XML 54 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value of Financial Instruments and Fair Value Measurements [Abstract]  
Carrying amount and estimated fair values of financial instruments
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2013 and December 31, 2012 are as follows:
 
Fair Value Measurements at
 
 
September 30, 2013
 
 
Carrying
 
Estimated
  
Level
  
Level
  
Level
 
 
Value
 
Fair Value
   
1
   
2
   
3
 
 
 
             
Assets
 
             
Cash and Short-Term Investments
 
$
41,676
  
$
41,676
  
$
41,676
  
$
---
  
$
---
 
Investment Securities Available for Sale
  
257,354
   
257,354
   
---
   
256,231
   
1,123
 
Investment Securities Held to Maturity
  
39
   
39
   
---
   
39
   
---
 
Federal Home Loan Bank Stock
  
3,164
   
3,164
   
3,164
   
---
   
---
 
Loans, Net
  
734,792
   
735,680
   
---
   
714,764
   
20,916
 
 
                    
Liabilities
                    
Deposits
  
949,463
   
951,007
   
468,512
   
482,495
   
---
 
Subordinated Debentures
  
24,229
   
24,229
   
24,229
   
---
   
---
 
Other Borrowed Money
  
40,000
   
41,469
   
---
   
41,469
   
---
 

 
Fair Value Measurements at
 
 
December 31, 2012
 
 
Carrying
 
Estimated
  
Level
  
Level
  
Level
 
 
Value
 
Fair Value
   
1
   
2
   
3
 
 
 
             
Assets
 
             
Cash and Short-Term Investments
 
$
71,041
  
$
71,041
  
$
71,041
  
$
---
  
$
---
 
Investment Securities Available for Sale
  
268,301
   
268,301
   
---
   
267,163
   
1,138
 
Investment Securities Held to Maturity
  
41
   
42
   
---
   
42
   
---
 
Federal Home Loan Bank Stock
  
3,364
   
3,364
   
3,364
   
---
   
---
 
Loans, Net
  
734,079
   
735,115
   
---
   
713,109
   
22,006
 
 
                    
Liabilities
                    
Deposits
  
979,685
   
982,215
   
486,775
   
495,440
   
---
 
Subordinated Debentures
  
24,229
   
24,229
   
24,229
   
---
   
---
 
Other Borrowed Money
  
35,000
   
38,424
   
---
   
38,424
   
---
 

Assets and liabilities measured at fair value on a recurring and non recurring basis
Assets and Liabilities Measured at Fair Value on a Recurring Basis – The following table presents the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of September 30, 2013 and December 31, 2012, aggregated by the level in the fair value hierarchy within which those measurements fall.  The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at September 30, 2013.  Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.
 
 
 
  
Fair Value Measurements at Reporting Date Using
 
 
 
  
Quoted Prices in
  
  
Significant
 
 
 
  
Active Markets for
  
Significant Other
  
Unobservable
 
 
 
Total Fair
  
Identical Assets
  
Observable
  
Inputs
 
September 30, 2013
 
Value
  
(Level 1)
  
Inputs (Level 2)
  
(Level 3)
 
 
 
  
  
  
 
 
 
  
  
  
 
Recurring Securities Available for Sale
 
  
  
  
 
 
 
  
  
  
 
U.S. Government Agencies Mortgage-Backed
 
$
252,066
  
$
---
  
$
252,066
  
$
---
 
State, County and Municipal
  
4,074
   
---
   
3,083
   
991
 
Corporate Obligations
  
1,082
   
---
   
1,082
   
---
 
Asset-Backed Securities
  
132
   
---
   
---
   
132
 
 
 
$
257,354
  
$
---
  
$
256,231
  
$
1,123
 
 
                
Nonrecurring
                
Impaired Loans
 
$
20,916
  
$
---
  
$
---
  
$
20,916
 
 
                
Other Real Estate
 
$
6,701
  
$
---
  
$
---
  
$
6,701
 

 
 
  
Fair Value Measurements at Reporting Date Using
 
 
 
  
Quoted Prices in
  
  
Significant
 
 
 
  
Active Markets for
  
Significant Other
  
Unobservable
 
 
 
Total Fair
  
Identical Assets
  
Observable
  
Inputs
 
December 31, 2012
 
Value
  
(Level 1)
  
Inputs (Level 2)
  
(Level 3)
 
 
 
  
  
  
 
Recurring Securities Available for Sale
 
  
  
  
 
 
 
  
  
  
 
U.S. Government Agencies Mortgage-Backed
 
$
263,060
  
$
---
  
$
263,060
  
$
---
 
State, County and Municipal
  
4,004
   
---
   
2,998
   
1,006
 
Corporate Obligations
  
1,105
   
---
   
1,105
   
---
 
Asset-Backed Securities
  
132
   
---
   
---
   
132
 
 
 
$
268,301
  
$
---
  
$
267,163
  
$
1,138
 
 
                
Nonrecurring
                
Impaired Loans
 
$
22,006
  
$
---
  
$
---
  
$
22,006
 
 
                
Other Real Estate
 
$
8,817
  
$
---
  
$
---
  
$
8,817
 

Quantitative information for financial instruments measured at fair value
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at September 30, 2013.  This table is comprised primarily of collateral dependent impaired loans and other real estate owned:
 
 
 
 
Valuation
Unobservable
 
Range
 
 
 
September 30, 2013
 
Techniques
Inputs
 
Weighted Avg
 
Impaired Loans
 
 
 
 
 
 
  Commercial
 
$
1,357
 
Sales Comparison
  Adjustment for Differences
  
0.00% - 0.00 %
 
    
   
Between the Comparable Sales
  
0.00 %
 
    
 
 
    
 
    
   
  Management Adjustments for
  
0.00% - 90.00 %
 
    
   
Age of Appraisals and/or Current
  
45.00 %
 
    
   
Market Conditions
    
 
    
 
 
    
Real Estate
    
 
 
    
  Commercial Construction
  
2,900
 
Sales Comparison
Adjustment for Differences
  
(16.00 %) - 28.00%
 
    
   
Between the Comparable Sales
  
6.00 %
 
    
 
 
    
 
    
   
Management Adjustments for
  
0.00% - 10.00 %
 
    
   
Age of Appraisals and/or Current
  
5.00 %
 
    
   
Market Conditions
    
 
    
 
 
    
 
    
Income Approach
Capitalization Rate
  
8.50 %
 
    
 
 
    
  Residential Real Estate
  
2,030
 
Sales Comparison
Adjustment for Differences
  
(0.70 %) -191.70%
 
    
   
Between the Comparable Sales
  
95.50 %
 
    
 
 
    
 
    
   
Management Adjustments for
  
0.00% - 10.00 %
 
    
   
Age of Appraisals and/or Current
  
5.00 %
 
    
   
Market Conditions
    
 
    
 
 
    
 
    
Income Approach
Capitalization Rate
  
12.50 %
 
    
 
 
    
  Commercial Real Estate
  
13,502
 
Sales Comparison
Adjustment for Differences
  
0.00% - 15.00 %
 
    
   
Between the Comparable Sales
  
7.50 %
 
    
 
 
    
 
    
   
Management Adjustments for
  
0.00% - 10.00 %
 
    
   
Age of Appraisals and/or Current
  
5.00 %
 
    
   
Market Conditions
    
 
    
 
 
    
 
    
Income Approach
Capitalization Rate
  
11.00 %
 
    
 
 
    
 
    
   
Discount Rate
  
5.13 %
 
    
 
 
    
  Farmland
  
1,127
 
Sales Comparison
Adjustment for Differences
  
(55.00 %) - 388.00%
 
    
   
Between the Comparable Sales
  
166.50 %
 
    
 
 
    
 
    
   
Management Adjustment for
  
30.00% - 70.00 %
 
    
   
Age of Appraisals and/or Current
  
50.00 %
 
    
   
Market Conditions
    
 
    
 
 
    
Other Real Estate Owned
  
6,701
 
Sales Comparison
Adjustment for Differences
  
(35.00 %) - 319.10%
 
    
   
Between the Comparable Sales
  
142.05 %
 
    
 
 
    
 
    
   
Management Adjustment for
  
3.10% - 69.36 %
 
    
   
Age of Appraisals and/or Current
  
28.26 %
 
    
   
Market Conditions
    
 
    
 
 
    
 
    
Income Approach
Discount Rate
  
3.00 %
 
    
 
 
    
 
    
   
Capitalization Rate
  
14.00 %
 
The following table presents quantitative information about recurring level 3 fair value measurements as of September 30, 2013.

 
 
 
Valuation
Unobservable
 
Range
 
 
 
Fair Value
 
Techniques
Inputs
 
Weighted Avg
 
 
 
 
 
 
 
 
Asset-Back Securities
 
$
132
 
Discounted Cash Flow
Discount Rate
  
3.70% - 4.78%
 
 
    
 
 
  
4.24%
 
 
    
 
 
    
State, County and Municipal
  
991
 
Discounted Cash Flow
Discount Rate
  
N/A
*

* The Company relies on a third-party pricing service to value its municipal securities.  The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.
 
Fair value measurement using significant unobservable inputs (Level 3)
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the nine months ended September 30, 2013 and the twelve months ended December 31, 2012.
 
 
 
Available for Sale Securities
 
 
 
September 30, 2013
  
December 31, 2012
 
 
 
  
 
Balance, Beginning
 
$
1,138
  
$
1,122
 
Total Realized/Unrealized Gains (Losses) Included In Purchases, Sales, Issuances and Settlements
        
Transfers into Level 3
  
--
   
789
 
Securities Purchased During the Year
  
--
   
208
 
Securities Called During the Year
  
--
   
(1,000
)
Unrealized Gains (Losses) Included in Other Comprehensive Income (Loss)
  
(15
)
  
78
 
Loss on OTTI Impairment Included in Noninterest Income
  
--
   
(59
)
Balance, Ending
 
$
1,123
  
$
1,138