XML 29 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information of Colony Bankcorp, Inc (Parent Only) (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
ASSETS [Abstract]      
Cash $ 10,531,340 $ 9,063,437  
Premises and Equipment, Net 24,876,469 24,916,106  
Other 34,326,432 21,489,957  
Total Assets 1,148,550,886 1,139,396,781  
Liabilities [Abstract]      
Other 6,838,167 4,723,723  
Subordinated Debt 24,229,000 24,229,000  
Stockholders' Equity [Abstract]      
Preferred Stock, Stated Value $1,000; Authorized 10,000,000 Shares, Issued 28,000 Shares 28,000,000 27,827,053  
Common Stock, Par Value $1; Authorized 20,000,000 Shares, Issued 8,439,258 Shares as of December 31, 2013 and 2012 8,439,258 8,439,258  
Paid-In Capital 29,145,094 29,145,094  
Retained Earnings 33,444,913 30,497,576  
Accumulated Other Comprehensive Loss, Net of Tax (9,075,026) (149,814)  
Stockholders' Equity 89,954,239 95,759,167  
Total Liabilities and Stockholders' Equity 1,148,550,886 1,139,396,781  
Preferred Stock, Par Value (in dollars per share) $ 1,000 $ 1,000  
Preferred Stock, Authorized (in shares) 10,000,000 10,000,000  
Preferred Stock, Issued (in shares) 28,000 28,000  
Common Stock, Par Value (in dollars per share) $ 1 $ 1  
Common Stock, Authorized (in shares) 20,000,000 20,000,000  
Common Stock, Issued (in shares) 8,439,258 8,439,258  
Expenses [Abstract]      
Salaries and Employee Benefits 16,691,972 15,564,893 14,632,693
Income Before Income Taxes 6,963,909 3,842,149 3,637,478
Income Tax Benefits (2,334,864) (1,200,851) (1,103,883)
Net Income 4,629,045 2,641,298 2,533,595
Preferred Stock Dividends 1,508,761 1,435,385 1,400,000
Net Income Available to Common Stockholders 3,120,284 1,205,913 1,133,595
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]      
Net Income 4,629,045 2,641,298 2,533,595
Other Comprehensive Income (Loss), Net of Tax      
Gains (Losses) on Securities Arising During the Year, Net of Tax Effect of $(4,597,836), $(1,060,984) and $1,292,789, Respectively (9,165,323) (186,830) 4,439,108
Impairment Loss on Securities, Net of Tax Effect of $(124,652), $(20,253) and $(18,040), Respectively 241,971 39,315 35,018
Realized Gains (Losses) on Sale of AFS Securities, Net of Tax Effect of $959, $984,991 and $1,012,064, Respectively (1,860) (1,912,041) (1,964,595)
Change in Net Unrealized Gains (Losses) on Securities Available for Sale, Net of Reclassification Adjustment and Tax Effects (8,925,212) (2,059,556) 2,509,531
Comprehensive Income (Loss) (4,296,167) 581,742 5,043,126
Gains (Losses) on Securities Arising During the Year, Tax (4,597,836) (1,060,984) 1,292,789
Impairment Loss on Securities, Tax (124,652) (20,253) (18,040)
Realized Gains (Losses) on Sale of AFS Securities, Tax 959 984,991 1,012,064
Cash Flows from Operating Activities [Abstract]      
Net Income 4,629,045 2,641,298 2,533,595
Adjustments to Reconcile Net Income to Net Cash Provided (Used) by Operating Activities [Abstract]      
Cash Flow from Operating Activities 18,870,455 22,806,632 15,159,896
Cash Flows from Investing Activities [Abstract]      
Purchases of Premises and Equipment (1,489,579) (845,338) (397,825)
Cash Flows from Financing Activities [Abstract]      
Net Increase (Decrease) in Cash and Cash Equivalents (3,059,168) (34,126,009) 29,222,173
Cash and Cash Equivalents, Beginning 49,245,833 83,371,842 54,149,669
Cash and Cash Equivalents, Ending 46,186,665 49,245,833 83,371,842
Colony Bankcorp, Inc. [Member]
     
ASSETS [Abstract]      
Cash 1,422,289 494,432  
Premises and Equipment, Net 1,272,965 1,284,968  
Investment in Subsidiary, at Equity 114,559,866 119,646,209  
Other 1,221,285 821,145  
Total Assets 118,476,405 122,246,754  
Liabilities [Abstract]      
Dividends Payable 3,119,146 1,610,385  
Other 1,174,020 648,202  
Liabilities Total 4,293,166 2,258,587  
Subordinated Debt 24,229,000 24,229,000  
Stockholders' Equity [Abstract]      
Preferred Stock, Stated Value $1,000; Authorized 10,000,000 Shares, Issued 28,000 Shares 28,000,000 27,827,053  
Common Stock, Par Value $1; Authorized 20,000,000 Shares, Issued 8,439,258 Shares as of December 31, 2013 and 2012 8,439,258 8,439,258  
Paid-In Capital 29,145,094 29,145,094  
Retained Earnings 33,444,913 30,497,576  
Accumulated Other Comprehensive Loss, Net of Tax (9,075,026) (149,814)  
Stockholders' Equity 89,954,239 95,759,167  
Total Liabilities and Stockholders' Equity 118,476,405 122,246,754  
Preferred Stock, Par Value (in dollars per share) $ 1,000 $ 1,000  
Preferred Stock, Authorized (in shares) 10,000,000 10,000,000  
Preferred Stock, Issued (in shares) 28,000 28,000  
Common Stock, Par Value (in dollars per share) $ 1 $ 1  
Common Stock, Authorized (in shares) 20,000,000 20,000,000  
Common Stock, Issued (in shares) 8,439,258 8,439,258  
Income [Abstract]      
Dividends from Subsidiary 1,515,549 17,372 15,265
Management Fees 581,334 590,422 505,414
Other 96,953 101,397 98,180
Income total 2,193,836 709,191 618,859
Expenses [Abstract]      
Interest 516,641 554,004 508,081
Amortization 2,250 2,250 2,250
Salaries and Employee Benefits 748,149 735,919 734,104
Other 543,139 558,151 656,914
Expenses total 1,810,179 1,850,324 1,901,349
Income Before Income Taxes 383,657 (1,141,133) (1,282,490)
Income Tax Benefits 406,518 365,691 425,605
Income (Loss) Before Equity in Undistributed Earnings of Subsidiary 790,175 (775,442) (856,885)
Equity in Undistributed Earnings of Subsidiary 3,838,870 3,416,740 3,390,480
Net Income 4,629,045 2,641,298 2,533,595
Preferred Stock Dividends 1,508,761 1,435,385 1,400,000
Net Income Available to Common Stockholders 3,120,284 1,205,913 1,133,595
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]      
Net Income 4,629,045 2,641,298 2,533,595
Other Comprehensive Income (Loss), Net of Tax      
Gains (Losses) on Securities Arising During the Year, Net of Tax Effect of $(4,597,836), $(1,060,984) and $1,292,789, Respectively (9,165,323) (186,830) 4,439,108
Impairment Loss on Securities, Net of Tax Effect of $(124,652), $(20,253) and $(18,040), Respectively 241,971 39,315 35,018
Realized Gains (Losses) on Sale of AFS Securities, Net of Tax Effect of $959, $984,991 and $1,012,064, Respectively (1,860) (1,912,041) (1,964,595)
Change in Net Unrealized Gains (Losses) on Securities Available for Sale, Net of Reclassification Adjustment and Tax Effects (8,925,212) (2,059,556) 2,509,531
Comprehensive Income (Loss) (4,296,167) 581,742 5,043,126
Gains (Losses) on Securities Arising During the Year, Tax (4,597,836) (1,060,984) 1,292,789
Impairment Loss on Securities, Tax (124,652) (20,253) (18,040)
Realized Gains (Losses) on Sale of AFS Securities, Tax 959 984,991 1,012,064
Cash Flows from Operating Activities [Abstract]      
Net Income 4,629,045 2,641,298 2,533,595
Adjustments to Reconcile Net Income to Net Cash Provided (Used) by Operating Activities [Abstract]      
Depreciation and Amortization 80,711 93,427 112,651
Equity in Undistributed Earnings of Subsidiary (3,838,870) (3,416,740) (3,390,480)
Other 125,679 124,543 24,977
Cash Flow from Operating Activities 996,565 (557,472) (719,257)
Cash Flows from Investing Activities [Abstract]      
Purchases of Premises and Equipment (68,708) 0 (1,900)
Cash Flows from Financing Activities [Abstract]      
Dividends Paid on Preferred Stock 0 0 (1,400,000)
Net Increase (Decrease) in Cash and Cash Equivalents 927,857 (557,472) (2,121,157)
Cash and Cash Equivalents, Beginning 494,432 1,051,904 3,173,061
Cash and Cash Equivalents, Ending $ 1,422,289 $ 494,432 $ 1,051,904