XML 32 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value of Financial Instruments and Fair Value Measurements [Abstract]  
Carrying amount and estimated fair values of financial instruments
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2014 and December 31, 2013 are as follows:

 
 
Fair Value Measurements at
June 30, 2014
 
 
 
Carrying
  
Estimated
  
Level
  
Level
  
Level
 
 
 
Value
  
Fair Value
  1  2  3 
 
 
  
             
Assets
 
  
             
Cash and Short-Term Investments
 
$
44,320
  
$
44,320
  
$
44,320
  
$
-
  
$
-
 
Investment Securities Available for Sale
  
276,062
   
276,062
   
-
   
275,104
   
958
 
Investment Securities Held to Maturity
  
32
   
32
   
-
   
32
   
-
 
Federal Home Loan Bank Stock
  
2,831
   
2,831
   
2,831
   
-
   
-
 
Loans, Net
  
724,939
   
726,105
   
-
   
717,467
   
8,638
 
Bank-Owned Life Insurance
  
14,265
   
14,265
   
14,265
   
-
   
-
 
 
                    
Liabilities
                    
Deposits
  
948,269
   
949,776
   
500,107
   
449,669
   
-
 
Subordinated Debentures
  
24,229
   
24,229
   
24,229
   
-
   
-
 
Other Borrowed Money
  
40,000
   
42,314
   
-
   
42,314
   
-
 

 
 
Fair Value Measurements at
December 31, 2013
 
 
 
Carrying
  
Estimated
  
Level
  
Level
  
Level
 
 
 
Value
  
Fair Value
  1  2  3 
 
 
  
             
Assets
 
  
             
Cash and Short-Term Investments
 
$
68,147
  
$
68,147
  
$
68,147
  
$
-
  
$
-
 
Investment Securities Available for Sale
  
263,258
   
263,258
   
-
   
262,317
   
941
 
Investment Securities Held to Maturity
  
37
   
37
   
-
   
37
   
-
 
Federal Home Loan Bank Stock
  
3,164
   
3,164
   
3,164
   
-
   
-
 
Loans, Net
  
739,052
   
741,112
   
-
   
729,436
   
11,676
 
Bank-Owned Life Insurance
  
10,165
   
10,165
   
10,165
   
-
   
-
 
 
                    
Liabilities
                    
Deposits
  
987,530
   
989,101
   
526,646
   
462,455
   
-
 
Subordinated Debentures
  
24,229
   
24,229
   
24,229
   
-
   
-
 
Other Borrowed Money
  
40,000
   
42,074
   
-
   
42,074
   
-
 

Assets and liabilities measured at fair value on a recurring and non recurring basis
Assets and Liabilities Measured at Fair Value on a Recurring Basis – The following table presents the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of June 30, 2014 and December 31, 2013, aggregated by the level in the fair value hierarchy within which those measurements fall.  The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at June 30, 2014.  Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.

 
 
  
Fair Value Measurements at Reporting Date Using
 
 
 
  
Quoted Prices in
  
  
Significant
 
 
 
  
Active Markets for
  
Significant Other
  
Unobservable
 
 
 
Total Fair
  
Identical Assets
  
Observable
  
Inputs
 
June 30, 2014
 
Value
  
(Level 1)
  
Inputs (Level 2)
  
(Level 3)
 
 
 
  
  
  
 
Recurring
 
  
  
  
 
Securities Available for Sale
 
  
  
  
 
U.S. Government Agencies
 
  
  
  
 
Mortgage-Backed
 
$
272,722
  
$
-
  
$
272,722
  
$
-
 
State, County and Municipal
  
3,340
   
-
   
2,382
   
958
 
 
 
$
276,062
  
$
-
  
$
275,104
  
$
958
 
 
                
Nonrecurring
                
Impaired Loans
 
$
8,638
  
$
-
  
$
-
  
$
8,638
 
 
                
Other Real Estate
 
$
4,778
  
$
-
  
$
-
  
$
4,778
 

 
 
  
Fair Value Measurements at Reporting Date Using
 
 
 
  
Quoted Prices in
  
  
Significant
 
 
 
  
Active Markets for
  
Significant Other
  
Unobservable
 
 
 
Total Fair
  
Identical Assets
  
Observable
  
Inputs
 
December 31, 2013
 
Value
  
(Level 1)
  
Inputs (Level 2)
  
(Level 3)
 
 
 
  
  
  
 
Recurring
 
  
  
  
 
Securities Available for Sale
 
  
  
  
 
U.S. Government Agencies
 
  
  
  
 
Mortgage-Backed
 
$
259,348
  
$
-
  
$
259,348
  
$
-
 
State, County and Municipal
  
3,910
   
-
   
2,969
   
941
 
 
 
$
263,258
  
$
-
  
$
262,317
  
$
941
 
 
                
Nonrecurring
                
Impaired Loans
 
$
11,676
  
$
-
  
$
-
  
$
11,676
 
 
                
Other Real Estate
 
$
7,020
  
$
-
  
$
-
  
$
7,020
 
 
Quantitative information for financial instruments measured at fair value
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at June 30, 2014 and December 31, 2013.  This table is comprised primarily of collateral dependent impaired loans and other real estate owned:

 
 
June 30, 2014
 
Valuation
Techniques
Unobservable
Inputs
 
Range
Weighted Avg
Impaired Loans
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
Commercial Construction
 
$
1,287
 
Sales Comparison
Adjustment for Differences
 
(22.00%) - 24.00%
 
    
   
Between the Comparable Sales
 
1.00%
 
    
 
 
   
 
    
   
Management Adjustments for
 
0.00% - 10.00%
 
    
   
Age of Appraisals and/or Current
 
5.00%
 
    
   
Market Conditions
   
 
    
 
 
   
Residential Real Estate
  
638
 
Sales Comparison
Adjustment for Differences
 
(2.30%) - 10.20%
 
    
   
Between the Comparable Sales
 
3.95%
 
    
 
 
   
 
    
   
Management Adjustments for
 
0.00% - 25.00%
 
    
   
Age of Appraisals and/or Current
 
12.50%
 
    
   
Market Conditions
   
 
    
 
 
   
Commercial Real Estate
  
6,713
 
Sales Comparison
Management Adjustments for
 
(30.00%) - 20.00%
 
    
   
Age of Appraisals and/or Current
 
(5.00%)
 
    
   
Market Conditions
   
 
    
 
 
   
 
    
   
Management Adjustment for
 
0.00% - 40.00%
 
    
   
Age of Appraisals and/or Current
 
20.00%
 
    
   
Market Conditions
   
 
    
 
 
   
 
    
Income Approach
Capitalization Rate
 
11.00%
 
    
 
 
   
Other Real Estate Owned
  
4,778
 
Sales Comparison
Adjustment for Differences
 
(955.90%) - 208.20%
 
    
   
Between the Comparable Sales
 
(373.85%)
 
    
 
 
   
 
    
   
Management Adjustment for
 
0.33% - 69.36%
 
    
   
Age of Appraisals and/or Current
 
31.61%
 
    
   
Market Conditions
   


 
 
 
Valuation
Unobservable
 
Range
 
 
December 31, 2013
 
Techniques
Inputs
 
Weighted Avg
Impaired Loans
 
 
 
 
 
 
Commercial
 
$
1,019
 
Sales Comparison
  Adjustment for Differences
 
0.00% - 15.00%
 
    
   
Between the Comparable Sales
 
7.50%
 
    
 
 
   
 
    
   
  Management Adjustments for
 
10.00% - 50.00%
 
    
   
Age of Appraisals and/or Current
 
30.00%
 
    
   
Market Conditions
   
 
    
 
 
   
Real Estate
    
 
 
   
Commercial Construction
  
2,641
 
Sales Comparison
Adjustment for Differences
 
(16.00%) - 28.00%
 
    
   
Between the Comparable Sales
 
6.00%
 
    
 
 
   
 
    
   
Management Adjustments for
 
0.00% - 10.00%
 
    
   
Age of Appraisals and/or Current
 
5.00%
 
    
   
Market Conditions
   
 
    
 
 
   
 
    
Income Approach
Capitalization Rate
 
8.50%
 
    
 
 
   
Residential Real Estate
  
1,323
 
Sales Comparison
Adjustment for Differences
 
0.00% - 46.00%
 
    
   
Between the Comparable Sales
 
23.00%
 
    
 
 
   
 
    
   
Management Adjustments for
 
0.00% - 25.00%
 
    
   
Age of Appraisals and/or Current
 
12.50%
 
    
   
Market Conditions
   
 
    
 
 
   
Commercial Real Estate
  
5,451
 
Sales Comparison
Adjustment for differences
 
(27.20%) - 216.80%
 
    
   
Between the comparable Sales
 
94.80%
 
    
 
 
   
 
    
   
Management Adjustments for
 
25.00% - 90.00%
 
    
   
Age of Appraisals and/or Current
 
57.50%
 
    
   
Market Conditions
   
 
    
 
 
   
 
    
Income Approach
Capitalization Rate
 
11.00%
 
    
 
 
   
Farmland
  
1,242
 
Sales Comparison
Adjustment for Differences
 
(55.00%) - 388.00%
 
    
   
Between the Comparable Sales
 
166.50 
 
    
 
 
   
 
    
   
Management Adjustments for
 
10.00% - 35.00%
 
Age of Appraisals and/or Current
22.50%
 
    
   
Market Conditions
   
 
    
 
 
   
Other Real Estate Owned
  
7,020
 
Sales Comparison
Adjustment for Differences
 
(10.00%) - 319.10%
 
    
   
Between the Comparable Sales
 
154.55%
 
    
 
 
   
 
    
   
Management Adjustment for
 
0.36% - 87.81%
 
    
   
Age of Appraisals and/or Current
 
29.99%
 
    
   
Market Conditions
   
 
    
 
 
   
 
    
Income Approach
Discount Rate
 
10.00%

Fair value measurement using significant unobservable inputs (Level 3)
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the six months ended June 30, 2014 and the twelve months ended December 31, 2013.

 
 
Available for Sale Securities
 
 
 
June 30, 2014
  
December 31, 2013
 
 
 
  
 
Balance, Beginning
 
$
941
  
$
1,138
 
Transfers out of Level 3
  
-
   
(42
)
Loss on OTTI Impairment Included in Noninterest Income
  
-
   
(367
)
Unrealized Gains included in Other Comprehensive Income (Loss)
  
17
   
212
 
 
        
Balance, Ending
 
$
958
  
$
941
 

The Company’s policy is to recognize transfers in and transfers out of levels 1, 2 and 3 as of the end of a reporting period.  As of December 31, 2013, the Company transferred certain state, county and municipal securities out of level 3 and into level 2.  The transfers out of level 3 were the result of increased market activity for these types of securities, as well as more current credit ratings on these securities.  There were no transfers of securities between levels for the six months ended June 30, 2014.

The following table presents quantitative information about recurring level 3 fair value measurements as of June 30, 2014.

 
 
 
Valuation
Unobservable
 
Range
 
 
 
Fair Value
 
Techniques
Inputs
 
Weighted Avg
 
 
 
 
 
 
 
 
State, County and Municipal
 
$
958
 
Discounted Cash Flow
Discount Rate
  
N/A
*

* The Company relies on a third-party pricing service to value its municipal securities.  The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.