XML 17 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value of Financial Instruments and Fair Value Measurements [Abstract]  
Carrying amount and estimated fair values of financial instruments
The carrying amount and estimated fair values of the Company’s financial instruments as of December 31 are as follows:

 
 
Carrying
  
Estimated
  
Level
 
2013
 
Amount
  
Fair Value
   
1
   
2
   
3
 
 
 
(in Thousands)
 
Assets
 
  
             
Cash and Short-Term Investments
 
$
68,147
  
$
68,147
  
$
68,147
  
$
-
  
$
-
 
Investment Securities Available for Sale
  
263,258
   
263,258
   
-
   
262,317
   
941
 
Investment Securities Held to Maturity
  
37
   
37
   
-
   
37
   
-
 
Federal Home Loan Bank Stock
  
3,164
   
3,164
   
3,164
   
-
   
-
 
Loans, Net
  
739,052
   
741,112
   
-
   
729,436
   
11,676
 
Bank-Owned Life Insurance
  
10,165
   
10,165
   
10,165
   
-
   
-
 
 
                    
Liabilities
                    
Deposits
  
987,529
   
989,101
   
526,646
   
462,455
   
-
 
Subordinated Debentures
  
24,229
   
24,229
   
24,229
   
-
   
-
 
Other Borrowed Money
  
40,000
   
42,074
   
-
   
42,074
   
-
 
 
                    
2012
                    
 
                    
Assets
                    
Cash and Short-Term Investments
 
$
71,041
  
$
71,041
  
$
71,041
  
$
-
  
$
-
 
Investment Securities Available for Sale
  
268,300
   
268,300
   
-
   
267,162
   
1,138
 
Investment Securities Held to Maturity
  
41
   
42
   
-
   
42
   
-
 
Federal Home Loan Bank Stock
  
3,364
   
3,364
   
3,364
   
-
   
-
 
Loans, Net
  
734,079
   
735,115
   
-
   
713,109
   
22,006
 
 
                    
Liabilities
                    
Deposits
  
979,685
   
982,215
   
486,775
   
495,440
   
-
 
Subordinated Debentures
  
24,229
   
24,229
   
24,229
   
-
   
-
 
Other Borrowed Money
  
35,000
   
38,424
   
-
   
38,424
   
-
 
Assets and liabilities measured at fair value on a recurring and non recurring basis
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis - The following table presents the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of December 31, 2013 and 2012, aggregated by the level in the fair value hierarchy within which those measurements fall.  The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at December 31, 2013.  Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.

 
 
  
Fair Value Measurements at Reporting Date Using
 
2013
 
Total Fair Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant Other Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
 
 
  
  
  
 
Recurring
 
  
  
  
 
Securities Available for Sale
 
  
  
  
 
U.S. Government Agencies Mortgage-Backed
 
$
259,348,058
  
$
-
  
$
259,348,058
  
$
-
 
State, County and Municipal
  
3,909,832
   
-
   
2,968,567
   
941,265
 
 
                
 
 
$
263,257,890
  
$
-
  
$
262,316,625
   
941,265
 
Nonrecurring
                
Impaired Loans
 
$
11,675,691
  
$
-
  
$
-
  
$
11,675,691
 
 
                
Other Real Estate
 
$
7,019,799
  
$
-
  
$
-
  
$
7,019,799
 
 
                
2012
                
 
                
Recurring
                
Securities Available for Sale
                
U.S. Government Agencies Mortgage-Backed
 
$
263,059,074
  
$
-
  
$
263,059,074
  
$
-
 
State, County and Municipal
  
4,004,010
   
-
   
2,998,199
   
1,005,811
 
Corporate Obligations
  
1,104,900
   
-
   
1,104,900
   
-
 
Asset-Backed Securities
  
132,427
   
-
   
-
   
132,427
 
 
                
 
 
$
268,300,411
  
$
-
  
$
267,162,173
  
$
1,138,238
 
Nonrecurring
                
Impaired Loans
 
$
22,006,150
  
$
-
  
$
-
  
$
22,006,150
 
 
                
Other Real Estate
 
$
8,817,204
  
$
-
  
$
-
  
$
8,817,204
 

Liabilities

The Company did not identify any liabilities that are required to be presented at fair value.
Quantitative information for financial instruments measured at fair value
The following tables present quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at December 31, 2013 and 2012.  These tables are comprised primarily of collateral dependent impaired loans and other real estate owned:

 
 
December 31, 2013
 
Valuation Techniques
Unobservable
Inputs
 
Range
(Weighted Avg)
 
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
Commercial
 
$
1,019,084
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
0.00%-15.00%
(7.50%)
 
 
    
 
 
    
 
    
   
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
10.00%-50.00%
(30.00%)
 
Real Estate
    
 
 
    
Commercial Construction
  
2,641,041
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(16.00)%-28.00%
(6.00%)
 
 
    
 
 
    
 
    
   
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00%-10.00%
(5.00%)
 
 
    
 
 
    
 
    
Income Approach
Capitalization Rate
  
8.50%
 
 
    
 
 
    
Residential Real Estate
  
1,323,296
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
0.00%-46.00%
(23.00%)
 
 
    
 
 
    
 
    
   
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00%-25.00%
(12.50%)
 
 
    
 
 
    
Commercial Real Estate
  
5,450,788
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(27.20%)-216.80%
(94.80%)
 
 
    
 
 
    
 
    
   
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
25.00%-90.00%
(57.50%)
 
 
    
 
 
    
 
    
Income Approach
Capitalization Rate
  
11.00%
 
 
    
 
 
    
Farmland
  
1,241,482
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(55.00%)-388.00%
(166.50)
 
 
    
 
 
    
 
    
   
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
10.00%-35.00%
(22.50%)
 
    
 
 
    
Other Real Estate Owned
  
7,019,799
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(10.00%)-319.10%
(154.55%)
 
    
 
 
    
 
    
   
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.36%-87.81%
(29.99%)
 
    
 
 
    
 
    
Income Approach
Discount Rate
  
10.00%
 
 
 
December 31, 2012
 
Valuation Techniques
Unobservable
Inputs
 
Range
(Weighted Avg)
 
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
Commercial
 
$
1,030,877
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(45.00%)-80.00%
(17.50%)
 
 
    
 
 
    
 
    
      
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00%-80.00%
(40.00%)
 
    
 
 
    
 
    
Income Approach
Capitalization Rate
  
8.50%
Real Estate
    
 
 
    
Commercial Construction
  
5,885,060
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
0.00%-45.00%
(22.50%)
 
    
 
 
    
 
    
      
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00%-40.00%
(20.00%)
 
    
 
 
    
 
    
Income Approach
Discount Rate
  
7.94%
 
    
 
 
    
Residential Real Estate
  
3,581,317
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
0.00%-24.00%
(12.00%)
 
    
 
 
    
 
    
      
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00%-40.00%
(20.00%)
 
    
 
 
    
 
    
Income Approach
Capitalization Rate
  
8.90%
 
    
 
 
    
Commercial Real Estate
  
11,508,896
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(7.40%)-73.70%
(32.95%)
 
    
 
 
    
 
    
      
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
0.00%-40.00%
(20.00%)
 
    
 
 
    
 
    
Income Approach
Capitalization Rate
  
9.50%
 
    
 
 
    
 
    
      
Discount Rate
  
5.13%
 
    
 
 
    
Other Real Estate Owned
  
8,817,204
 
Sales Comparison
Adjustment for Differences Between the Comparable Sales
  
(35.00%)-129.50%
(47.25%)
 
    
 
 
    
 
    
      
Management Adjustments for Age of Appraisals and/or Current Market Conditions
  
3.10%-61.32%
(32.33%)
 
    
 
 
    
 
    
Income Approach
Discount Rate
  
3.00%
 
Fair value measurement using significant unobservable inputs (Level 3)
The following table presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the years ended December 31, 2013, 2012 and 2011.

 
 
Available for Sale Securities
 
 
 
2013
  
2012
  
2011
 
 
 
  
  
 
Balance, Beginning
 
$
1,138,238
  
$
1,122,427
  
$
1,016,997
 
 
            
Transfers into Level 3
  
-
   
788,933
   
-
 
Transfers out of Level 3
  
(41,908
)
  
-
   
-
 
Securities Purchased During the Year
  
-
   
-
   
-
 
Securities Called During the Year
  
-
   
(1,000,000
)
  
-
 
Loss on OTTI Impairment Included in Noninterest Income
  
(366,623
)
  
(59,568
)
  
(53,058
)
Unrealized Gains Included in Other Comprehensive Income
  
211,558
   
78,201
   
158,488
 
 
            
Balance, Ending
 
$
941,265
  
$
1,138,238
  
$
1,122,427
 

The Company’s policy is to recognize transfers in and transfers out of levels 1, 2 and 3 as of the end of a reporting period.  During the year ended December 31, 2013, the Company had transfers out of level 3 and into level 2.  The transfers out of level 3 were the result of increased market activity for these types of securities, as well as more current credit ratings on these securities.  During the year ended December 31, 2012, the Company transferred certain state, county and municipal securities out of level 2 and into     level 3.  The transfers into level 3 were the result of decreased market activity for these types of securities, as well as a lack of current credit ratings on these securities.  There were no gains or losses recognized as a result of the transfers.  There were no transfers of securities between level 1 and level 2 for the years ended December 31, 2013, 2012 or 2011.

The following table presents quantitative information about recurring level 3 fair value measurements as of December 31, 2013.
 
 
Fair Value
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Avg)
 
 
 
 
 
 
 
State, County and Municipal
 
$
941,265
 
Discounted Cash Flow
 
Discount Rate
or Yield
   
N/A*
 

*  The Company relies on a third-party pricing service to value its municipal securities.  The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.