XML 52 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities      
Net Income $ 4,629,045 $ 2,641,298 $ 2,533,595
Adjustments to Reconcile Net Income to Net Cash Provided from Operating Activities      
Depreciation 1,527,392 1,676,820 1,790,041
Amortization and Accretion 2,667,404 4,180,158 3,487,124
Provision for Loan Losses 4,485,000 6,784,767 8,250,000
Deferred Income Taxes 2,178,222 1,204,439 867,006
Securities (Gains) Losses 363,804 (2,837,464) (2,923,601)
(Gain) Loss on Sale of Premises and Equipment (677) 1,148 3,668
Loss on Sale of Other Real Estate and Repossessions 1,565,091 1,839,196 1,106,479
Provision for Losses on Other Real Estate 1,321,418 2,702,709 1,411,061
Increase in Cash Surrender Value of Life Insurance (338,712) (185,341) (174,289)
Change In      
Interest Receivable 285,033 250,755 739,423
Prepaid Expenses (168,060) 1,741,834 1,861,810
Interest Payable 385,285 74,637 (398,903)
Accrued Expenses and Accounts Payable 213,753 (95,972) (405,612)
Other (243,543) 2,827,648 (2,987,906)
Cash Flow from Operating Activities 18,870,455 22,806,632 15,159,896
Cash Flows from Investing Activities      
Interest-Bearing Deposits in Other Banks (164,950) 7,161,969 21,769,424
Purchase of Investment Securities Available for Sale (132,419,073) (250,445,594) (381,284,748)
Proceeds from Sale of Investment Securities Available for Sale 72,672,795 227,690,806 342,672,937
Proceeds from Maturities, Calls and Paydowns of Investment Securities Available for Sale 48,330,382 54,006,594 41,978,769
Proceeds from Maturities, Calls and Paydowns of Investment Securities Held for Maturity 11,623 14,019 12,565
Proceeds from Sale of Premises and Equipment 2,500 1,500 1,605
Net Loans to Customers (19,959,948) (50,126,252) 63,267,200
Purchase of Premises and Equipment (1,489,579) (845,338) (397,825)
Proceeds from Sale of Other Real Estate and Repossessions 8,041,638 9,876,136 9,991,792
Proceeds from Sale of Federal Home Loan Bank Stock 200,400 2,033,900 665,300
Purchase of Bank-Owned Life Insurance (10,000,000) 0 0
Cash Flow from Investing Activities (34,774,212) (632,260) 98,677,019
Cash Flows from Financing Activities      
Interest-Bearing Customer Deposits 16,550,430 (49,998,012) (50,448,220)
Noninterest-Bearing Customer Deposits (8,705,841) 29,697,631 (8,690,512)
Proceeds from Other Borrowed Money 21,500,000 5,000,000 0
Principal Payments on Other Borrowed Money (16,500,000) (41,000,000) (4,076,010)
Dividends Paid on Preferred Stock 0 0 (1,400,000)
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase 0 0 (20,000,000)
Net Cash Flows from Financing Activities 12,844,589 (56,300,381) (84,614,742)
Net Increase (Decrease) in Cash and Cash Equivalents (3,059,168) (34,126,009) 29,222,173
Cash and Cash Equivalents, Beginning 49,245,833 83,371,842 54,149,669
Cash and Cash Equivalents, Ending $ 46,186,665 $ 49,245,833 $ 83,371,842