EX-99.1 3 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

 

NEWS RELEASE

FOR IMMEDIATE RELEASE

Date: October 10, 2003 9:00 A.M. (ET)

Contact: Terry L. Hester

Chief Financial Officer

(229) 426-6002

 

Colony Bankcorp, Inc. Announces Third Quarter Results

 

FITZGERALD, GA., October 10, 2003—Colony Bankcorp, Inc. (Nasdaq: CBAN), today reported record quarterly net income of $1,719,000 for the third quarter of 2003, up 13.09% from third quarter 2002 net income of $1,520,000. On a per share split-adjusted basis, net income was $0.30, up 11.11% from third quarter 2002 net income per share of $0.27. Annualized return on assets for the quarter was 0.83% and return on equity excluding FASB 115 accounting effect was 12.75%, compared to 0.84% and 12.40% in the third quarter of 2002, respectively. A primary focus of our 2003 business plan is net interest margin improvement, which improved to 3.83% for third quarter 2003 compared to 3.81% for the same period a year ago and improved from the company’s low quarterly net interest margin of 3.54% in the fourth quarter of 2002.

 

Net income for the nine months ended September 30, 2003 was $5,029,000 or $0.88 per share as compared to $4,462,000 or $0.80 per share for the same period a year ago. Earnings per share reflect an increase of 10.00% from a year ago. Annualized return on assets for the nine months ended September 30, 2003 was 0.83% and return on equity excluding FASB 115 accounting effect was 12.75%, compared to 0.86% and 12.91% for the nine months ended September 30, 2002, respectively. Net interest margin was flat at 3.72% for both nine-month periods ended September 30, 2003 and 2002.

 

Asset growth continued to be good as Colony surpassed $830 million in total assets during the quarter. Total assets increased 11.60% to $830,950,000 on September 30, 2003 from $744,572,000 a year ago. Net loans increased 13.86% to $642,969,000 on September 30, 2003 from $564,726,000 a year ago. Total deposits increased 9.84% to $697,805,000 on September 30, 2003 from $635,318,000 a year ago. Shareholders’ equity on September 30, 2003 was $54,449,000 and equaled 6.55% of total assets.

 

The ratio of non-performing assets to loans and other real estate on September 30, 2003 was 1.63% as compared to 1.59% on September 30, 2002 and 1.61% on December 31, 2002. The third quarter and year-to-date 2003 provisions for loan losses were $1,455,000and $2,927,000, respectively, compared to $990,000 and $2,139,000, respectively, for the same periods in 2002. Net charge-offs for the quarter were 0.26% of average loans, up from 0.15% for the third quarter of 2002, while net charge-offs for the nine months ended September 30, 2003 were 0.41% of average loans, up from 0.28% for the same period a year ago. Net charge-offs increased significantly during third quarter 2003 primarily due to one commercial line being charged-off that accounted for approximately 48% of the total third quarter charge-offs. The loan loss reserve was 1.19% of total loans, which provided coverage of 96.12% of nonperforming loans and 72.68% of nonperforming assets, compared to 92.10% and 79.81% on September 30, 2002, respectively.

 

During the quarter the board of directors announced a five-for-four stock split to be effected as a 25% stock dividend effective September 1, 2003. James D. Minix, President and CEO said, “This stock split allows our shareholders to share in our continuing strong financial performance and will tend to enhance the liquidity of our stock by increasing from 4.6 million to 5.7 million the number of our outstanding shares.”


Also, with new tax regulations benefiting shareholders with reduced taxes on dividend income, the company increased its third quarter dividend to $.07 per share from $0.068 in second quarter 2003 and $0.056 in third quarter 2002.

 

Colony Bankcorp, Inc. is a multi-bank holding company headquartered in Fitzgerald, Georgia that consists of the following subsidiaries: Colony Bank of Fitzgerald, Colony Bank Wilcox, Colony Bank Ashburn, Colony Bank of Dodge County, Colony Bank Worth, Colony Bank Southeast, Colony Bank Quitman, FSB, Georgia First Mortgage Company and Colony Management Services, Inc. The Company conducts a general full service commercial, consumer and mortgage banking business through twenty-two offices located in the South Georgia cities of Fitzgerald, Warner Robins, Ashburn, Leesburg, Cordele, Albany, Sylvester, Tifton, Moultrie, Douglas, Broxton, Eastman, Chester, Soperton, Rochelle, Pitts, Quitman and Valdosta, Georgia.

 

Colony Bankcorp, Inc. Common Stock is quoted on the Nasdaq National Market under the symbol “CBAN”.

 

The preceding release contains statements that constitute “forward-looking statements” within the meaning of Section 27 A of the Securities Act of 1933, as amended, and Section 21 E of the Securities Exchange Act of 1934, as amended. The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates which they were made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

COLONY BANKCORP, INC.

FINANCIAL HIGHLIGHTS (UNAUDITED)

DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

 

     QUARTER ENDED

    YEAR-TO-DATE

 
    EARNINGS SUMMARY    09/30/03

    09/30/02

    09/30/03

    09/30/02*

 

Net Interest Income

   $ 7,463     $ 6,491     $ 21,133     $ 17,911  

Provision for Loan Losses

     1,455       990       2,927       2,139  

Non-interest Income

     1,847 (2)     1,779 (2)     4,743 (2)     4,563 (2)

Non-interest Expense

     5,293       4,972       15,377       13,612  

Income Taxes

     843       788       2,543       2,261  

Net Income

     1,719       1,520       5,029       4,462  

Operating Income

     1,475       1,198       4,785       3,805  
                                  
     QUARTER ENDED

    YEAR-TO-DATE

 
    PER SHARE SUMMARY    09/30/03

    09/30/02

    09/30/03

    09/30/02

 

Common Shares Outstanding**

     5,727,968       5,716,853       5,727,968       5,716,853  

Weighted Average Diluted Shares**

     5,720,374       5,709,117       5,720,481       5,562,055  

Net Income Per Weighted

                                

Average Shares**

   $ 0.30     $ 0.27     $ 0.88     $ 0.80  

Operating Income Per Weighted Average Shares **

   $ 0.26     $ 0.21     $ 0.84     $ 0.68  

Dividends Declared Per Share**

   $ 0.07     $ 0.056     $ 0.198     $ 0.16  

 


     QUARTER ENDED

    YEAR-TO-DATE

 
    OPERATING RATIOS (1)    09/30/03

    09/30/02

    09/30/03

    09/30/02

 

Net Interest Margin (a)

   3.83 %   3.81 %   3.72 %   3.72 %

Return on Average Assets

                        

Based on Net Income

   0.83 %   0.84 %   0.83 %   0.86 %

Return on Average Assets

                        

Based on Operating Income

   0.71 %   0.66 %   0.79 %   0.74 %

Return on Average Equity

                        

Based on Net Income

   12.75 %   12.40 %   12.75 %   12.91 %

Return on Average Equity

                        

Based on Operating Income

   10.94 %   9.78 %   12.13 %   11.01 %

Efficiency (b)

   58.77 %   63.27 %   60.45 %   62.73 %

 

     QUARTER ENDED

 
    ENDING BALANCES    09/30/03

    09/30/02

 

Total Assets

   $ 830,950     $ 744,572  

Loans Held for Sale

     3,315       5,280  

Loans, Net of Reserves

     642,969       564,726  

Allowance for Loan Losses

     7,748       7,276  

Intangible Assets

     730       880  

Deposits

     697,805       635,318  

Stockholders’ Equity

     54,449       50,397  

Book Value Per Share**

   $ 9.51     $ 8.82  

Tangible Book Value Per Share**

   $ 9.38     $ 8.66  

Shareholders’ Equity to Total Assets

     6.55 %     6.77 %

 

(1) Annualized.
(2) Includes gain on sale of securities of $369 for third quarter 2003 and $488 for third quarter 2002 and $369 for YTD 2003 and $995 for YTD 2002.
(a) Computed using fully taxable-equivalent net income.
(b) Computed by dividing non-interest expense by the sum of fully taxable- equivalent net interest income and non-interest income and excluding any security gains/losses.
* September 30, 2002 YTD earnings summary does not include first quarter 2002 results of Colony Bank Quitman, FSB as the acquisition was consummated on March 29, 2002.
** All per share data has been adjusted to reflect 5-for-4 stock split effected as a 25% stock dividend as of September 1, 2003.

 

COLONY BANKCORP, INC

FINANCIAL HIGHLIGHTS (UNAUDITED)

DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

 

     QUARTER ENDED

   YEAR-TO-DATE

    AVERAGE BALANCES    09/30/03

   09/30/02

   09/30/03

   09/30/02

Total Assets

   $ 826,760    $ 727,928    $ 804,701    $ 687,950

Loans, Net of Reserves

     635,063      547,842      608,070      511,748

Deposits

     693,453      621,294      678,733      586,292

Stockholders’ Equity

     54,388      50,182      53,316      46,952

 


     QUARTER ENDED

    YEAR-TO-DATE

 
    ASSET QUALITY    09/30/03

    09/30/02

    09/30/03

    09/30/02

 

Nonperforming Loans

   $ 8,061     $ 7,900     $ 8,061     $ 7,900  

Nonperforming Assets

     10,661       9,117       10,661       9,117  

Net Loan Chg-offs (Recoveries)

     1,669       815       2,542       1,473  

Reserve for Loan Loss to Gross Loans

     1.19 %     1.27 %     1.19 %     1.27 %

Reserve for Loan Loss to Non-performing Loans

     96.12 %     92.10 %     96.12 %     92.10 %

Reserve for Loan Loss to Non-performing Assets

     72.68 %     79.81 %     72.68 %     79.81 %

Net Loan Chg-offs (Recoveries) to Avg. Gross Loans

     0.26 %     0.15 %     0.41 %     0.28 %

Nonperforming Loans to Gross Loans

     1.24 %     1.38 %     1.24 %     1.38 %

Nonperforming Assets to Total Assets

     1.28 %     1.22 %     1.28 %     1.22 %

Nonperforming Assets to Loans and Other Real Estate

     1.63 %     1.59 %     1.63 %     1.59 %

 

Quarterly Comparative Data (in thousands, except per share data)

 

     3Q2003

   2Q2003

   1Q2003

   4Q2002

   3Q2002

Assets

   $ 830,950    $ 819,323    $ 801,409    $ 780,589    $ 744,572

Loans

     642,969      623,356      594,230      564,257      564,726

Deposits

     697,805      688,641      675,671      664,470      635,318

Equity

     54,449      54,055      52,484      51,428      50,397

Net Income

     1,719      1,665      1,645      1,290      1,520

Net Income Per Share*

     0.30      0.29      0.29      0.22      0.27

Dividends Declared Per Share*

     0.07      0.068      0.06      0.06      0.056

 

*All per share data has been adjusted to reflect 5-for-4 stock split effected as a 25% stock dividend on September 1, 2003.

 

Key Performance Ratios    3Q2003

    2Q2003

    1Q2003

    4Q2002

    3Q2002

 

Return on Assets

   0.83 %   0.83 %   0.84 %   0.67 %   0.84 %

Return on Equity*

   12.75 %   12.65 %   12.85 %   10.32 %   12.40 %

Equity/Assets

   6.55 %   6.60 %   6.55 %   6.59 %   6.77 %

Net Interest Margin

   3.83 %   3.71 %   3.63 %   3.54 %   3.81 %

 

*Excludes FASB 115 Accounting Effect

 


Consolidated Balance Sheets Colony Bankcorp, Inc.

(in thousands)

 

     September 30, 2003

    September 30, 2002

 
     (unaudited)     (unaudited)  

ASSETS

                

Cash and Balances Due from Depository Institutions

   $ 33,328     $ 25,177  

Federal Funds Sold

     21,408       32,392  

Investment Securities

                

Available for Sale, at Fair Value

     92,175       83,367  

Held for Maturity, at Cost (Fair Value of $88 and $121, Respectively)

     88       115  
    


 


       92,263       83,482  
    


 


Federal Home Loan Bank Stock, at Cost

     2,975       2,837  

Loans Held for Sale

     3,315       5,280  

Loans

     650,755       572,065  

Allowance for Loan Losses

     (7,748 )     (7,276 )

Unearned Interest and Fees

     (38 )     (63 )
    


 


       642,969       564,726  
    


 


Premises and Equipment

     17,600       17,023  

Other Real Estate

     2,600       1,217  

Goodwill

     448       448  

Intangible Assets

     282       432  

Other Assets

     13,762       11,558  
    


 


Total Assets

   $ 830,950     $ 744,572  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Deposits

                

Noninterest-Bearing

   $ 52,695     $ 45,990  

Interest-Bearing

     645,110       589,328  
    


 


       697,805       635,318  
    


 


Borrowed Money

                

Federal Funds Purchased

     0       0  

Borrowed Money

     60,413       45,671  
    


 


       60,413       45,671  
    


 


Guaranteed Mandatorily Redeemable Trust

                

Preferred Securities of Subsidiary Trusts

     14,000       9,000  

Other Liabilities

     4,283       4,186  

Stockholders’ Equity

                

Common Stock, Par Value $1, Authorized 20,000,000 Shares, Issued 5,727,968 and 4,573,482 Shares as of September 30, 2003 and September 30, 2002, Respectively

     5,728       4,574  

Paid in Capital

     23,499       23,361  

Retained Earnings

     25,486       21,795  

Restricted Stock-Unearned Compensation

     (154 )     (97 )

Accumulated Other Comprehensive Income, Net of Taxes

     (110 )     764  
    


 


       54,449       50,397  
    


 


Total Liabilities and Stockholders’ Equity

   $ 830,950     $ 744,572  
    


 



Consolidated Statements of Income Colony Bankcorp, Inc.

(in thousands except per share data)

 

     Three Months Ended

   Nine Months Ended

     09/30/03

   09/30/02

   09/30/03

   09/30/02

     (unaudited)    (unaudited)

Interest Income

                           

Loans, including fees

   $ 11,037    $ 10,669    $ 32,665    $ 30,358

Federal Funds Sold

     53      102      274      311

Deposits with Other Banks

     40      37      120      117

Investment Securities

                           

U.S. Treasury & Federal Agencies

     536      792      1,543      2,470

State, County and Municipal

     77      104      240      263

Other Investments

     104      187      340      796

Dividends on Other Investments

     31      35      98      107

Other Interest Income

     7      10      25      25
    

  

  

  

       11,885      11,936      35,305      34,447
    

  

  

  

Interest Expense

                           

Deposits

     3,673      4,867      11,995      14,760

Federal Funds Purchased

     0      1      1      3

Borrowed Money

     589      446      1,677      1,505

Trust Preferred Securities

     160      131      499      268
    

  

  

  

       4,422      5,445      14,172      16,536
    

  

  

  

Net Interest Income

     7,463      6,491      21,133      17,911

Provision for Loan Losses

     1,455      990      2,927      2,139
    

  

  

  

Net Interest Income After Provisions for Loan Losses

     6,008      5,501      18,206      15,772
    

  

  

  

Noninterest Income

                           

Service Charges on Deposits

     1,011      890      2,778      2,497

Other Service Charges, Commissions & Fees

     294      218      800      591

Security Gains, net

     369      488      369      995

Other Income

     173      183      796      480
    

  

  

  

       1,847      1,779      4,743      4,563
    

  

  

  

Noninterest Expense

                           

Salaries and Employee Benefits

     2,839      2,697      8,414      7,442

Occupancy and Equipment

     848      690      2,401      2,172

Other Operating Expenses

     1,606      1,585      4,562      3,998
    

  

  

  

       5,293      4,972      15,377      13,612
    

  

  

  

Income Before Income Taxes

     2,562      2,308      7,572      6,723

Income Taxes

     843      788      2,543      2,261
    

  

  

  

Net Income

   $ 1,719    $ 1,520    $ 5,029    $ 4,462
    

  

  

  

Net Income Per Share of Common Stock

                           

Basic

   $ 0.30    $ 0.27    $ 0.88    $ 0.80
    

  

  

  

Diluted

   $ 0.30    $ 0.27    $ 0.88    $ 0.80
    

  

  

  

Weighted Average Basic Shares Outstanding

     5,694,978      5,694,978      5,694,978      5,548,031
    

  

  

  

Weighted Average Diluted Shares Outstanding

     5,720,374      5,709,117      5,720,481      5,562,055
    

  

  

  

 

All per share data has been adjusted to reflect a 5-for-4 stock split effected as a 25% stock dividend on September 1, 2003.