XML 28 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Loans
9 Months Ended
Sep. 30, 2011
Loans [Abstract] 
Loans
(4)  Loans
 
The following table presents the composition of loans segregated by class of loans, as of September 30, 2011 and December 31, 2010.

   
September 30, 2011
  
December 31, 2010
 
Commercial and Industrial
      
Commercial
 $51,652  $53,220 
Industrial
  13,772   10,552 
          
Real Estate
        
Commercial Construction
  63,104   72,309 
Residential Construction
  2,628   4,373 
Commercial
  320,122   362,878 
Residential
  195,433   207,472 
Farmland
  47,686   52,778 
          
Consumer and Other
        
Consumer
  30,938   33,564 
Other
  15,664   16,104 
          
Total Loans
 $740,999  $813,250 

Commercial and industrial loans are extended to a diverse group of businesses within the company's market area.  These loans are often underwritten based on the borrower's ability to service the debt from income from the business.  Real estate construction loans often require loan funds to be advanced prior to completion of the project.  Due to uncertainties inherent in estimating construction costs, changes in interest rates and other economic conditions, these loans often pose a higher risk than other types of loans.  Consumer loans are originated at the bank level.  These loans are generally smaller loan amounts spread across many individual borrowers to help minimize risk.

Credit Quality Indicators.  As part of the ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grade assigned to commercial and consumer loans, (ii) the level of classified commercial loans, (iii) net charge-offs, (iv) nonperforming loans, and (v) the general economic conditions in the Company's geographic markets.

The Company uses a risk grading matrix to assign a risk grade to each of its loans.  Loans are graded on a scale of 1 to 8.  A description of the general characteristics of the grades is as follows:

 
·
Grades 1 and 2 – Borrowers with these assigned grades range in risk from virtual absence of risk to minimal risk.  Such loans may be secured by Company-issued and controlled certificates of deposit or properly margined equity securities or bonds.  Other loans comprising these grades are made to companies that have been in existence for a long period of time with many years of consecutive profits and strong equity, good liquidity, excellent debt service ability and unblemished past performance, or to exceptionally strong individuals with collateral of unquestioned value that fully secures the loans.  Loans in this category fall into the “pass” classification.

 
·
Grades 3 and 4 – Loans assigned these “pass” risk grades are made to borrowers with acceptable credit quality and risk.  The risk ranges from loans with no significant weaknesses in repayment capacity and collateral protection to acceptable loans with one or more risk factors considered to be more than average.

 
·
Grade 5 – This grade includes “special mention” loans on management's watch list and is intended to be used on a temporary basis for pass grade loans where risk-modifying action is intended in the short-term.

 
·
Grade 6 – This grade includes “substandard” loans in accordance with regulatory guidelines.  This category includes borrowers with well-defined weaknesses that jeopardize the payment of the debt in accordance with the agreed terms.  Loans considered to be impaired are assigned this grade, and these loans often have assigned loss allocations as part of the allowance for loan and lease losses.  Generally, loans on which interest accrual has been stopped would be included in this grade.
 
 
·
Grades 7 and 8 – These grades correspond to regulatory classification definitions of “doubtful” and “loss,” respectively.  In practice, any loan with these grades would be for a very short period of time, and generally the Company has no loans with these assigned grades.  Management manages the Company's problem loans in such a way that uncollectible loans or uncollectible portions of loans are charged off immediately with any residual, collectible amounts assigned a risk grade of 6.

The following table presents the loan portfolio by credit quality indicator (risk grade) as of September 30, 2011 and December 31, 2010.  Those loans with a risk grade of 1, 2, 3 or 4 have been combined in the pass column for presentation purposes.

September 30, 2011
            
   
Pass
  
Special Mention
  
Substandard
  
Total Loans
 
Commercial and Industrial
            
Commercial
 $45,872  $947  $4,833  $51,652 
Industrial
  13,285   14   473   13,772 
                  
Real Estate
                
Commercial Construction
  29,186   2,963   30,955   63,104 
Residential Construction
  2,323   305   --   2,628 
Commercial
  268,519   12,665   38,938   320,122 
Residential
  177,106   7,597   10,730   195,433 
Farmland
  45,651   1,124   911   47,686 
                  
Consumer and Other
                
Consumer
  29,798   364   776   30,938 
Other
  15,417   110   137   15,664 
                  
Total Loans
 $627,157  $26,089  $87,753  $740,999 

December 31, 2010
            
   
Pass
  
Special Mention
  
Substandard
  
Total Loans
 
Commercial and Industrial
            
Commercial
 $48,732  $2,498  $1,990  $53,220 
Industrial
  10,059   169   324   10,552 
                  
Real Estate
                
Commercial Construction
  33,523   10,064   28,722   72,309 
Residential Construction
  3,974   204   195   4,373 
Commercial
  294,186   11,847   56,845   362,878 
Residential
  183,518   9,196   14,758   207,472 
Farmland
  49,500   1,838   1,440   52,778 
                  
Consumer and Other
                
Consumer
  32,046   727   791   33,564 
Other
  14,553   1,186   365   16,104 
                  
Total Loans
 $670,091  $37,729  $105,430  $813,250 

A loan's risk grade is assigned at the inception of the loan and is based on the financial strength of the borrower and the type of collateral.  Loan risk grades are subject to reassessment at various times throughout the year as part of the Company's ongoing loan review process.  Loans with an assigned risk grade of 6 or below and an outstanding balance of $50,000 or more are reassessed on a quarterly basis.  During this reassessment process individual reserves may be identified and placed against certain loans which are not considered impaired.

 
In assessing the overall economic condition of the markets in which it operates, the Company monitors the unemployment rates for its major service areas.  The unemployment rates are reviewed on a quarterly basis as part of the allowance for loan loss determination.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due.  Generally, loans are placed on nonaccrual status if principal or interest payments become 90 days past due or when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provision.  Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.

The following table represents an age analysis of past due loans and nonaccrual loans, segregated by class of loans, as of September 30, 2011 and December 31, 2010:

September 30, 2011
                  
   
Accruing Loans
          
   
30-89 Days
Past Due
  
90 Days
or More
Past Due
  
Total Accruing
Loans Past Due
  
Nonaccrual
Loans
  
Current Loans
  
Total Loans
 
Commercial and Industrial
                  
Commercial
 $1,700  $--  $1,700  $1,464  $48,488  $51,652 
Industrial
  16   --   16   239   13,517   13,772 
                          
Real Estate
                        
Commercial Construction
  242   --   242   28,442   34,420   63,104 
Residential Construction
  --   --   --   --   2,628   2,628 
Commercial
  6,506   --   6,506   7,387   306,229   320,122 
Residential
  2,078   --   2,078   3,911   189,444   195,433 
Farmland
  77   --   77   487   47,122   47,686 
                          
Consumer and Other
                        
Consumer
  380   --   380   170   30,388   30,938 
Other
  681   --   681   48   14,935   15,664 
                          
Total Loans
 $11,680  $--  $11,680  $42,148  $687,171  $740,999 

December 31, 2010
                  
   
Accruing Loans
          
   
30-89 Days
Past Due
  
90 Days
or More
Past Due
  
Total Accruing
Loans Past Due
  
Nonaccrual
Loans
   
Current Loans
   
Total Loans
 
Commercial and Industrial
                  
Commercial
 $382  $--  $382  $394  $52,444  $53,220 
Industrial
  101   --   101   175   10,276   10,552 
                          
Real Estate
                        
Commercial Construction
  1,514   --   1,514   10,182   60,613   72,309 
Residential Construction
  195   --   195   --   4,178   4,373 
Commercial
  11,790   --   11,790   13,568   337,520   362,878 
Residential
  4,268   16   4,284   3,057   200,131   207,472 
Farmland
  567   --   567   1,157   51,054   52,778 
                          
Consumer and Other
                        
Consumer
  703   3   706   290   32,568   33,564 
Other
  219   --   219   79   15,806   16,104 
                          
Total Loans
 $19,739  $19  $19,758  $28,902  $764,590  $813,250 

Nonaccrual loans are loans for which principal and interest are doubtful of collection in accordance with original loan terms and for which accruals of interest have been discontinued due to payment delinquency.  Nonaccrual loans totaled $42,148 and $28,902 as of September 30, 2011 and December 31, 2010, respectively, and total recorded investment in loans past due 90 days or more and still accruing interest approximated $0 and $19, respectively.  During its review of impaired loans, the company determined the majority of its exposures on these loans were known losses.  As a result, the exposures were charged off, reducing the specific allowances on impaired loans.

During the first quarter, as a result of recently issued guidance regarding troubled debt restructurings, the Company reviewed its policy for designating loans as impaired.  As a result of this review, the Company identified additional loans which are now included in the impaired loan disclosures that were not previously reported as impaired.  The loans identified were those troubled debt restructurings which were on accrual status.  The inclusion of these accruing troubled debt restructurings in the impaired loan disclosures for September 30, 2011 did not have an impact on the allowance for loan losses.

 
The following table details impaired loan data as of September 30, 2011:

September 30, 2011
               
         
Average
  
Interest
  
Interest
 
   
Impaired
  
Related
  
Recorded
  
Income
  
Income
 
   
Balance
  
Allowance
  
Investment
  
Recognized
  
Collected
 
                 
With No Related Allowance Recorded
               
Commercial
 $1,643  $--  $735  $39  $46 
Agricultural
  238   --   249   (29)  -- 
Commercial Construction
  19,155   --   13,480   116   150 
Commercial Real Estate
  31,854   --   26,242   599   615 
Residential Real Estate
  3,737   --   3,590   30   46 
Farmland
  487   --   381   48   66 
Consumer
  159   --   174   5   6 
Other
  48   --   38   2   2 
                      
    57,321   --   44,889   810   931 
                      
With An Allowance Recorded
                    
Commercial
  59   39   27   3   3 
Commercial Construction
  9,998   5,836   10,131   12   53 
Commercial Real Estate
  3,054   824   6,599   66   79 
Residential Real Estate
  5,345   523   3,798   197   181 
Consumer
  11   5   4   1   1 
Other
  --   --   26   --   -- 
                      
    18,467   7,227   20,585   279   317 
                      
Total
                    
Commercial
  1,702   39   762   42   49 
Agricultural
  238   --   249   (29)  -- 
Commercial Construction
  29,153   5,836   23,611   128   203 
Commercial Real Estate
  34,908   824   32,841   665   694 
Residential Real Estate
  9,082   523   7,388   227   227 
Farmland
  487   --   381   48   66 
Consumer
  170   5   178   6   7 
Other
  48   --   64   2   2 
                      
   $75,788  $7,227  $65,474  $1,089  $1,248 

 
The following table details impaired loan data as of December 31, 2010:

December 31, 2010
               
         
Average
  
Interest
  
Interest
 
   
Impaired
  
Related
  
Recorded
  
Income
  
Income
 
   
Balance
  
Allowance
  
Investment
  
Recognized
  
Collected
 
                 
With No Related Allowance Recorded
               
Commercial
 $259  $--  $309  $(1) $6 
Agricultural
  175   --   221   1   1 
Commercial Construction
  10,182   --   11,761   7   32 
Residential Construction
  --   --   8   --   -- 
Commercial Real Estate
  4,271   --   9,042   81   85 
Residential Real Estate
  3,057   --   3,931   41   54 
Farmland
  1,157   --   646   (7)  11 
Consumer
  290   --   296   17   19 
Other
  79   --   129   5   8 
                      
    19,470   --   26,343   144   216 
                      
With An Allowance Recorded
                    
Commercial
  135   116   34   (1)  3 
Commercial Real Estate
  9,297   540   2,324   342   476 
                      
    9,432   656   2,358   341   479 
                      
Total
                    
Commercial
  394   116   343   (2)  9 
Agricultural
  175   --   221   1   1 
Commercial Construction
  10,182   --   11,761   7   32 
Residential Construction
  --   --   8   --   -- 
Commercial Real Estate
  13,568   540   11,366   423   561 
Residential Real Estate
  3,057   --   3,931   41   54 
Farmland
  1,157   --   646   (7)  11 
Consumer
  290   --   296   17   19 
Other
  79   --   129   5   8 
                      
   $28,902  $656  $28,701  $485  $695 

Troubled Debt Restructurings (TDRs) are troubled loans on which the original terms have been modified in favor of the borrower or either principal or interest has been forgiven due to deterioration in the borrower's financial condition.

The following table presents additional information on TDRs including the number of loan contracts restructured during the three and nine months ended September 30, 2011 and the pre and post modification recorded investment.

   
Three Months Ending September 30, 2011
  
Nine Months Ending September 30, 2011
 
Troubled Debt Restructurings
                
   
# of Contracts
  
Pre-Modification
  
Post-Modification
  
# of Contracts
  
Pre-Modification
  
Post-Modification
 
                    
Commercial
  2  $1,414  $1,414   2  $1,414  $1,414 
Commercial Construction
  ----   ----   ----   3   3,240   1,542 
Commercial RE
  2   2,797   2,280   9   20,827   15,906 
Residential RE
              5   1,457   1,408 
                          
Total Loans
  4  $4,211  $3,694   19  $26,938  $20,270 

The following table presents the number of contracts and the recorded investment for those TDRs modified during the previous twelve months which subsequently defaulted during the period.  Loans modified in a troubled debt restructuring are considered to be in default once the loan becomes 90 days past due.

   
Three Months Ending
September 30, 2011
  
Nine Months Ending
September 30, 2011
 
Troubled Debt Restructurings
          
That Subsequently Defaulted
            
   
# of Contracts
  
Recorded Investment
  
# of Contracts
  
Recorded Investment
 
              
Commercial Construction
  3  $4,475   3  $4,475 
Commercial RE
  ----   ----   2   1,151 
                  
Total Loans
  3  $4,475   5  $5,626 

The Company does not have any unfunded commitments to lend to a customer that has a troubled debt restructured loan as of September 30, 2011.