XML 17 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value of Financial Instruments and Fair Value Measurements [Abstract]  
Carrying amount and estimated fair values of financial instruments
The carrying amount and estimated fair values of the Company's financial instruments as of December 31 are as follows:

 
2012
 
 
2011
 
 
Carrying
 
 
Estimated
 
 
Level
 
 
Carrying
 
 
Estimated
 
 
Amount
 
 
Fair Value
 
 
 
1
 
 
 
2
 
 
 
3
 
 
Amount
 
 
Fair Value
 
 
(in Thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Cash and Short-Term Investments
 
$
71,041
 
 
$
71,041
 
 
$
71,041
 
 
$
-
 
 
$
-
 
 
$
112,329
 
 
$
112,329
 
  Investment Securities Available for Sale
 
 
268,300
 
 
 
268,300
 
 
 
-
 
 
 
267,162
 
 
 
1,138
 
 
 
303,891
 
 
 
303,891
 
  Investment Securities Held to Maturity
 
 
41
 
 
 
42
 
 
 
-
 
 
 
42
 
 
 
-
 
 
 
46
 
 
 
46
 
  Federal Home Loan Bank Stock
 
 
3,364
 
 
 
3,364
 
 
 
3,364
 
 
 
-
 
 
 
-
 
 
 
5,398
 
 
 
5,398
 
  Loans, Net
 
 
734,079
 
 
 
735,115
 
 
 
-
 
 
 
713,109
 
 
 
22,006
 
 
 
700,614
 
 
 
702,438
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Deposits
 
 
979,685
 
 
 
982,215
 
 
 
486,775
 
 
 
495,440
 
 
 
-
 
 
 
999,985
 
 
 
1,003,648
 
  Subordinated Debentures
 
 
24,229
 
 
 
24,229
 
 
 
24,229
 
 
 
-
 
 
 
-
 
 
 
24,229
 
 
 
24,229
 
  Other Borrowed Money
 
 
35,000
 
 
 
38,424
 
 
 
-
 
 
 
38,424
 
 
 
-
 
 
 
71,000
 
 
 
74,720
 

Assets and liabilities measured at fair value on a recurring basis
Assets and Liabilities Measured at Fair Value on a Recurring Basis - The following table presents the recorded amount of the Company's assets measured at fair value on a recurring and nonrecurring basis as of December 31, 2012 and 2011, aggregated by the level in the fair value hierarchy within which those measurements fall.  The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at December 31, 2012.  Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.

 
 
 
 
Fair Value Measurements at Reporting Date Using
 
2012
 
Total Fair Value
 
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
 
Significant Other Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
    U.S. Government Agencies Mortgage-Backed
 
$
263,059,074
 
 
$
-
 
 
$
263,059,074
 
 
$
-
 
    State, County and Municipal
 
 
4,004,010
 
 
 
-
 
 
 
2,998,199
 
 
 
1,005,811
 
    Corporate Obligations
 
 
1,104,900
 
 
 
-
 
 
 
1,104,900
 
 
 
-
 
    Asset-Backed Securities
 
 
132,427
 
 
 
-
 
 
 
-
 
 
 
132,427
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
268,300,411
 
 
$
-
 
 
$
267,162,173
 
 
$
1,138,238
 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Impaired Loans
 
$
22,006,150
 
 
$
-
 
 
$
-
 
 
$
22,006,150
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other Real Estate
 
$
8,817,204
 
 
$
-
 
 
$
-
 
 
$
8,817,204
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Securities Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    U.S. Government Agencies Mortgage-Backed
 
$
294,060,799
 
 
$
-
 
 
$
294,060,799
 
 
$
-
 
    State, County and Municipal
 
 
7,583,691
 
 
 
-
 
 
 
7,583,691
 
 
 
-
 
    Corporate Obligations
 
 
2,113,930
 
 
 
-
 
 
 
1,123,930
 
 
 
990,000
 
    Asset-Backed Securities
 
 
132,427
 
 
 
-
 
 
 
-
 
 
 
132,427
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
303,890,847
 
 
$
-
 
 
$
302,768,420
 
 
$
1,122,427
 
Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Impaired Loans
 
$
17,250,312
 
 
$
-
 
 
$
-
 
 
$
17,250,312
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other Real Estate
 
$
5,094,081
 
 
$
-
 
 
$
-
 
 
$
5,094,081
 

Quantitative information for financial instruments measured at fair value
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at December 31, 2012.  This table is comprised primarily of collateral dependent impaired loans and other real estate owned:

December 31, 2012
Valuation Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Impaired Loans
  Commercial
$  1,030,877
Sales Comparison
Adjustment for Differences Between the Comparable Sales
(45.00%)-80.00%
(17.50%)
Management Adjustments for Age of Appraisals and/or Current Market Conditions
0.00%-80.00%
(40.00%)
Income Approach
Capitalization Rate
8.50%
Real Estate
  Commercial Construction
   5,885,060
Sales Comparison
Adjustment for Differences Between the Comparable Sales
0.00%-45.00%
(22.50%)
Management Adjustments for Age of Appraisals and/or Current Market Conditions
0.00%-40.00%
(20.00%)
Income Approach
Discount Rate
7.94%
Residential Real Estate
   3,581,317
Sales Comparison
Adjustment for Differences Between the Comparable Sales
0.00%-24.00%
(12.00%)
Management Adjustments for Age of Appraisals and/or Current Market Conditions
0.00%-40.00%
(20.00%)
Income Approach
Capitalization Rate
8.90%
Commercial Real Estate
   11,508,896
Sales Comparison
Adjustment for Differences Between the Comparable Sales
(7.40%)-73.70%
(32.95%)
Management Adjustments for Age of Appraisals and/or Current Market Conditions
0.00%-40.00%
(20.00%)
Income Approach
Capitalization Rate
9.50%
Discount Rate
5.13%
Other Real Estate Owned
   8,817,204
Sales Comparison
Adjustment for Differences Between the Comparable Sales
(35.00%)-129.50%
(47.25%)
Management Adjustments for Age of Appraisals and/or Current Market Conditions
3.10%-61.32%
(32.33%)
Income Approach
Discount Rate
3.00%
 
The following table presents quantitative information about recurring level 3 fair value measurements as of December 31, 2012.
 
Fair Value
Valuation Techniques
Unobservable Inputs
Range (Weighted Avg)
Asset-Back Securities
$
     132,427
Discounted Cash Flow
Discount Rate
2.95%-3.42%
(3.19%)
State, County and Municipal
1,005,811
Discounted Cash Flow
Discount Rate
or Yield
N/A*

*  The Company relies on a third-party pricing service to value its municipal securities.  The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.

Fair value measurement using significant unobservable inputs (Level 3)
The following table presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the years ended December 31, 2012, 2011 and 2010.

 
Available for Sale Securities
 
 
2012
 
 
2011
 
 
2010
 
 
 
 
 
 
 
 
 
 
Balance, Beginning
 
$
1,122,427
 
 
$
1,016,997
 
 
$
982,427
 
  Total Realized/Unrealized Gains (Losses) Included In Purchases, Sales, Issuances and Settlements
 
 
 
 
 
 
 
 
 
 
 
 
    Transfers into Level 3
 
 
788,933
 
 
 
-
 
 
 
-
 
    Securities Purchased During the Year
 
 
208,245
 
 
 
-
 
 
 
-
 
    Securities Called During the Year
 
 
(1,000,000
)
 
 
-
 
 
 
-
 
    Unrealized Gains Included in Other Comprehensive Income
 
 
78,201
 
 
 
158,488
 
 
 
34,570
 
    Loss on OTTI Impairment Included in Noninterest Income
 
 
(59,568
)
 
 
(53,058
)
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, Ending
 
$
1,138,238
 
 
$
1,122,427
 
 
$
1,016,997