XML 28 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value of Financial Instruments and Fair Value Measurements [Abstract]  
Carrying amount and estimated fair values of financial instruments
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company's financial instruments as of March 31, 2013 and December 31, 2012 are as follows:
 
 
Fair Value Measurements at
 
 
March 31, 2013
 
 
Carrying
 
 
Estimated
 
 
Level
 
 
Level
 
 
Level
 
 
Value
 
 
Fair Value
 
 
 
1
 
 
 
2
 
 
 
3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Cash and Short-Term Investments
 
$
38,280
 
 
$
38,280
 
 
$
38,280
 
 
$
---
 
 
$
---
 
    Investment Securities Available for Sale
 
 
288,249
 
 
 
288,249
 
 
 
---
 
 
 
287,108
 
 
 
1,141
 
    Investment Securities Held to Maturity
 
 
43
 
 
 
43
 
 
 
---
 
 
 
43
 
 
 
---
 
    Federal Home Loan Bank Stock
 
 
3,164
 
 
 
3,164
 
 
 
3,164
 
 
 
---
 
 
 
---
 
    Loans, Net
 
 
723,651
 
 
 
723,995
 
 
 
---
 
 
 
706,500
 
 
 
17,495
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Deposits
 
 
953,575
 
 
 
955,440
 
 
 
491,732
 
 
 
463,708
 
 
 
---
 
    Subordinated Debentures
 
 
24,229
 
 
 
24,229
 
 
 
24,229
 
 
 
---
 
 
 
---
 
    Other Borrowed Money
 
 
40,000
 
 
 
42,888
 
 
 
---
 
 
 
42,888
 
 
 
---
 
 
Fair Value Measurements at
December 31, 2012
Carrying
Estimated
Level
Level
Level
Value
Fair Value
1
2
3
Assets
    Cash and Short-Term Investments
$
71,041
$
71,041
$
71,041
$
---
$
---
    Investment Securities Available for Sale
268,301
268,301
---
267,163
1,138
    Investment Securities Held to Maturity
41
42
---
42
---
    Federal Home Loan Bank Stock
3,364
3,364
3,364
---
---
    Loans, Net
734,079
735,115
---
713,109
22,006
Liabilities
    Deposits
979,685
982,215
486,775
495,440
---
    Subordinated Debentures
24,229
24,229
24,229
---
---
    Other Borrowed Money
35,000
38,424
---
38,424
---
 
Assets and liabilities measured at fair value on a recurring basis
Assets and Liabilities Measured at Fair Value on a Recurring Basis – The following table presents the recorded amount of the Company's assets measured at fair value on a recurring and nonrecurring basis as of March 31, 2013 and December 31, 2012, aggregated by the level in the fair value hierarchy within which those measurements fall.  The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at March 31, 2013.  Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
Quoted Prices in
 
 
 
 
 
Significant
 
 
 
 
 
Active Markets for
 
 
Significant Other
 
 
Unobservable
 
 
Total Fair
 
 
Identical Assets
 
 
Observable
 
 
Inputs
 
March 31, 2013
 
Value
 
 
(Level 1)
 
 
Inputs (Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
  U.S. Government Agencies
 
 
 
 
 
 
 
 
 
 
 
 
   Mortgage-Backed
 
$
282,810
 
 
$
---
 
 
$
282,810
 
 
$
---
 
  State, County and Municipal
 
 
4,209
 
 
 
---
 
 
 
3,200
 
 
 
1,009
 
  Corporate Obligations
 
 
1,098
 
 
 
---
 
 
 
1,098
 
 
 
---
 
  Asset-Backed Securities
 
 
 132
 
 
 
 ---
 
 
 
 ---
 
 
 
 132
 
 
$
288,249
 
 
$
---
 
 
$
287,108
 
 
$
1,141
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Impaired Loans
 
$
17,495
 
 
$
---
 
 
$
---
 
 
$
17,495
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other Real Estate
 
$
9,157
 
 
$
---
 
 
$
---
 
 
$
9,157
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
Quoted Prices in
 
 
 
 
 
Significant
 
 
 
 
 
Active Markets for
 
 
Significant Other
 
 
Unobservable
 
 
Total Fair
 
 
Identical Assets
 
 
Observable
 
 
Inputs
 
December 31, 2012
 
Value
 
 
(Level 1)
 
 
Inputs (Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
  U.S. Government Agencies
 
 
 
 
 
 
 
 
 
 
 
 
   Mortgage-Backed
 
$
263,060
 
 
$
---
 
 
$
263,060
 
 
$
---
 
  State, County and Municipal
 
 
4,004
 
 
 
---
 
 
 
2,998
 
 
 
1,006
 
  Corporate Obligations
 
 
1,105
 
 
 
---
 
 
 
1,105
 
 
 
---
 
  Asset-Backed Securities
 
 
 132
 
 
 
 ---
 
 
 
 ---
 
 
 
 132
 
 
$
268,301
 
 
$
---
 
 
$
267,163
 
 
$
1,138
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Impaired Loans
 
$
22,006
 
 
$
---
 
 
$
---
 
 
$
22,006
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other Real Estate
 
$
8,817
 
 
$
---
 
 
$
---
 
 
$
8,817
 
 
Quantitative information for financial instruments measured at fair value
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at March 31, 2013.  This table is comprised primarily of collateral dependent impaired loans and other real estate owned:

 
 
 
Valuation
Unobservable
 
Range
 
 
March 31, 2013
 
Techniques
Inputs
 
Weighted Avg
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
  Commercial
 
$
1,009
 
Sales Comparison
  Adjustment for Differences
 
 
0.00% - 0.00%
 
 
 
 
Between the Comparable Sales
 
 
0.00
%
 
 
 
 
 
 
 
 
 
 
 
 
  Management Adjustments for
 
 
0.00% - 80.00%
 
 
 
 
Age of Appraisals and/or Current
 
 
40.00
%
 
 
 
 
Market Conditions
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
  Commercial Construction
 
 
3,197
 
Sales Comparison
Adjustment for Differences
 
 
(16.00%) - 45.00%
 
 
 
 
Between the Comparable Sales
 
 
14.50
%
 
 
 
 
 
 
 
 
 
 
 
 
Management Adjustments for
 
 
0.00% - 10.00%
 
 
 
 
Age of Appraisals and/or Current
 
 
5.00
%
 
 
 
 
Market Conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Approach
Capitalization Rate
 
 
8.50
%
 
 
 
 
 
 
 
 
 
 
 
 
Discount Rate
 
 
3.00
%
 
 
 
 
 
 
 
 
Residential Real Estate
 
 
4,798
 
Sales Comparison
Adjustment for Differences
 
 
(0.40%) -168.20%
 
 
 
 
Between the Comparable Sales
 
 
83.90
%
 
 
 
 
 
 
 
 
 
 
 
 
Management Adjustments for
 
 
0.00% - 50.00%
 
 
 
 
Age of Appraisals and/or Current
 
 
25.00
%
 
 
 
 
Market Conditions
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
 
8,491
 
Sales Comparison
Adjustment for differences
 
 
(7.40%) - 52.00%
 
 
 
 
Between the comparable Sales
 
 
22.30
%
 
 
 
 
 
 
 
 
 
 
 
 
Management Adjustments for
 
 
0.00% - 30.00%
 
 
 
 
Age of Appraisals and/or Current
 
 
15.00
%
 
 
 
 
Market Conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Approach
Capitalization Rate
 
 
10.50
%
 
 
 
 
 
 
 
 
 
 
 
 
Discount Rate
 
 
5.13
%
 
 
 
 
 
 
 
 
Other Real Estate Owned
 
 
9,157
 
Sales Comparison
Adjustment for Differences
 
 
(35.00%) - 129.50%
 
 
 
 
Between the Comparable Sales
 
 
47.25
%
 
 
 
 
 
 
 
 
 
 
 
 
Management Adjustment for
 
 
3.10% - 87.24%
 
 
 
 
Ageof Appraisals and/or Current
 
 
38.57
%
 
 
 
 
Market Conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Approach
Discount Rate
 
 
3.00
%
 
The following table presents quantitative information about recurring level 3 fair value measurements as of March 31, 2013.
 
 
 
 
Valuation
Unobservable
 
Range
 
 
Fair Value
 
Techniques
Inputs
 
Weighted Avg
 
 
 
 
 
 
 
Asset-Back Securities
 
$
132
 
Discounted Cash Flow
Discount Rate
 
 
2.95% - 3.42%
 
 
 
 
 
 
3.19
%
 
 
 
 
 
 
 
 
State, County and Municipal
 
 
1,009
 
Discounted Cash Flow
Discount Rate
 
 
N/A
*

 
* The Company relies on a third-party pricing service to value its municipal securities.  The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.

Fair value measurement using significant unobservable inputs (Level 3)
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the three months ended March 31, 2013 and the twelve months ended December 31, 2012.
 
 
Available for Sale Securities
 
 
March 31, 2013
 
 
December 31, 2012
 
 
 
 
 
 
 
Balance, Beginning
 
$
1,138
 
 
$
1,122
 
  Total Realized/Unrealized Gains (Losses) Included In
 
 
 
 
 
 
 
 
  Purchases, Sales, Issuances and Settlements
 
 
 
 
 
 
 
 
    Transfers into Level 3
 
 
--
 
 
 
789
 
    Securities Purchased During the Year
 
 
--
 
 
 
208
 
    Securities Called During the Year
 
 
--
 
 
 
(1,000
)
    Unrealized Gains Included in Other Comprehensive Income
 
 
3
 
 
 
78
    Loss on OTTI Impairment Included in Noninterest Income
 
 
--
 
 
 
(59
)
 
 
 
 
 
 
 
 
Balance, Ending
 
$
1,141
 
 
$
1,138