELEASE

Date:

 

April 9, 2004    9:00 A.M. (ET)

Contact:

 

Terry L. Hester

   

Chief Financial Officer

   

(229) 426-6002

 

Colony Bankcorp, Inc. Announces First Quarter Results

 

FITZGERALD, GA., April 9, 2004 — Colony Bankcorp, Inc. (Nasdaq: CBAN), today reported asset growth continued to be good as Colony reached a milestone during the quarter with total assets surpassing $900 million. Total assets increased 15.10% to $922,908,000 on March 31, 2004 from $801,843,000 a year ago. Net loans increased 15.78% to $688,793,000 on March 31, 2004 from $594,897,000 a year ago. Total deposits increased 16.38% to $786,351,000 on March 31, 2004 from $675,671,000 a year ago. Shareholders’ equity on March 31, 2004 was $57,983,000 and equaled 6.28% of total assets.

 

In addition the company reported record quarterly net income of $1,925,000 for the first quarter of 2004, up 17.02% from first quarter 2003 net income of $1,645,000. On a per share split-adjusted basis, net income was $0.34, up 17.24% from first quarter 2003 net income per share of $0.29. Annualized return on assets for the quarter was 0.87% and return on equity excluding FASB 115 accounting effect was 13.61%, compared to 0.84% and 12.85% for the same year ago period, respectively. Net interest margin reflected an improvement to 3.82% for first quarter 2004 compared to 3.54% for the same year ago period.

 

The ratio of non-performing assets to loans and other real estate on March 31, 2004 was 1.42% as compared to 1.74% on March 31, 2003 and 1.55% on December 31, 2003. The first quarter provisions for loan losses were $980,000 compared to $649,000 for the same period in 2003. Net charge-offs for the quarter were 0.06% of average loans, up from 0.03% for the first quarter of 2003. The loan loss reserve on March 31, 2004 was 1.30% of total loans, which provided coverage of 137.13% of nonperforming loans and 91.36% of nonperforming assets, compared to 86.89% and 74.36% on March 31, 2003, respectively.

 

During the quarter the board of directors increased the quarterly cash dividend to $0.075 per share compared to $0.0725 per share in the fourth quarter of 2003 and to the split-adjusted cash dividend of $0.06 per share in the first quarter of 2003. The increase represents an increase of 25% over the dividend payment in first quarter 2003.

 

Also during the quarter, Colony consummated the acquisition of Flag Bank’s Thomaston office that included the assumption of approximately $36 million in deposits and the purchase of $17 million in loans. In March, Colony announced that its wholly-owned subsidiary, Colony Bank Southeast had opened a Loan Production Office in Savannah, Georgia and that its wholly-owned subsidiary, Colony Bank Ashburn, had opened a new 4,500 square foot banking facility in the Dougherty/Lee County, Georgia market. The new facility will be the third office in the Dougherty/Lee County market.

 

Colony Bankcorp, Inc. is a multi-bank holding company headquartered in Fitzgerald, Georgia that consists of the following subsidiaries: Colony Bank of Fitzgerald, Colony Bank Wilcox, Colony Bank Ashburn, Colony Bank of Dodge County, Colony Bank Worth, Colony Bank Southeast, Colony Bank Quitman, FSB, Georgia First Mortgage Company and Colony Management Services, Inc. The Company conducts a general full service commercial, consumer and mortgage banking business through twenty-five offices located in the Central, South and Coastal Georgia cities of Fitzgerald, Warner Robins, Ashburn, Leesburg, Cordele, Albany, Thomaston, Sylvester, Tifton, Moultrie, Douglas, Broxton, Savannah, Eastman, Chester, Soperton, Rochelle, Pitts, Quitman and Valdosta, Georgia.


Colony Bankcorp, Inc. Common Stock is quoted on the Nasdaq National Market under the symbol “CBAN”.

 

Certain statements contained in the preceding release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

 

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Forward-looking statements speak only as of the date on which such statements are made. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

COLONY BANKCORP, INC.

FINANCIAL HIGHLIGHTS (UNAUDITED)

DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

 

     QUARTER ENDED

   YEAR-TO-DATE

EARNINGS SUMMARY


   03/31/04

   03/31/03

   03/31/04

   03/31/03

Net Interest Income

   $ 7,908    $ 6,467    $ 7,908    $ 6,467

Provision for Loan Losses

     980      649      980      649

Non-interest Income

     1,513      1,561      1,513      1,561

Non-interest Expense

     5,496      4,898      5,496      4,898

Income Taxes

     1,020      836      1,020      836

Net Income

     1,925      1,645      1,925      1,645

Operating Income

     1,925      1,645      1,925      1,645
     QUARTER ENDED

   YEAR-TO-DATE

PER SHARE SUMMARY


   03/31/04

   03/31/03

   03/31/04

   03/31/03

Common Shares Outstanding**

     5,738,343      5,729,227      5,738,343      5,729,227

Weighted Average Diluted Shares**

     5,712,080      5,716,250      5,712,080      5,716,250

Net Income Per Weighted Average Diluted Shares**

   $ 0.34    $ 0.29    $ 0.34    $ 0.29

Operating Income Per Weighted Average Diluted Shares **

   $ 0.34    $ 0.29    $ 0.34    $ 0.29

Dividends Declared Per Share**

   $ 0.075    $ 0.06    $ 0.075    $ 0.06


     QUARTER ENDED

    YEAR-TO-DATE

 

OPERATING RATIOS (1)


   03/31/04

    03/31/03

    03/31/04

    03/31/03

 

Net Interest Margin (a)

   3.82 %   3.54 %   3.82 %   3.54 %

Return on Average Assets Based on Net Income

   0.87 %   0.84 %   0.87 %   0.84 %

Return on Average Assets Based on Operating Income

   0.87 %   0.84 %   0.87 %   0.84 %

Return on Average Equity Based on Net Income(b)

   13.61 %   12.85 %   13.61 %   12.85 %

Return on Average Equity Based on Operating Income(b)

   13.61 %   12.85 %   13.61 %   12.85 %

Efficiency (c)

   57.89 %   60.50 %   57.89 %   60.50 %

 

     QUARTER ENDED

 

ENDING BALANCES


   03/31/04

    03/31/03

 

Total Assets

   $ 922,908     $ 801,843  

Loans Held for Sale

     1,911       5,855  

Loans, Net of Reserves

     688,793       594,897  

Allowance for Loan Losses

     9,082       7,820  

Intangible Assets

     3,142       808  

Deposits

     786,351       675,671  

Stockholders’ Equity

     57,983       52,484  

Book Value Per Share**

   $ 10.10     $ 9.16  

Tangible Book Value Per Share**

   $ 9.56     $ 9.02  

Shareholders’ Equity to Total Assets

     6.28 %     6.55 %

(1) Annualized.
(a) Computed using fully taxable-equivalent net income.
(b) Excludes FASB 115 accounting effect
(c) Computed by dividing non-interest expense by the sum of fully taxable- equivalent net interest income and non-interest income and excluding any security gains/losses.
** All per share data has been adjusted to reflect 5-for-4 stock split effected as a 25% stock dividend as of September 1, 2003.

 

COLONY BANKCORP, INC

FINANCIAL HIGHLIGHTS (UNAUDITED)

DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

 

     QUARTER ENDED

   YEAR-TO-DATE

AVERAGE BALANCES


   03/31/04

   03/31/03

   03/31/04

   03/31/03

Total Assets

   $ 881,257    $ 780,642    $ 881,257    $ 780,642

Loans, Net of Reserves

     660,526      577,200      660,526      577,200

Deposits

     744,359      664,245      744,359      664,245

Stockholders’ Equity

     57,015      52,075      57,015      52,075


     QUARTER ENDED

    YEAR-TO-DATE

 

ASSET QUALITY


   03/31/04

    03/31/03

    03/31/04

    03/31/03

 

Nonperforming Loans

   $ 6,623     $ 9,000     $ 6,623     $ 9,000  

Nonperforming Assets

     9,941       10,517       9,941       10,517  

Net Loan Chg-offs (Recoveries)

     414       193       414       193  

Reserve for Loan Loss to Gross Loans

     1.30 %     1.30 %     1.30 %     1.30 %

Reserve for Loan Loss to Non-performing Loans

     137.13 %     86.89 %     137.13 %     86.89 %

Reserve for Loan Loss to Non-performing Assets

     91.36 %     74.36 %     91.36 %     74.36 %

Net Loan Chg-offs (Recoveries) to Avg. Gross Loans

     0.06 %     0.03 %     0.06 %     0.03 %

Nonperforming Loans to Gross Loans

     0.95 %     1.49 %     0.95 %     1.49 %

Nonperforming Assets to Total Assets

     1.08 %     1.31 %     1.08 %     1.31 %

Nonperforming Assets to Loans and Other Real Estate

     1.42 %     1.74 %     1.42 %     1.74 %

 

Quarterly Comparative Data (in thousands, except per share data)

 

     1Q2004

   4Q2003

   3Q2003

   2Q2003

   1Q2003

Assets

   $ 922,908    $ 868,606    $ 831,384    $ 819,757    $ 801,843

Loans

     688,793      645,661      642,969      623,356      594,897

Deposits

     786,351      732,318      697,805      688,641      675,671

Equity

     57,983      55,976      54,449      54,055      52,484

Net Income

     1,925      1,787      1,719      1,665      1,645

Net Income Per Share*

     0.34      0.31      0.30      0.29      0.29

Dividends Declared Per Share*

     0.075      0.0725      0.07      0.068      0.06

* All per share data has been adjusted to reflect 5-for-4 stock split effected as a 25% stock dividend on September 1, 2003.

 

Key Performance Ratios


   1Q2004

    4Q2003

    3Q2003

    2Q2003

    1Q2003

 

Return on Assets

   0.87 %   0.84 %   0.83 %   0.83 %   0.84 %

Return on Equity*

   13.61 %   12.92 %   12.75 %   12.65 %   12.85 %

Equity/Assets

   6.28 %   6.45 %   6.55 %   6.60 %   6.55 %

Net Interest Margin

   3.82 %   3.76 %   3.67 %   3.62 %   3.54 %

* Excludes FASB 115 Accounting Effect


Consolidated Balance Sheets Colony Bankcorp, Inc.

(in thousands)

 

     March 31,
2004


    March 31,
2003


 
     (unaudited)     (unaudited)  

ASSETS

                

Cash and Balances Due from Depository Institutions

   $ 19,428     $ 19,708  

Interest-Bearing Deposits

     9,446       16,131  

Federal Funds Sold

     44,544       39,283  

Investment Securities

                

Available for Sale, at Fair Value

     114,738       88,800  

Held for Maturity, at Cost (Fair Value of $91 and $98, Respectively)

     91       98  
    


 


       114,829       88,898  
    


 


Federal Home Loan Bank Stock, at Cost

     3,030       3,054  

Loans Held for Sale

     1,911       5,855  

Loans

     697,909       602,767  

Allowance for Loan Losses

     (9,082 )     (7,820 )

Unearned Interest and Fees

     (34 )     (50 )
    


 


       688,793       594,897  
    


 


Premises and Equipment

     20,251       17,539  

Other Real Estate

     3,318       1,517  

Goodwill

     2,392       448  

Intangible Assets

     750       360  

Other Assets

     14,216       14,153  
    


 


Total Assets

   $ 922,908     $ 801,843  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Deposits

                

Noninterest-Bearing

   $ 66,484     $ 55,243  

Interest-Bearing

     719,867       620,428  
    


 


       786,351       675,671  
    


 


Borrowed Money

                

Subordinated Debentures

     14,434       14,434  

Other Borrowed Money

     59,124       54,351  
    


 


       73,558       68,785  
    


 


Other Liabilities

     5,016       4,903  

Stockholders’ Equity

                

Common Stock, Par Value $1, Authorized 20,000,000 Shares, Issued 5,738,343 and 4,583,382 Shares as of March 31, 2004 and March 31, 2003, Respectively

     5,738       4,583  

Paid in Capital

     23,713       23,511  

Retained Earnings

     28,352       24,043  

Restricted Stock- Unearned Compensation

     (327 )     (215 )

Accumulated Other Comprehensive Income, Net of Taxes

     507       562  
    


 


       57,983       52,484  
    


 


Total Liabilities and Stockholders’ Equity

   $ 922,908     $ 801,843  
    


 



Consolidated Statements of Income Colony Bankcorp, Inc.

(in thousands except per share data)

 

    

Quarter

Three Months Ended


  

Year-to-Date

Three Months Ended


     03/31/04

   03/31/03

   03/31/04

   03/31/03

     (unaudited)    (unaudited)    (unaudited)    (unaudited)

Interest Income

                           

Loans, including fees

   $ 10,970    $ 10,455    $ 10,970    $ 10,455

Federal Funds Sold

     84      123      84      123

Deposits with Other Banks

     26      34      26      34

Investment Securities

                           

U.S. Treasury & Federal Agencies

     844      575      844      575

State, County and Municipal

     86      83      86      83

Other Investments

     84      117      84      117

Dividends on Other Investments

     26      36      26      36

Other Interest Income

     8      9      8      9
    

  

  

  

       12,128      11,432      12,128      11,432
    

  

  

  

Interest Expense

                           

Deposits

     3,432      4,279      3,432      4,279

Federal Funds Purchased

     0      0      0      0

Borrowed Money

     619      510      619      510

Subordinated Debentures

     169      176      169      176
    

  

  

  

       4,220      4,965      4,220      4,965
    

  

  

  

Net Interest Income

     7,908      6,467      7,908      6,467

Provision for Loan Losses

     980      649      980      649
    

  

  

  

Net Interest Income After Provisions for Loan Losses

     6,928      5,818      6,928      5,818
    

  

  

  

Noninterest Income

                           

Service Charges on Deposits

     993      856      993      856

Other Service Charges, Commissions & Fees

     274      277      274      277

Security Gains, net

     0      0      0      0

Other Income

     246      428      246      428
    

  

  

  

       1,513      1,561      1,513      1,561
    

  

  

  

Noninterest Expense

                           

Salaries and Employee Benefits

     3,019      2,745      3,019      2,745

Occupancy and Equipment

     797      762      797      762

Other Operating Expenses

     1,680      1,391      1,680      1,391
    

  

  

  

       5,496      4,898      5,496      4,898
    

  

  

  

Income Before Income Taxes

     2,945      2,481      2,945      2,481

Income Taxes

     1,020      836      1,020      836
    

  

  

  

Net Income

   $ 1,925    $ 1,645    $ 1,925    $ 1,645
    

  

  

  

Net Income Per Share of Common Stock

                           

Basic

   $ 0.34    $ 0.29    $ 0.34    $ 0.29
    

  

  

  

Diluted

   $ 0.34    $ 0.29    $ 0.34    $ 0.29
    

  

  

  

Weighted Average Basic Shares Outstanding

     5,695,614      5,695,000      5,695,614      5,695,000
    

  

  

  

Weighted Average Diluted Shares Outstanding

     5,712,080      5,716,250      5,712,080      5,716,250
    

  

  

  

 

All per share data has been adjusted to reflect a 5-for-4 stock split effected as a 25% stock dividend on September 1, 2003.