XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 1,883us-gaap_NetIncomeLoss $ 1,457us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation 410us-gaap_DepreciationNonproduction 410us-gaap_DepreciationNonproduction
Provision for Loan Losses 362us-gaap_ProvisionForLoanAndLeaseLosses 327us-gaap_ProvisionForLoanAndLeaseLosses
Securities (Gains) Losses (3)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Amortization and Accretion 390us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 306us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Losses on Sale of Other Real Estate and Repossessions 10us-gaap_GainsLossesOnSalesOfOtherRealEstate 24us-gaap_GainsLossesOnSalesOfOtherRealEstate
Provision for Losses on Other Real Estate 0us-gaap_ProvisionForOtherLosses 642us-gaap_ProvisionForOtherLosses
Increase in Cash Surrender Value of Life Insurance (117)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (157)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Other Prepaids, Deferrals and Accruals, Net (220)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 895us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash Flow from Operating Activities 2,715us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,904us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Investment Securities Available for Sale (38,257)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (20,727)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from Maturities, Calls, and Paydowns of Investment Securities:    
Available for Sale 11,326us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 7,136us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from Sale of Investment Securities Available for Sale 25,173us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Interest-Bearing Deposits in Other Banks (21,106)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks (441)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Net Loans to Customers (12,518)us-gaap_PaymentsForProceedsFromLoansAndLeases 11,465us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchase of Premises and Equipment (195)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (171)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from Sale of Other Real Estate and Repossessions 2,641us-gaap_ProceedsFromSaleOfOtherRealEstate 1,765us-gaap_ProceedsFromSaleOfOtherRealEstate
Proceeds from Sale of Federal Home Loan Bank Stock 100us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 333us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Cash Flow from Investing Activities (32,836)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (640)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES    
Noninterest-Bearing Customer Deposits 244us-gaap_NetChangeNoninterestBearingDepositsDomestic 4,723us-gaap_NetChangeNoninterestBearingDepositsDomestic
Interest-Bearing Customer Deposits 6,309us-gaap_NetChangeInterestBearingDepositsDomestic (15,399)us-gaap_NetChangeInterestBearingDepositsDomestic
Dividends Paid for Preferred Stock (630)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net Cash Flows from Financing Activities 5,923us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (10,676)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Decrease in Cash and Cash Equivalents (24,198)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7,412)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 44,605us-gaap_CashCashEquivalentsAndFederalFundsSold 46,187us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and Cash Equivalents at End of Period $ 20,407us-gaap_CashCashEquivalentsAndFederalFundsSold $ 38,775us-gaap_CashCashEquivalentsAndFederalFundsSold