XML 39 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value of Financial Instruments and Fair Value Measurements [Abstract]  
Carrying amount and estimated fair values of financial instruments
The carrying amount and estimated fair values of the Company’s financial instruments as of December 31 are as follows:

  
Carrying
  
Estimated
  
Level
 
2014
 
Amount
  
Fair Value
  1   3 
  
(in Thousands)
 
Assets
                
Cash and Short-Term Investments
 
$
65,811
  
$
65,811
  
$
65,811
  
$
-
  
$
-
 
Investment Securities Available for Sale
  
274,595
   
274,595
   
-
   
273,647
   
948
 
Investment Securities Held to Maturity
  
30
   
30
   
-
   
30
   
-
 
Federal Home Loan Bank Stock
  
2,831
   
2,831
   
2,831
   
-
   
-
 
Loans, Net
  
736,930
   
738,948
   
-
   
731,170
   
7,778
 
Bank-Owned Life Insurance
  
14,531
   
14,531
   
14,531
   
-
   
-
 
                     
Liabilities
                    
Deposits
  
979,303
   
980,874
   
551,057
   
429,817
   
-
 
Subordinated Debentures
  
24,229
   
24,229
   
24,229
   
-
   
-
 
Other Borrowed Money
  
40,000
   
41,962
   
-
   
41,962
   
-
 
                     
2013
                    
                     
Assets
                    
Cash and Short-Term Investments
 
$
68,147
  
$
68,147
  
$
68,147
  
$
-
  
$
-
 
Investment Securities Available for Sale
  
263,258
   
263,258
   
-
   
262,317
   
941
 
Investment Securities Held to Maturity
  
37
   
37
   
-
   
37
   
-
 
Federal Home Loan Bank Stock
  
3,164
   
3,164
   
3,164
   
-
   
-
 
Loans, Net
  
739,052
   
741,112
   
-
   
729,436
   
11,676
 
Bank-Owned Life Insurance
  
10,165
   
10,165
   
10,165
   
-
   
-
 
                     
Liabilities
                    
Deposits
  
987,529
   
989,101
   
526,646
   
462,455
   
-
 
Subordinated Debentures
  
24,229
   
24,229
   
24,229
   
-
   
-
 
Other Borrowed Money
  
40,000
   
42,074
   
-
   
42,074
   
-
 
Assets and liabilities measured at fair value on a recurring and nonrecurring basis
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis - The following table presents the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of December 31, 2014 and 2013, aggregated by the level in the fair value hierarchy within which those measurements fall.  The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at December 31, 2013.  Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.

    
Fair Value Measurements at Reporting Date Using
 
2014
 
Total Fair Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant Other Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
         
Recurring
        
Securities Available for Sale
        
U.S. Government Agencies Mortgage-Backed
 
$
271,063,669
  
$
-
  
$
271,063,669
  
$
-
 
State, County and Municipal
  
3,530,917
   
-
   
2,582,527
   
948,390
 
                 
  
$
274,594,586
  
$
-
  
$
273,646,196
  
$
948,390
 
Nonrecurring
                
Impaired Loans
 
$
7,778,279
  
$
-
  
$
-
  
$
7,778,279
 
                 
Other Real Estate
 
$
6,128,365
  
$
-
  
$
-
  
$
6,128,365
 
                 
2013
                
                 
Recurring
                
Securities Available for Sale
                
U.S. Government Agencies Mortgage-Backed
 
$
259,348,058
  
$
-
  
$
259,348,058
  
$
-
 
State, County and Municipal
  
3,909,832
   
-
   
2,968,567
   
941,265
 
                 
  
$
263,257,890
  
$
-
  
$
262,316,625
   
941,265
 
Nonrecurring
                
Impaired Loans
 
$
11,675,691
  
$
-
  
$
-
  
$
11,675,691
 
                 
Other Real Estate
 
$
7,019,799
  
$
-
  
$
-
  
$
7,019,799
 
Quantitative information for financial instruments measured at fair value
The following tables present quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at December 31, 2014 and 2013.  These tables are comprised primarily of collateral dependent impaired loans and other real estate owned:

  
December 31, 2014
 
Valuation
Techniques
Unobservable
Inputs
 
Range
(Weighted Avg)
 
       
Real Estate
      
Commercial Construction
 
$
82,422
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(22.00)% - 38.10%
(8.05%)
 
           
    
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00% - 10.00%
(5.00%)
           
Residential Real Estate
  
1,650,474
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(2.30)% - 191.70%
(94.70%)
 
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00% - 10.00%
(5.00%)
           
     
Income Approach
Capitalization Rate
  
13.75%
           
Commercial Real Estate
  
5,678,297
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
0.00% - 0.00%
(0.00%)
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00% - 90.00%
(45.00%)
           
     
Income Approach
Capitalization Rate
  
11.00%
           
Farmland
  
367,086
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(8.30)% - 252.50%
(122.10%)
 
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
10.00% - 50.00%
(30.00%)
           
Other Real Estate Owned
  
6,128,365
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(40.00)% - 45.00%
(2.50%)
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.33% - 69.36%
(31.88%)
           
     
Income Approach
Discount Rate
  
9.00%
           
        
Capitalization Rate
  
10.00%

  
December 31, 2013
 
Valuation
Techniques
Unobservable
Inputs
 
Range
(Weighted Avg)
 
       
Impaired Loans
      
Commercial
 
$
1,019,084
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
0.00% - 15.00%
(7.50%)
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
10.00% - 50.00%
(30.00%)
           
Real Estate
          
Commercial Construction
  
2,641,041
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(16.00)% - 28.00%
(6.00%)
 
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00% - 10.00%
(5.00%)
           
     
Income Approach
Capitalization Rate
  
8.50%
           
Residential Real Estate
  
1,323,296
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
0.00% - 46.00%
(23.00%)
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00% - 25.00%
(12.50%)
           
Commercial Real Estate
  
5,450,788
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(27.20%) - 216.80%
(94.80%)
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
25.00% - 90.00%
(57.50%)
           
     
Income Approach
Capitalization Rate
  
11.00%
           
Farmland
  
1,241,482
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(55.00%) - 388.00%
(166.50%)
 
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
10.00%-35.00%
(22.50%)
           
Other Real Estate Owned
  
7,019,799
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(10.00%) - 319.10%
(154.55%)
           
        
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.36% - 87.81%
(29.99%)
           
     
Income Approach
Discount Rate
  
10.00%
Fair value measurement using significant unobservable inputs (Level 3)
The following table presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the years ended December 31, 2014, 2013 and 2012:

  
Available for Sale Securities
 
  
2014
  
2013
  
2012
 
       
Balance, Beginning
 
$
941,265
  
$
1,138,238
  
$
1,122,427
 
             
Transfers into Level 3
  
-
   
-
   
788,933
 
Transfers out of Level 3
  
-
   
(41,908
)
  
-
 
Securities Purchased During the Year
  
-
   
-
   
-
 
Securities Called During the Year
  
-
   
-
   
(1,000,000
)
Loss on OTTI Impairment Included in Noninterest Income
  
-
   
(366,623
)
  
(59,568
)
Unrealized Gains Included in Other Comprehensive Income
  
7,125
   
211,558
   
78,201
 
             
Balance, Ending
 
$
948,390
  
$
941,265
  
$
1,138,238
 
The following table presents quantitative information about recurring level 3 fair value measurements as of December 31, 2014 and 2013:

 
December 31, 2014
 
Fair Value
 
Valuation
Techniques
Unobservable
Inputs
 
Range
(Weighted Avg)
 
       
State, County and Municipal
 
$
948,390
 
Discounted Cash Flow
Discount Rate or Yield
  
N/A*
           
December 31, 2013
          
           
State, County and Municipal
 
$
941,265
 
Discounted Cash Flow
Discount Rate or Yield
  
N/A*
 
*  The Company relies on a third-party pricing service to value its municipal securities.  The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.