XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities      
Net Income $ 2,641,298 $ 2,533,595 $ 474,216
Adjustments to Reconcile Net Income to Net Cash Provided from Operating Activities      
Depreciation 1,676,820 1,790,041 2,140,735
Amortization and Accretion 4,180,158 3,487,124 4,043,795
Provision for Loan Losses 6,784,767 8,250,000 13,350,000
Deferred Income Taxes 1,204,439 867,006 639,607
Securities Gains (2,837,464) (2,923,601) (2,617,062)
Loss on Sale of Premises and Equipment 1,148 3,668 28,146
Loss on Sale of Other Real Estate and Repossessions 1,839,196 1,106,479 1,827,704
Provision for Losses on Other Real Estate 2,702,709 1,411,061 1,293,174
Increase in Cash Surrender Value of Life Insurance (185,341) (174,289) (56,024)
Change In      
Interest Receivable 250,755 739,423 1,325,068
Prepaid Expenses 1,741,834 1,861,810 2,006,032
Interest Payable 74,637 (398,903) (452,764)
Accrued Expenses and Accounts Payable (95,972) (405,612) (148,591)
Other 2,827,648 (2,987,906) 3,500,575
Cash Flow from Operating Activities 22,806,632 15,159,896 27,354,611
Cash Flows from Investing Activities      
Interest-Bearing Deposits in Other Banks 7,161,969 21,769,424 (44,247,933)
Purchase of Investment Securities Available for Sale (250,445,594) (381,284,748) (380,490,982)
Proceeds from Sale of Investment Securities Available for Sale 227,690,806 342,672,937 286,387,727
Proceeds from Maturities, Calls and Paydowns of Investment Securities Available for Sale 54,006,594 41,978,769 55,648,274
Held for Maturity 14,019 12,565 14,001
Proceeds from Sale of Premises and Equipment 1,500 1,605 0
Net Loans to Customers (50,126,252) 63,267,200 88,105,734
Purchase of Premises and Equipment (845,338) (397,825) (490,256)
Proceeds from Sale of Other Real Estate and Repossessions 9,876,136 9,991,792 9,866,063
Proceeds from Sale of Federal Home Loan Bank Stock 2,033,900 665,300 281,900
Cash Flow from Investing Activities (632,260) 98,677,019 15,074,528
Cash Flows from Financing Activities      
Interest-Bearing Customer Deposits (49,998,012) (50,448,220) (17,183,061)
Noninterest-Bearing Customer Deposits 29,697,631 (8,690,512) 18,720,584
Proceeds from Other Borrowed Money 5,000,000 0 23,076,010
Principal Payments on Other Borrowed Money (41,000,000) (4,076,010) (39,000,000)
Dividends Paid on Preferred Stock 0 (1,400,000) (1,400,000)
Issuance of Common Stock 0 0 5,078,255
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase 0 (20,000,000) (20,000,000)
Net Cash Flows from Financing Activities (56,300,381) (84,614,742) (30,708,212)
Net Increase (Decrease) in Cash and Cash Equivalents (34,126,009) 29,222,173 11,720,927
Cash and Cash Equivalents, Beginning 83,371,842 54,149,669 42,428,742
Cash and Cash Equivalents, Ending $ 49,245,833 $ 83,371,842 $ 54,149,669