x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Georgia
|
58-1492391
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
115 South Grant Street
|
||
Fitzgerald, Georgia
|
31750
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|||
Common Stock, Par Value $1.00
|
The NASDAQ Stock Market
|
Large Accelerated Filer o
|
Accelerated Filer o
|
|
Nonaccelerated Filer o (Do not check if a smaller reporting company)
|
Smaller Reporting Company x
|
Page
|
|||
PART I | |||
3
|
|||
Item 1.
|
5
|
||
Item 1A.
|
24
|
||
Item 1B.
|
24
|
||
Item 2.
|
24
|
||
Item 3.
|
24
|
||
Item 4.
|
24
|
||
PART II
|
|||
Item 5.
|
25
|
||
Item 6.
|
26
|
||
Item 7.
|
28
|
||
Item 7A.
|
61
|
||
Item 8.
|
61
|
||
Item 9.
|
62
|
||
Item 9A.
|
63
|
||
Item 9B.
|
64
|
||
PART III | |||
Item 10.
|
64
|
||
Item 11.
|
64
|
||
Item 12.
|
65
|
||
Item 13.
|
65
|
||
Item 14.
|
65
|
||
PART IV | |||
Item 15.
|
66
|
||
69
|
|
·
|
Local and regional economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.
|
|
·
|
Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
|
|
·
|
The effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board.
|
|
·
|
Inflation, interest rate, market and monetary fluctuations.
|
|
·
|
Political instability.
|
|
·
|
Acts of war or terrorism.
|
|
·
|
The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
|
|
·
|
Changes in consumer spending, borrowings and savings habits.
|
|
·
|
Technological changes.
|
|
·
|
Acquisitions and integration of acquired businesses.
|
|
·
|
The ability to increase market share and control expenses.
|
|
·
|
The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiary must comply.
|
|
·
|
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters.
|
|
·
|
Changes in the Company’s organization, compensation and benefit plans.
|
|
·
|
The costs and effects of litigation and of unexpected or adverse outcomes in such litigation.
|
|
·
|
Greater than expected costs or difficulties related to the integration of new lines of business.
|
|
·
|
The Company’s success at managing the risks involved in the foregoing items.
|
|
·
|
the acquisition by a bank holding company of direct or indirect ownership or control of more than 5 percent of the voting shares or substantially all of the assets of any bank, or
|
|
·
|
a merger or consolidation of a bank holding company with another bank holding company.
|
|
·
|
Changes to Capital Requirements. The federal banking agencies are required to establish minimum leverage and risk-based capital requirements for banks and bank holding companies which will not be lower and could be higher than current regulatory capital and leverage standards for insured depository institutions. Under these requirements, trust preferred securities will excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010 by a bank holding company with less than $15 billion in assets. The Dodd-Frank Act requires capital requirements to be counter cyclical so that the required amount of capital increases in times of economic expansion and decreases in time of economic contraction consistent with safety and soundness.
|
|
·
|
Enhance Regulatory Supervision. The Dodd-Frank Act increases regulatory oversight, supervision and examination of banks, bank holding companies and their respective subsidiaries by the appropriate regulatory agency.
|
|
·
|
Consumer Protection. The Dodd-Frank Act creates the Consumer Financial Protection Bureau (“CFPB”) within the Federal Reserve System. The CFPB is responsible for establishing and implementing rules and regulations under various federal consumer protections laws governing certain consumer products and services. The CFPB has primary enforcement authority over large financial institutions with assets of $10 billion or more, while smaller institutions will be subject to the CFPB’s rules and regulations through the enforcement authority of the federal banking agencies. States are permitted to adopt consumer protection laws and regulations that are more stringent than those laws and regulations adopted by the CFPB and state attorneys general are permitted to enforce consumer protection laws and regulations adopted by the CFPB.
|
|
·
|
Deposit Insurance. The Dodd-Frank Act permanently increases the deposit insurance limit for insured deposits to $250,000 per depositor and extends unlimited deposit insurance to non-interest bearing transaction accounts through December 31, 2012. Other deposit insurance changes under the Dodd-Frank Act include (i) amendment of the assessment base used to calculate an insured depository institution’s deposit’s insurance premiums paid to the Deposit Insurance Fund (“DIF”) by elimination of deposits and substitution of average consolidated total assets less average tangible equity during the assessment period as the revised assessment base; (ii) increasing the minimum designated reserved ration of the DIF from 1.15 percent to 1.35 percent of the estimated amount of total insured deposits; (iii) eliminating the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds; and (iv) repeal of the prohibition upon the payment of interest on demand deposits to be effective one year after the date of enactment of the Dodd-Frank Act. In December 2010, pursuant to the Dodd-Frank Act, the FDIC increased the reserve ration of the DIF to 2.0 percent effective January 1, 2011.
|
|
·
|
Transactions with Affiliates. The Dodd-Frank Act enhances the requirements of certain transactions with affiliates under Section23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and increasing the amount of time of which collateral requirements regarding covered transactions must be maintained.
|
|
·
|
Transactions with Insiders. Insider transactions limitations are expanded through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also place on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors.
|
|
·
|
Enhanced Lending Limitations. The Dodd-Frank Act strengthens the existing limits on a depository institution’s credit exposure to include credit exposure arising from derivative transactions, repurchase agreements, and securities lending and borrowing transactions.
|
|
·
|
Debit Card Interchange Fees. The Dodd-Frank Act requires that the amount of any interchange fee charges by a debit card issuer with respect to a debit card transaction must be reasonable and proportional to the cost incurred by the issuer. Within nine months of enactment of the Dodd-Frank Act, the Federal Reserve Board is required to establish standards for reasonable and proportional fees which may take into account the costs of preventing fraud. The restrictions on interchange fees, however, do not apply to banks that, together with their affiliates, have assets of less than $10 billion.
|
|
·
|
Interstate Branching. The Dodd-Frank Act authorizes national and state banks to establish branch offices in other states to the same extent as a bank chartered by that state would be permitted to branch. Previously, banks could only establish branch offices in other states if the host state expressly permitted out-of-state banks to establish branch offices in that state. Accordingly, banks may be able to enter markets more freely.
|
|
·
|
Chapter Conversions. Effective one year after enactment of the Dodd-Frank Act, depository institutions that are subject to a cease and desist order or certain other enforcement actions issued with respect to a significant supervisory matter are prohibited from changing their federal or state charters, except in accordance with certain notice, application and other procedures involving the applicable regulatory agencies.
|
|
·
|
Compensation Practices. The Dodd-Frank Act provides that the appropriate federal banking regulators must establish standard prohibiting as an unsafe and unsound practice any compensation plan of a bank holding company or other “covered financial institution” that provides an insider or other employee with “excessive compensation” or could lead to a material financial loss to such firm. In June 2010, prior to the enactment of the Dodd-Frank Act, the federal bank regulatory agencies jointly issued the Interagency Guidance on Sound Incentive Compensation Policies (“Guidance”), which requires that financial institutions establish metrics for measuring the risk to the financial institution establish metrics for measuring the risk to the financial institution of such loss from incentive compensation arrangements and implement policies to prohibit inappropriate risk taking that may lead to material financial loss to the institution. Together, the Dodd-Frank Act and the Guidance may impact our compensation policies and arrangements.
|
|
·
|
Corporate Governance. The Dodd-Frank Act will enhance corporate governance requirements to include (i) requiring publicly traded companies to give shareholders a non-binding vote on executive compensation at their first annual meeting taking place six months after the date of enactment and at least ever three years thereafter and on so-called “golden parachute” payments in connection with approvals of mergers and acquisitions unless previously voted on by shareholders (ii) authorizing the SEC to promulgate rules that would allow shareholders to nominate their own candidates for election as directors using a company’s proxy materials; (iii) directing the federal banking regulators to promulgate rules prohibiting excessive compensation paid to executives of depository institutions and their holding companies with assets in excess of $1.0 billion, regardless of whether or not the company is publicly traded; and (iv) authorizing the SEC to prohibit broker discretionary voting on the election of directors and on executive compensation matters.
|
|
·
|
“well capitalized” if it has a Total Capital ratio of 10 percent or greater, a Tier 1 Capital ratio of 6 percent or greater, a leverage ratio of 5 percent or better - or 4 percent in certain circumstances - and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure;
|
|
·
|
“adequately capitalized” if it has a Total Capital ratio of 8 percent or greater, a Tier 1 Capital ratio of 4 percent or greater, and a leverage ratio of 4 percent or greater - or 3 percent in certain circumstances - and is not well capitalized;
|
|
·
|
“undercapitalized” if it has a Total Capital ratio of less that 8 percent, a Tier 1 Capital ratio of less that 4 percent - or 3 percent in certain circumstances;
|
|
·
|
“significantly undercapitalized” if it has a Total Capital ratio of less than 6 percent or a Tier 1 Capital ratio of less than 3 percent, or a leverage ratio of less than 3 percent; or
|
|
·
|
“critically undercapitalized” if its tangible equity is equal to or less than 2 percent of average quarterly assets.
|
December 31, 2010
|
||||||||
Amount
|
Percent
|
|||||||
Leverage Ratio
|
||||||||
Actual
|
$ | 106,845 | 8.59 | % | ||||
Well-Capitalized Requirement
|
62,185 | 5.00 | ||||||
Minimum Required (1)
|
49,748 | 4.00 | ||||||
Risk Based Capital:
|
||||||||
Tier 1 Capital
|
||||||||
Actual
|
106,845 | 13.57 | ||||||
Well-Capitalized Requirement
|
47,236 | 6.00 | ||||||
Minimum Required (1)
|
31,491 | 4.00 | ||||||
Total Capital
|
||||||||
Actual
|
116,914 | 14.85 | ||||||
Well-Capitalized Requirement
|
78,727 | 10.00 | ||||||
Minimum Required (1)
|
62,981 | 8.00 |
|
(1)
|
Represents the minimum requirement. Institutions that are contemplating acquisitions or anticipating or experiencing significant growth may be required to maintain a substantially higher leverage ratio.
|
|
·
|
Governing disclosures of credit terms to consumer borrowers;
|
|
·
|
Requiring financial institutions provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
·
|
Prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
·
|
Governing the use and provision of information to credit reporting agencies; and
|
|
·
|
Governing the manner in which consumer debts may be collected by collection agencies.
|
|
·
|
Impose a duty to maintain the confidentiality of consumer financial records and prescribe procedures for complying with administrative subpoenas of financial records; and
|
|
·
|
Govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
|
·
|
conduct enhanced scrutiny of account relationships to guard against money laundering and report any suspicious transaction;
|
|
·
|
ascertain the identity of the nominal and beneficial owners of, and the source of funds deposited into, each account as needed to guard against money laundering and report any suspicious transactions;
|
|
·
|
ascertain for any foreign bank, the shares of which are not publicly traded, the identity of the owners of the foreign bank, and the nature and extent of the ownership interest of each owner; and
|
|
·
|
ascertain whether any foreign bank provides correspondent accounts to other foreign banks and, if so, the identity of those foreign banks and related due diligence information.
|
|
·
|
The development of internal policies, procedures and controls;
|
|
·
|
The designation of a compliance officer;
|
|
·
|
An ongoing employee training program; and
|
|
·
|
An independent audit function to test the programs.
|
Year Ended December 31, 2010
|
High
|
Low
|
Close
|
Dividends Per Share
|
||||||||||||
Fourth Quarter
|
4.97 | 3.76 | 4.03 | 0.000 | ||||||||||||
Third Quarter
|
7.00 | 4.50 | 4.50 | 0.000 | ||||||||||||
Second Quarter
|
9.25 | 5.90 | 7.00 | 0.000 | ||||||||||||
First Quarter
|
6.06 | 3.50 | 5.84 | 0.000 | ||||||||||||
Year Ended December 31, 2009
|
||||||||||||||||
Fourth Quarter
|
6.38 | 3.55 | 4.61 | 0.000 | ||||||||||||
Third Quarter
|
8.83 | 5.90 | 6.69 | 0.000 | ||||||||||||
Second Quarter
|
8.90 | 6.13 | 7.11 | 0.049 | ||||||||||||
First Quarter
|
9.50 | 4.51 | 6.39 | 0.098 |
Year Ended December 31,
|
||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(Dollars in Thousands, except per share data) | ||||||||||||||||||||
Selected Balance Sheet Data
|
||||||||||||||||||||
Total Assets
|
$ | 1,275,658 | $ | 1,307,089 | $ | 1,252,782 | $ | 1,208,777 | $ | 1,213,504 | ||||||||||
Total Loans, Net of Unearned Interest and Fees
|
813,189 | 931,252 | 960,857 | 944,978 | 941,772 | |||||||||||||||
Total Deposits
|
1,059,124 | 1,057,586 | 1,006,991 | 1,018,602 | 1,042,446 | |||||||||||||||
Investment Securities
|
303,886 | 267,300 | 207,704 | 167,191 | 149,307 | |||||||||||||||
Federal Home Loan Bank Stock
|
6,064 | 6,345 | 6,272 | 5,533 | 5,087 | |||||||||||||||
Stockholders’ Equity
|
92,959 | 89,275 | 83,215 | 83,743 | 76,611 | |||||||||||||||
Selected Income Statement Data
|
||||||||||||||||||||
Interest Income
|
58,738 | 65,847 | 75,297 | 90,159 | 83,280 | |||||||||||||||
Interest Expense
|
21,523 | 26,281 | 37,922 | 47,701 | 41,392 | |||||||||||||||
Net Interest Income
|
37,215 | 39,566 | 37,375 | 42,458 | 41,888 | |||||||||||||||
Provision for Loan Losses
|
13,350 | 43,445 | 12,938 | 5,931 | 3,987 | |||||||||||||||
Other Income
|
10,006 | 9,544 | 9,005 | 7,817 | 7,350 | |||||||||||||||
Other Expense
|
33,856 | 34,844 | 30,856 | 31,579 | 29,882 | |||||||||||||||
Income (Loss) Before Tax
|
15 | (29,179 | ) | 2,586 | 12,765 | 15,369 | ||||||||||||||
Income Tax Expense (Benefit)
|
(459 | ) | (9,995 | ) | 557 | 4,218 | 5,217 | |||||||||||||
Net Income (Loss)
|
474 | (19,184 | ) | 2,029 | 8,547 | 10,152 | ||||||||||||||
Preferred Stock Dividends
|
1,400 | 1,365 | - | - | - | |||||||||||||||
Net Income (Loss) Available to Common Stockholders
|
$ | (926 | ) | $ | (20,549 | ) | $ | 2,029 | $ | 8,547 | $ | 10,152 | ||||||||
Weighted Average Common Shares Outstanding
|
8,149 | 7,213 | 7,199 | 7,189 | 7,177 | |||||||||||||||
Shares Outstanding
|
8,443 | 7,229 | 7,212 | 7,201 | 7,190 | |||||||||||||||
Intangible Assets
|
$ | 295 | $ | 331 | $ | 2,779 | $ | 2,815 | $ | 2,851 | ||||||||||
Dividends Declared
|
- | 1,057 | 2,814 | 2,629 | 2,337 | |||||||||||||||
Average Assets
|
1,269,607 | 1,286,418 | 1,204,846 | 1,204,165 | 1,160,718 | |||||||||||||||
Average Stockholders’ Equity
|
94,452 | 105,655 | 84,372 | 80,595 | 71,993 | |||||||||||||||
Net Charge-Offs
|
16,471 | 29,060 | 11,435 | 2,407 | 2,760 | |||||||||||||||
Reserve for Loan Losses
|
28,280 | 31,401 | 17,016 | 15,513 | 11,989 | |||||||||||||||
OREO
|
20,208 | 19,705 | 12,812 | 1,332 | 970 | |||||||||||||||
Nonperforming Loans
|
28,921 | 33,566 | 35,374 | 15,016 | 8,078 | |||||||||||||||
Nonperforming Assets
|
49,262 | 53,403 | 48,186 | 16,348 | 9,048 | |||||||||||||||
Average Interest-Earning Assets
|
1,199,216 | 1,218,153 | 1,144,927 | 1,141,652 | 1,097,716 | |||||||||||||||
Noninterest-Bearing Deposits
|
102,959 | 84,239 | 77,497 | 86,112 | 77,336 |
Year Ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(Dollars in Thousands, except per share data) | ||||||||||||||||||||
Per Share Data:
|
||||||||||||||||||||
Net Income (Loss) Per Common Share (Diluted)
|
$ | (0.11 | ) | $ | (2.85 | ) | $ | 0.28 | $ | 1.19 | $ | 1.41 | ||||||||
Common Book Value Per Share
|
7.75 | 8.57 | 11.54 | 11.63 | 10.66 | |||||||||||||||
Tangible Common Book Value Per Share
|
7.72 | 8.52 | 11.15 | 11.24 | 10.26 | |||||||||||||||
Dividends Per Common Share
|
0.00 | 0.15 | 0.39 | 0.365 | 0.325 | |||||||||||||||
Profitability Ratios:
|
||||||||||||||||||||
Net Income (Loss) to Average Assets
|
(0.07 | )% | (1.60 | )% | 0.17 | % | 0.71 | % | 0.87 | % | ||||||||||
Net Income (Loss) to Average Stockholders’ Equity
|
(0.98 | ) | (19.45 | ) | 2.40 | 10.60 | 14.10 | |||||||||||||
Net Interest Margin
|
3.12 | 3.27 | 3.30 | 3.75 | 3.84 | |||||||||||||||
Loan Quality Ratios:
|
||||||||||||||||||||
Net Charge-Offs to Total Loans
|
2.03 | 3.12 | 1.19 | 0.25 | 0.29 | |||||||||||||||
Reserve for Loan Losses to Total Loans and OREO
|
3.39 | 3.30 | 1.75 | 1.64 | 1.27 | |||||||||||||||
Nonperforming Assets to Total Loans and OREO
|
5.91 | 5.62 | 4.95 | 1.73 | 0.96 | |||||||||||||||
Reserve for Loan Losses to Nonperforming Loans
|
97.78 | 93.55 | 48.10 | 103.31 | 148.42 | |||||||||||||||
Reserve for Loan Losses to Total Nonperforming Assets
|
57.41 | 58.80 | 35.31 | 94.89 | 132.50 | |||||||||||||||
Liquidity Ratios:
|
||||||||||||||||||||
Loans to Total Deposits
|
76.78 | 88.06 | 95.42 | 92.77 | 90.34 | |||||||||||||||
Loans to Average Earning Assets
|
67.81 | 76.45 | 83.92 | 82.77 | 85.79 | |||||||||||||||
Noninterest-Bearing Deposits to Total Deposits
|
9.72 | 7.97 | 7.70 | 8.45 | 7.42 | |||||||||||||||
Capital Adequacy Ratios:
|
||||||||||||||||||||
Common Stockholders’ Equity to Total Assets
|
5.13 | 4.74 | 6.64 | 6.93 | 6.31 | |||||||||||||||
Total Stockholders’ Equity to Total Assets
|
7.29 | 6.83 | 6.64 | 6.93 | 6.31 | |||||||||||||||
Dividend Payout Ratio
|
NM(1)
|
NM(1)
|
139.29 | 30.67 | 23.05 |
|
·
|
Local and regional economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.
|
|
·
|
Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
|
|
·
|
The effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board.
|
|
·
|
Inflation, interest rate, market and monetary fluctuations.
|
|
·
|
Political instability.
|
|
·
|
Acts of war or terrorism.
|
|
·
|
The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
|
|
·
|
Changes in consumer spending, borrowings and savings habits.
|
|
·
|
Technological changes.
|
|
·
|
Acquisitions and integration of acquired businesses.
|
|
·
|
The ability to increase market share and control expenses.
|
|
·
|
The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply.
|
|
·
|
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters.
|
|
·
|
Changes in the Company’s organization, compensation and benefit plans.
|
|
·
|
The costs and effects of litigation and of unexpected or adverse outcomes in such litigation.
|
|
·
|
Greater than expected costs or difficulties related to the integration of new lines of business.
|
|
·
|
The Company’s success at managing the risks involved in the foregoing items.
|
2010
|
2009
|
2008
|
||||||||||
Taxable-Equivalent Net Interest Income
|
$ | 37,393 | $ | 39,848 | $ | 37,740 | ||||||
Taxable-Equivalent Adjustment
|
178 | 282 | 365 | |||||||||
Net Interest Income
|
37,215 | 39,566 | 37,375 | |||||||||
Provision for Possible Loan Losses
|
13,350 | 43,445 | 12,938 | |||||||||
Noninterest Income
|
10,006 | 9,544 | 9,005 | |||||||||
Noninterest Expense
|
33,856 | 34,844 | 30,856 | |||||||||
Income (Loss) Before Income Taxes
|
15 | (29,179 | ) | 2,586 | ||||||||
Income Taxes (Benefits)
|
( 459 | ) | (9,995 | ) | 557 | |||||||
Net Income (Loss)
|
$ | 474 | $ | (19,184 | ) | $ | 2,029 | |||||
Preferred Stock Dividends
|
1,400 | 1,365 | --- | |||||||||
Net Income (Loss) Available to Common Stockholders
|
$ | ( 926 | ) | $ | (20,549 | ) | $ | 2,029 | ||||
Basic per Common Share:
|
||||||||||||
Net Income (Loss)
|
$ | (0.11 | ) | $ | (2.85 | ) | $ | 0.28 | ||||
Diluted per Common Share:
|
||||||||||||
Net Income (Loss)
|
$ | (0.11 | ) | $ | (2.85 | ) | $ | 0.28 | ||||
Return on Average Assets:
|
||||||||||||
Net Income (Loss)
|
(0.07 | )% | (1.60 | )% | 0.17 | % | ||||||
Return on Average Equity:
|
||||||||||||
Net Income (Loss)
|
(0.98 | )% | (19.45 | )% | 2.40 | % |
Changes From
|
Changes From
|
|||||||||||||||||||||||
2009 to 2010 (a)
|
2008 to 2009 (a)
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
Interest Income
|
||||||||||||||||||||||||
Loans, Net-taxable
|
$ | (5,850 | ) | $ | (67 | ) | $ | (5,917 | ) | $ | 286 | $ | (9,410 | ) | $ | (9,124 | ) | |||||||
Investment Securities
|
||||||||||||||||||||||||
Taxable
|
1,088 | (2,260 | ) | (1,172 | ) | 3,559 | (3,207 | ) | 352 | |||||||||||||||
Tax-exempt
|
(226 | ) | (8 | ) | (234 | ) | (220 | ) | 12 | (208 | ) | |||||||||||||
Total Investment Securities
|
862 | (2,268 | ) | (1,406 | ) | 3,339 | (3,195 | ) | 144 | |||||||||||||||
Interest-Bearing Deposits in Other banks
|
27 | (6 | ) | 21 | (10 | ) | (16 | ) | (26 | ) | ||||||||||||||
Federal Funds Sold
|
76 | (5 | ) | 71 | (29 | ) | (220 | ) | (249 | ) | ||||||||||||||
Other Interest - Earning Assets
|
--- | 18 | 18 | 12 | (290 | ) | (278 | ) | ||||||||||||||||
Total Interest Income
|
(4,885 | ) | (2,328 | ) | (7,213 | ) | 3,598 | (13,131 | ) | (9,533 | ) | |||||||||||||
Interest Expense
|
||||||||||||||||||||||||
Interest-Bearing Demand and Savings Deposits
|
106 | (206 | ) | (100 | ) | 236 | (1,685 | ) | (1,449 | ) | ||||||||||||||
Time Deposits
|
(218 | ) | (4,113 | ) | (4,331 | ) | 686 | (10,396 | ) | (9,710 | ) | |||||||||||||
Total Interest Expense On Deposits
|
(112 | ) | (4,319 | ) | (4,431 | ) | 922 | (12,081 | ) | (11,159 | ) | |||||||||||||
Other Interest-Bearing Liabilities
|
||||||||||||||||||||||||
Federal Funds Purchased and Repurchase Agreements
|
(337 | ) | 308 | (29 | ) | 684 | (322 | ) | 362 | |||||||||||||||
Subordinated Debentures
|
--- | (143 | ) | (143 | ) | --- | (612 | ) | (612 | ) | ||||||||||||||
Other Debt
|
(173 | ) | 18 | (155 | ) | 197 | (430 | ) | (233 | ) | ||||||||||||||
Total Interest Expense
|
(622 | ) | (4,136 | ) | (4,758 | ) | 1,803 | (13,445 | ) | (11,642 | ) | |||||||||||||
Net Interest Income (Loss)
|
$ | (4,263 | ) | $ | 1,808 | $ | (2,455 | ) | $ | 1,795 | $ | 314 | $ | 2,109 |
(a)
|
Changes in net interest income for the periods, based on either changes in average balances or changes in average rates for interest-earning assets and interest-bearing liabilities, are shown on this table. During each year there are numerous and simultaneous balance and rate changes; therefore, it is not possible to precisely allocate the changes between balances and rates. For the purpose of this table, changes that are not exclusively due to balance changes or rate changes have been attributed to rates.
|
2010
|
2009
|
2008
|
||||||||||
Service Charges on Deposit Accounts
|
$ | 3,597 | $ | 4,198 | $ | 4,700 | ||||||
Other Charges, Commissions and Fees
|
1,140 | 986 | 981 | |||||||||
Other
|
1,335 | 1,146 | 1,508 | |||||||||
Mortgage Fee Income
|
313 | 448 | 609 | |||||||||
Securities Gains
|
2,617 | 2,626 | 1,195 | |||||||||
SBA Premiums
|
1,005 | 140 | 12 | |||||||||
$ | 10,007 | $ | 9,544 | $ | 9,005 |
2010
|
2009
|
2008
|
||||||||||
Salaries and Employee Benefits
|
$ | 14,097 | $ | 14,483 | $ | 16,238 | ||||||
Occupancy and Equipment
|
4,422 | 4,287 | 4,191 | |||||||||
Other
|
15,337 | 16,074 | 10,427 | |||||||||
$ | 33,856 | $ | 34,844 | $ | 30,856 |
2010
|
2009
|
2008
|
||||||||||||||||||||||
Sources of Funds:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Noninterest-Bearing
|
$ | 82,160 | 6.5 | % | $ | 71,561 | 5.5 | % | $ | 73,569 | 6.1 | % | ||||||||||||
Interest-Bearing
|
952,095 | 75.0 | 945,360 | 73.5 | 912,932 | 75.8 | ||||||||||||||||||
Federal Funds Purchased and Repurchase Agreements
|
26,070 | 2.0 | 42,452 | 3.3 | 18,200 | 1.5 | ||||||||||||||||||
Subordinated Debentures and Other Borrowed Money
|
110,149 | 8.7 | 115,229 | 9.0 | 110,141 | 9.1 | ||||||||||||||||||
Other Noninterest-Bearing Liabilities
|
4,681 | 0.4 | 6,161 | 0.5 | 5,632 | 0.5 | ||||||||||||||||||
Equity Capital
|
94,452 | 7.4 | 105,655 | 8.2 | 84,372 | 7.0 | ||||||||||||||||||
Total
|
$ | 1,269,607 | 100.0 | % | $ | 1,286,418 | 100.0 | % | $ | 1,204,846 | 100.0 | % |
Uses of Funds:
|
||||||||||||||||||||||||
Loans
|
$ | 834,739 | 65.8 | % | $ | 943,164 | 73.3 | % | $ | 941,794 | 78.2 | % | ||||||||||||
Investment Securities
|
267,015 | 21.0 | 238,968 | 18.6 | 168,532 | 14.0 | ||||||||||||||||||
Federal Funds Sold
|
38,809 | 3.1 | 9,392 | 0.7 | 10,499 | 0.9 | ||||||||||||||||||
Interest-Bearing Deposits
|
21,911 | 1.7 | 788 | 0.1 | 1,235 | 0.1 | ||||||||||||||||||
Other Interest-Earning Assets
|
6,297 | 0.5 | 6,328 | 0.5 | 6,079 | 0.5 | ||||||||||||||||||
Other Noninterest-Earning Assets
|
100,836 | 7.9 | 87,778 | 6.8 | 76,707 | 6.3 | ||||||||||||||||||
Total
|
$ | 1,269,607 | 100.0 | % | $ | 1,286,418 | 100.0 | % | $ | 1,204,846 | 100.0 | % |
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Commercial, Financial and Agricultural
|
$ | 63,772 | $ | 80,984 | $ | 86,379 | $ | 52,323 | $ | 61,887 | ||||||||||
Real Estate
|
||||||||||||||||||||
Construction
|
76,682 | 113,117 | 160,374 | 211,484 | 193,952 | |||||||||||||||
Mortgage, Farmland
|
52,778 | 54,965 | 54,159 | 42,439 | 40,936 | |||||||||||||||
Mortgage, Other
|
570,350 | 626,993 | 600,653 | 544,655 | 549,601 | |||||||||||||||
Consumer
|
33,564 | 38,383 | 44,163 | 72,350 | 76,930 | |||||||||||||||
Other
|
16,104 | 16,950 | 15,308 | 22,028 | 18,967 | |||||||||||||||
813,250 | 931,392 | 961,036 | 945,279 | 942,273 | ||||||||||||||||
Unearned Interest and Fees
|
(61 | ) | (140 | ) | (179 | ) | (301 | ) | (501 | ) | ||||||||||
Allowance for Loan Losses
|
(28,280 | ) | (31,401 | ) | (17,016 | ) | (15,513 | ) | (11,989 | ) | ||||||||||
Loans
|
$ | 784,909 | $ | 899,851 | $ | 943,841 | $ | 929,465 | $ | 929,783 |
One Year or Less
|
$ | 517,287 | ||
After One Year through Three Years
|
261,981 | |||
After Three Years through Five Years
|
24,163 | |||
Over Five Years
|
9,819 | |||
$ | 813,250 |
December 31, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
Number of
|
Period End Balances
|
Number of
|
Period End Balances
|
|||||||||||||||||||||
Relationships
|
Committed
|
Outstanding
|
Relationships
|
Committed
|
Outstanding
|
|||||||||||||||||||
Large Credit Relationships:
|
||||||||||||||||||||||||
$10 million and greater
|
1 | $ | 15,025 | $ | 15,025 | 3 | $ | 43,142 | $ | 40,332 | ||||||||||||||
$5 million to $9.9 million
|
7 | 46,794 | 45,588 | 6 | 39,159 | 38,965 |
Due in One Year or Less
|
After One, but Within Three Years
|
After Three, but Within Five Years
|
After Five Years
|
Total
|
||||||||||||||||
Loans with Fixed Interest Rates
|
$ | 287,475 | $ | 260,753 | $ | 22,531 | $ | 9,603 | $ | 580,362 | ||||||||||
Loans with Floating Interest Rates
|
229,812 | 1,228 | 1,632 | 216 | 232,888 | |||||||||||||||
Total
|
$ | 517,287 | $ | 261,981 | $ | 24,163 | $ | 9,819 | $ | 813,250 |
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Loans Accounted for on Nonaccrual
|
$ | 28,902 | $ | 33,535 | $ | 35,124 | $ | 14,956 | $ | 8,069 | ||||||||||
Loans Past Due 90 Days or More
|
19 | 31 | 250 | 60 | 9 | |||||||||||||||
Other Real Estate Foreclosed
|
20,208 | 19,705 | 12,812 | 1,332 | 970 | |||||||||||||||
Securities Accounted for on Nonaccrual
|
132 | 132 | --- | --- | --- | |||||||||||||||
Total Nonperforming Assets
|
$ | 49,261 | $ | 53,403 | $ | 48,186 | $ | 16,348 | $ | 9,048 | ||||||||||
Nonperforming Assets as a Percentage of:
|
||||||||||||||||||||
Total Loans and Foreclosed Assets
|
5.91 | % | 5.62 | % | 4.95 | % | 1.73 | % | 0.96 | % | ||||||||||
Total Assets
|
3.86 | % | 4.09 | % | 3.85 | % | 1.35 | % | 0.75 | % | ||||||||||
Supplemental Data:
|
||||||||||||||||||||
Trouble Debt Restructured Loans
|
||||||||||||||||||||
In Compliance with Modified Terms
|
26,556 | 9,269 | --- | --- | --- | |||||||||||||||
Trouble Debt Restructured Loans
|
||||||||||||||||||||
Past Due 30-89 Days
|
1,048 | 459 | --- | --- | --- | |||||||||||||||
Accruing Past Due Loans:
|
||||||||||||||||||||
30-89 Days Past Due
|
19,740 | 25,547 | 18,675 | 15,681 | 10,593 | |||||||||||||||
90 or More Days Past Due
|
19 | 31 | 250 | 60 | 9 | |||||||||||||||
Total Accruing Past Due Loans
|
$ | 19,759 | $ | 25,578 | $ | 18,925 | $ | 15,741 | $ | 10,602 |
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
Reserve
|
%* |
Reserve
|
%* |
Reserve
|
%* |
Reserve
|
%* |
Reserve
|
%* | |||||||||||||||||||||||||||||||
Commercial, Financial and Agricultural
|
$ | 5,113 | 8 | % | $ | 4,710 | 9 | % | $ | 4,254 | 9 | % | $ | 3,645 | 6 | % | $ | 3,597 | 7 | % | ||||||||||||||||||||
Real Estate - Construction
|
4,646 | 9 | 7,850 | 12 | 2,808 | 17 | 2,560 | 22 | 719 | 21 | ||||||||||||||||||||||||||||||
Real Estate - Farmland
|
944 | 7 | 942 | 6 | 681 | 6 | 621 | 4 | 599 | 4 | ||||||||||||||||||||||||||||||
Real Estate - Other
|
13,972 | 70 | 13,816 | 67 | 5,955 | 62 | 5,430 | 58 | 3,896 | 58 | ||||||||||||||||||||||||||||||
Loans to Individuals
|
3,074 | 4 | 2,826 | 4 | 2,467 | 4 | 2,404 | 8 | 2,398 | 8 | ||||||||||||||||||||||||||||||
All other loans
|
531 | 2 | 1,257 | 2 | 851 | 2 | 853 | 2 | 780 | 2 | ||||||||||||||||||||||||||||||
Total
|
$ | 28,280 | 100 | % | $ | 31,401 | 100 | % | $ | 17,016 | 100 | % | $ | 15,513 | 100 | % | $ | 11,989 | 100 | % |
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Allowance for Loan Losses at Beginning of Year
|
$ | 31,401 | $ | 17,016 | $ | 15,513 | $ | 11,989 | $ | 10,762 | ||||||||||
Charge-Offs
|
||||||||||||||||||||
Commercial, Financial and Agricultural
|
725 | 768 | 1,680 | 957 | 1,351 | |||||||||||||||
Real Estate
|
15,309 | 27,545 | 9,190 | 1,862 | 854 | |||||||||||||||
Consumer
|
549 | 908 | 994 | 793 | 697 | |||||||||||||||
All Other
|
1,040 | 272 | 103 | 296 | 471 | |||||||||||||||
17,623 | 29,493 | 11,967 | 3,908 | 3,373 | ||||||||||||||||
Recoveries
|
||||||||||||||||||||
Commercial, Financial and Agricultural
|
82 | 73 | 73 | 109 | 420 | |||||||||||||||
Real Estate
|
774 | 156 | 285 | 992 | 20 | |||||||||||||||
Consumer
|
246 | 191 | 155 | 312 | 156 | |||||||||||||||
All Other
|
50 | 13 | 19 | 88 | 17 | |||||||||||||||
1,152 | 433 | 532 | 1,501 | 613 | ||||||||||||||||
Net Charge-Offs
|
16,471 | 29,060 | 11,435 | 2,407 | 2,760 | |||||||||||||||
Provision for Loans Losses
|
13,350 | 43,445 | 12,938 | 5,931 | 3,987 | |||||||||||||||
Allowance for Loan Losses at End of Year
|
$ | 28,280 | $ | 31,401 | $ | 17,016 | $ | 15,513 | $ | 11,989 | ||||||||||
Ratio of Net Charge-Offs to Average Loans
|
1.90 | % | 3.02 | % | 1.19 | % | 0.25 | % | 0.30 | % |
2010
|
2009
|
2008
|
||||||||||
Obligations of States and Political Subdivisions
|
$ | 3,305 | $ | 4,121 | $ | 9,110 | ||||||
Corporate Obligations
|
1,986 | 4,138 | 6,176 | |||||||||
Asset Backed Securities
|
132 | 132 | 668 | |||||||||
Investment Securities
|
5,423 | 8,391 | 15,954 | |||||||||
Mortgage Backed Securities
|
298,463 | 258,909 | 191,750 | |||||||||
Total Investment Securities and
|
||||||||||||
Mortgage Backed Securities
|
$ | 303,886 | $ | 267,300 | $ | 207,704 |
After 1 Year But
|
After 5 Years But
|
|||||||||||||||||||||||||||||||
Within 1 Year
|
Within 5 Years
|
Within 10 Years
|
After 10 Years
|
|||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||
Mortgage Backed Securities
|
$ | 16,860 | 1.54 | % | $ | 217,411 | 2.55 | % | $ | 56,683 | 2.63 | % | $ | 7,509 | 3.64 | % | ||||||||||||||||
Obligations of State and Political Subdivisions
|
1,043 | 4.08 | 1,224 | 3.10 | 1,038 | 3.47 | -- | -- | ||||||||||||||||||||||||
Corporate Obligations
|
-- | -- | -- | -- | 1,101 | 5.67 | 885 | 3.78 | ||||||||||||||||||||||||
Asset-Backed Securities
|
-- | -- | -- | -- | -- | -- | 132 | -- | ||||||||||||||||||||||||
Total Investment Portfolio
|
$ | 17,903 | 1.69 | % | $ | 218,635 | 2.55 | % | $ | 58,822 | 2.70 | % | $ | 8,526 | 3.46 | % |
2010
|
2009
|
2008
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
Noninterest-Bearing Demand Deposits
|
$ | 82,160 | $ | 71,561 | $ | 73,569 | ||||||||||||||||||
Interest-Bearing Demand and Savings
|
251,537 | 0.65 | % | 237,045 | 0.73 | % | 220,655 | 1.44 | % | |||||||||||||||
Time Deposits
|
700,558 | 2.22 | % | 708,315 | 2.81 | % | 692,277 | 4.28 | % | |||||||||||||||
Total Deposits
|
$ | 1,034,255 | 1.66 | % | $ | 1,016,921 | 2.13 | % | $ | 986,501 | 3.33 | % |
Other Time Deposits $100,000 or Greater
|
Other Time Deposits Less Than $100,000
|
Total
|
||||||||||
Months to Maturity
|
||||||||||||
3 or Less
|
$ | 54,003 | $ | 73,297 | $ | 127,30056 | ||||||
Over 3 through 12
|
162,653 | 190,493 | 353,146 | |||||||||
Over 12 Months
|
81,354 | 121,880 | 203,234 | |||||||||
$ | 298,010 | $ | 385,670 | $ | 683,680 |
Payments Due by Period
|
||||||||||||||||||||
1 Year or Less
|
More than 1
Year but Less
Than 3 Years
|
3 Years or
More but Less
Than 5 Years
|
5 Years or
More
|
Total
|
||||||||||||||||
Contractual Obligations:
|
||||||||||||||||||||
Subordinated Debentures
|
$ | ---- | $ | ---- | $ | ---- | $ | 24,229 | $ | 24,229 | ||||||||||
Securities Sold Under Agreements to Repurchase
|
20,000 | ---- | ---- | ---- | 20,000 | |||||||||||||||
Other Secured Borrowings
|
4,076 | ---- | ---- | ---- | 4,076 | |||||||||||||||
Federal Home Loan Bank Advances
|
---- | 41,000 | ---- | 30,000 | 71,000 | |||||||||||||||
Operating Leases
|
129 | 212 | 10 | ---- | 351 | |||||||||||||||
Deposits with Stated Maturity Dates
|
480,446 | 189,879 | 13,175 | 180 | 683,680 | |||||||||||||||
504,651 | 231,091 | 13,185 | 54,409 | 803,336 | ||||||||||||||||
Other Commitments:
|
||||||||||||||||||||
Loan Commitments
|
39,457 | ---- | ---- | ---- | 39,457 | |||||||||||||||
Standby Letters of Credit
|
1,540 | ---- | ---- | ---- | 1,540 | |||||||||||||||
Standby Letters of Credit Issued by Federal Home Loan Bank for bank
|
60 | ---- | ---- | ---- | 60 | |||||||||||||||
41,057 | ---- | ---- | ---- | 41,057 | ||||||||||||||||
Total Contractual Obligations and Other Commitments
|
$ | 545,708 | $ | 231,091 | $ | 13,185 | $ | 54,409 | $ | 844,393 |
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Average
|
Income/
|
Yields/
|
Average
|
Income/
|
Yields/
|
Average
|
Income/
|
Yields/
|
||||||||||||||||||||||||||||
Balances
|
Expense
|
Rates
|
Balances
|
Expense
|
Rates
|
Balances
|
Expense
|
Rates
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Interest-Earning Assets
|
||||||||||||||||||||||||||||||||||||
Loans, Net of Unearned Income (1)
|
$ | 865,184 | $ | 51,859 | 5.99 | % | $ | 962,677 | $ | 57,776 | 6.00 | % | $ | 958,582 | $ | 66,900 | 6.98 | % | ||||||||||||||||||
Investment Securities
|
||||||||||||||||||||||||||||||||||||
Taxable
|
264,494 | 6,762 | 2.56 | 232,590 | 7,934 | 3.41 | 158,287 | 7,582 | 4.79 | |||||||||||||||||||||||||||
Tax-Exempt (2)
|
2,521 | 140 | 5.55 | 6,378 | 374 | 5.86 | 10,245 | 582 | 5.68 | |||||||||||||||||||||||||||
Total Investment Securities
|
267,015 | 6,902 | 2.59 | 238,968 | 8,308 | 3.48 | 168,532 | 8,164 | 4.84 | |||||||||||||||||||||||||||
Interest-Bearing Deposits
|
21,911 | 22 | 0.10 | 788 | 1 | 0.13 | 1,235 | 27 | 2.19 | |||||||||||||||||||||||||||
Federal Funds Sold
|
38,809 | 95 | 0.25 | 9,392 | 24 | 0.26 | 10,499 | 273 | 2.60 | |||||||||||||||||||||||||||
Other Interest-Earning Assets
|
6,297 | 38 | 0.60 | 6,328 | 20 | 0.32 | 6,079 | 298 | 4.90 | |||||||||||||||||||||||||||
Total Interest-Earning Assets
|
1,199,216 | 58,916 | 4.92 | 1,218,153 | 66,129 | 5.43 | 1,144,927 | 75,662 | 6.61 | |||||||||||||||||||||||||||
Noninterest-Earning Assets
|
||||||||||||||||||||||||||||||||||||
Cash
|
19,347 | 21,011 | 20,232 | |||||||||||||||||||||||||||||||||
Allowance for Loan Losses
|
(30,445 | ) | (19,513 | ) | (16,788 | ) | ||||||||||||||||||||||||||||||
Other Assets
|
81,489 | 66,767 | 56,475 | |||||||||||||||||||||||||||||||||
Total Noninterest-Earning Assets
|
70,391 | 68,265 | 59,919 | |||||||||||||||||||||||||||||||||
Total Assets
|
$ | 1,269,607 | $ | 1,286,418 | $ | 1,204,846 | ||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
Interest-Bearing Liabilities
|
||||||||||||||||||||||||||||||||||||
Interest-Bearing Demand and Savings
|
$ | 251,537 | $ | 1,636 | 0.65 | % | $ | 237,045 | $ | 1,736 | 0.73 | % | $ | 220,655 | $ | 3,185 | 1.44 | % | ||||||||||||||||||
Other Time
|
700,558 | 15,576 | 2.22 | 708,315 | 19,907 | 2.81 | 692,277 | 29,617 | 4.28 | |||||||||||||||||||||||||||
Total Interest-Bearing Deposits
|
952,095 | 17,212 | 1.81 | 945,360 | 21,643 | 2.29 | 912,932 | 32,802 | 3.59 | |||||||||||||||||||||||||||
Other Interest-Bearing Liabilities
|
||||||||||||||||||||||||||||||||||||
Other Borrowed Money
|
85,920 | 3,074 | 3.58 | 91,000 | 3,103 | 3.41 | 85,912 | 3,336 | 3.88 | |||||||||||||||||||||||||||
Subordinated Debentures
|
24,229 | 516 | 2.13 | 24,229 | 659 | 2.72 | 24,229 | 1,271 | 5.25 | |||||||||||||||||||||||||||
Federal Funds Purchased and
|
||||||||||||||||||||||||||||||||||||
Repurchase Agreements
|
26,070 | 721 | 2.77 | 42,452 | 876 | 2.06 | 18,200 | 514 | 2.82 | |||||||||||||||||||||||||||
Total Other Interest Bearing Liabilities
|
136,219 | 4,311 | 3.17 | 157,681 | 4,638 | 2.94 | 128,341 | 5,121 | 3.99 | |||||||||||||||||||||||||||
Total Interest-Bearing Liabilities
|
1,088,314 | 21,523 | 1.98 | 1,103,041 | 26,281 | 2.38 | 1,041,273 | 37,923 | 3.64 | |||||||||||||||||||||||||||
Noninterest-Bearing Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
Demand Deposits
|
82,160 | 71,561 | 73,569 | |||||||||||||||||||||||||||||||||
Other Liabilities
|
4,681 | 6,161 | 5,632 | |||||||||||||||||||||||||||||||||
Stockholders' Equity
|
94,452 | 105,655 | 84,372 | |||||||||||||||||||||||||||||||||
Total Noninterest-Bearing Liabilities and Stockholders' Equity
|
181,293 | 183,377 | 163,573 | |||||||||||||||||||||||||||||||||
Total Liabilities and Stockholders' Equity
|
$ | 1,269,607 | $ | 1,286,418 | $ | 1,204,846 | ||||||||||||||||||||||||||||||
Interest Rate Spread
|
2.94 | % | 3.05 | % | 2.97 | % | ||||||||||||||||||||||||||||||
Net Interest Income
|
$ | 37,393 | $ | 39,848 | 37,739 | |||||||||||||||||||||||||||||||
Net Interest Margin
|
3.12 | % | 3.27 | % | 3.30 | % |
(1)
|
The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable equivalent adjustments totaling $130, $155 and $168 for 2010, 2009 and 2008 respectively, are included in interest on loans. The adjustments are based on a federal tax rate of 34 percent.
|
(2)
|
Taxable-equivalent adjustments totaling $48, $127 and $198 for 2010, 2009, and 2008 respectively, are included in tax-exempt interest on investment securities. The adjustments are based on a federal tax rate of 34 percent with appropriate reductions for the effect of disallowed interest expense incurred in carrying tax-exempt obligations.
|
Assets and Liabilities Repricing Within
|
||||||||||||||||||||||||
3 Months
|
4 to 12
|
1 to 5
|
Over 5
|
|||||||||||||||||||||
or Less
|
Months
|
1 Year
|
Years
|
Years
|
Total
|
|||||||||||||||||||
EARNING ASSETS:
|
||||||||||||||||||||||||
Interest-bearing Deposits
|
$ | 50,727 | $ | --- | $ | 50,727 | $ | --- | $ | --- | $ | 50,727 | ||||||||||||
Federal Funds Sold
|
32,536 | --- | 32,536 | --- | --- | 32,536 | ||||||||||||||||||
Investment Securities
|
1,017 | 15,171 | 16,188 | 209,532 | 78,166 | 303,886 | ||||||||||||||||||
Loans, Net of Unearned Income
|
335,774 | 181,483 | 517,257 | 286,113 | 9,819 | 813,189 | ||||||||||||||||||
Other Interest-bearing Assets
|
6,064 | --- | 6,064 | --- | --- | 6,064 | ||||||||||||||||||
Securities Purchased Under Agreements To Resell
|
5,000 | --- | 5,000 | --- | --- | 5,000 | ||||||||||||||||||
Total Interest-earning Assets
|
431,118 | 196,654 | 627,772 | 495,645 | 87,985 | 1,211,402 | ||||||||||||||||||
INTEREST-BEARING LIABILITIES:
|
||||||||||||||||||||||||
Interest-bearing Demand Deposits (1)
|
235,855 | --- | 235,855 | --- | --- | 235,855 | ||||||||||||||||||
Savings (1)
|
36,630 | --- | 36,630 | --- | --- | 36,630 | ||||||||||||||||||
Time Deposits
|
127,300 | 353,146 | 480,446 | 203,054 | 180 | 683,680 | ||||||||||||||||||
Other Borrowings (2)
|
4,076 | --- | 4,076 | 41,000 | 30,000 | 75,076 | ||||||||||||||||||
Subordinated Debentures
|
24,229 | --- | 24,229 | --- | --- | 24,229 | ||||||||||||||||||
Securities Sold Under Agreement To Repurchase
|
--- | 20,000 | 20,000 | --- | --- | 20,000 | ||||||||||||||||||
Total Interest-bearing Liabilities
|
428,090 | 373,146 | 801,236 | 244,054 | 30,180 | 1,075,470 | ||||||||||||||||||
Interest Rate-Sensitivity Gap
|
3,028 | (176,492 | ) | (173,464 | ) | 251,591 | 57,805 | 135,932 | ||||||||||||||||
Cumulative Interest-Sensitivity Gap
|
$ | 3,028 | $ | (173,464 | ) | $ | (173,464 | ) | $ | 78,127 | $ | 135,932 | ||||||||||||
Interest Rate-Sensitivity Gap as a Percentage of Interest-Earning Assets
|
0.25 | % | (14.57 | )% | (14.32 | )% | 20.77 | % | 4.77 | % | ||||||||||||||
Cumulative Interest Rate-Sensitivity as a Percentage of Interest-Earning Assets
|
0.25 | % | (14.32 | )% | (14.32 | )% | 6.45 | % | 11.22 | % |
|
(1)
|
Interest-bearing Demand and Savings Accounts for repricing purposes are considered to reprice within 3 months or less.
|
|
(2)
|
Short-term borrowings for repricing purposes are considered to reprice within 3 months or less.
|
Year Ended December 31
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Return on Average Assets(1)
|
(0.07 | )% | (1.60 | )% | 0.17 | % | ||||||
Return on Average Equity(1)
|
(0.98 | ) | (19.45 | ) | 2.40 | |||||||
Dividend Payout
|
NM(2)
|
NM(2)
|
139.29 | |||||||||
Equity to Assets
|
7.29 | 6.83 | 6.64 | |||||||||
Dividends Declared
|
$0.00 | $0.146 | $0.39 |
|
(1)
|
Computed using net income available to common shareholders.
|
|
(2)
|
Not meaningful due to net loss recorded.
|
Three Months Ended
|
||||||||||||||||
December 31
|
September 30
|
June 30
|
March 31
|
|||||||||||||
2010
|
($ in Thousands, Except Per Share Data)
|
|||||||||||||||
Interest Income
|
$ | 13,952 | $ | 14,441 | $ | 15,123 | $ | 15,222 | ||||||||
Interest Expense
|
5,073 | 5,379 | 5,527 | 5,544 | ||||||||||||
Net Interest Income
|
8,879 | 9,062 | 9,596 | 9,678 | ||||||||||||
Provision for Loan Losses
|
2,500 | 4,200 | 3,400 | 3,250 | ||||||||||||
Securities Gains
|
817 | 922 | 97 | 781 | ||||||||||||
Noninterest Income
|
1,966 | 1,742 | 1,922 | 1,759 | ||||||||||||
Noninterest Expense
|
8,732 | 9,115 | 7,696 | 8,313 | ||||||||||||
Income (Loss) Before Income Taxes
|
430 | (1,589 | ) | 519 | 655 | |||||||||||
Provision for Income Taxes
|
127 | (555 | ) | (2 | ) | (29 | ) | |||||||||
Net Income (Loss)
|
303 | (1,034 | ) | 521 | 684 | |||||||||||
Preferred Stock Dividends
|
350 | 350 | 350 | 350 | ||||||||||||
Net Income (Loss) Available to Common Stockholders
|
$ | (47 | ) | $ | (1,384 | ) | $ | 171 | $ | 334 | ||||||
Net Income (Loss) Per Common Share
|
||||||||||||||||
Basic
|
$ | (0.01 | ) | $ | (0.16 | ) | $ | 0.02 | $ | 0.05 | ||||||
Diluted
|
$ | (0.01 | ) | $ | (0.16 | ) | $ | 0.02 | $ | 0.05 | ||||||
2009
|
||||||||||||||||
Interest Income
|
$ | 16,098 | $ | 16,650 | $ | 16,639 | $ | 16,460 | ||||||||
Interest Expense
|
5,835 | 6,346 | 6,700 | 7,400 | ||||||||||||
Net Interest Income
|
10,263 | 10,304 | 9,939 | 9,060 | ||||||||||||
Provision for Loan Losses
|
21,865 | 4,000 | 13,355 | 4,225 | ||||||||||||
Securities Gains (Losses)
|
(521 | ) | 609 | 221 | 2,317 | |||||||||||
Noninterest Income
|
1,731 | 1,747 | 1,791 | 1,649 | ||||||||||||
Noninterest Expense
|
11,040 | 8,128 | 8,311 | 7,365 | ||||||||||||
Income (Loss) Before Income Taxes
|
(21,432 | ) | 532 | (9,715 | ) | 1,436 | ||||||||||
Provision for Income Taxes
|
(7,199 | ) | 164 | (3,318 | ) | 358 | ||||||||||
Net Income (Loss)
|
(14,233 | ) | 368 | (6,397 | ) | 1,078 | ||||||||||
Preferred Stock Dividends
|
350 | 350 | 350 | 315 | ||||||||||||
Net Income (Loss) Available to Common Stockholders
|
$ | (14,583 | ) | $ | 18 | $ | (6,747 | ) | $ | 763 | ||||||
Net Income (Loss) Per Common Share
|
||||||||||||||||
Basic
|
$ | (2.02 | ) | $ | 0.00 | $ | (0.94 | ) | $ | 0.11 | ||||||
Diluted
|
$ | (2.02 | ) | $ | 0.00 | $ | (0.94 | ) | $ | 0.11 |
Plan Category
|
Number of Securities to be Issued Upon Stock Grant, Exercise of Outstanding Options, Warrants and Rights
(a)
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
(b)
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
(c)
|
|||||||||
Equity Compensation Plans Approved By Security Holders
|
||||||||||||
2004 Restricted Stock Grant Plan
|
104,342 | |||||||||||
Equity Compensation Plans Not Approved by Security Holders
|
||||||||||||
1999 Restricted Stock Grant Plan
|
- | |||||||||||
104,342 |
(a)
|
The following documents are filed as part of this report:
|
||
(1)
|
Financial Statements
|
||
(2)
|
Financial Statements Schedules:
|
||
All schedules are omitted as the required information is inapplicable or the information is presented in the financial statements or the related notes.
|
|||
(3)
|
A list of the exhibits required by Item 601 of Regulation S-K to be filed as a part of this report is shown on the “Exhibit Index” filed herewith.
|
||
Exhibit Index
|
|||
3.1
|
Articles of Incorporation
|
||
-filed as Exhibit 3(a) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.
|
|||
3.2
|
Bylaws, as Amended
|
||
-filed as Exhibit 3(b) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.
|
|||
3.3
|
Articles of Amendment to the Company’s Articles of Incorporation Authorizing Additional Capital Stock in the Form of Ten Million Shares of Preferred Stock
|
||
-filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No. 000-12436) filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
|||
3.4
|
Articles of Amendment to the Company’s Articles of Incorporation Establishing the Terms of the Series A Preferred Stock
|
||
-filed as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K (File No. 000-12436) filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
|||
4.1
|
Instruments Defining the Rights of Security Holders
|
||
-incorporated herein by reference to page 1 of the Company’s Definitive Proxy Statement for Annual Meeting of Stockholders to be held on April 26, 2005, filed with the Securities and Exchange Commission on March 2, 2005 (File No. 000-12436).
|
|||
4.2
|
Warrant to Purchase up to 500,000 shares of Common Stock
|
||
-filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No. 000-12436), filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
4.3
|
Form of Series A Preferred Stock Certificate
|
|
-filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No. 000-12436), filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
||
10.1
|
Deferred Compensation Plan and Sample Director Agreement
|
|
-filed as Exhibit 10(a) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.
|
||
10.2
|
Profit-Sharing Plan Dated January 1, 1979
|
|
-filed as Exhibit 10(b) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.
|
||
10.3
|
1999 Restricted Stock Grant Plan and Restricted Stock Grant Agreement
|
|
-filed as Exhibit 10© the Registrant’s Annual Report on Form 10-K (File 000-12436), filed with the Commission on March 30, 2001 and incorporated herein by reference.
|
||
10.4
|
2004 Restricted Stock Grant Plan and Restricted Stock Grant Agreement
|
|
-filed as Exhibit C to the Registrant’s Definitive Proxy Statement for Annual Meeting of Stockholders held on April 27, 2004, filed with the Securities and Exchange Commission on March 3, 2004 (File No. 000-12436) and incorporated herein by reference.
|
||
10.5
|
Lease Agreement – Mobile Home Tracks, LLC c/o Stafford Properties, Inc. and Colony Bank Worth
|
|
-filed as Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10Q (File No. 000-12436), filed with Securities and Exchange Commission on November 5, 2004 and incorporated herein by reference.
|
||
10.6
|
Letter Agreement, Dated January 9, 2009, Including Securities Purchase Agreement – Standard Terms Incorporated by Reference Therein, Between the Company and the United States Department of the Treasury
|
|
-filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-12436), filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
||
10.7
|
Form of Waiver, Executed by Each of Messrs AL D. Ross, Terry L. Hester, Henry F. Brown, Jr., Walter P. Patten and Larry E. Stevenson
|
|
-filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 000-12436), filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
Consolidated Financial Statements of Colony Bankcorp, Inc. as of December 31, 2010 and 2009
|
||
Subsidiaries of the Company
|
||
Certificate of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certificate of Chief Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certificate of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
Certificate of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 30.15 of 31 CFR Part 30
|
/s/ Al D. Ross
|
|
Al D. Ross
President/Director/Chief Executive Officer
|
|
March 15, 2011
|
|
Date
|
|
/s/ Terry L. Hester
|
|
Terry L. Hester
Executive Vice-President/Chief Financial Officer/Director
|
|
March 15, 2011
|
|
Date
|
/s/ L. Morris Downing
|
March 15, 2011
|
||
L. Morris Downing, Director
|
Date
|
||
/s/ Edward J. Harrell
|
March 15, 2011
|
||
Edward J. Harrell, Director
|
Date
|
||
/s/ Mark H. Massee
|
March 15, 2011
|
||
Mark H. Massee, Director
|
Date
|
||
/s/ James D. Minix
|
March 15, 2011
|
||
James D, Minix, Director
|
|
Date
|
/s/ Charles E. Myler
|
March 15, 2011
|
||
Charles E. Myler, Director
|
Date
|
||
/s/ W. B. Roberts, Jr.
|
March 15, 2011
|
||
W. B. Roberts, Jr., Director
|
Date
|
||
/s/ Jonathan W. R. Ross
|
March 15, 2011
|
||
Jonathan W. R. Ross, Director
|
Date
|
||
/s/ B. Gene Waldron
|
March 15, 2011
|
||
B. Gene Waldron, Director
|
Date
|
![]() |
|
McNAIR, McLEMORE, MIDDLEBROOKS & CO., LLC
|
2010
|
2009
|
|||||||
Cash and Cash Equivalents
|
||||||||
Cash and Due from Banks
|
$ | 16,613,187 | $ | 25,995,486 | ||||
Federal Funds Sold
|
32,536,482 | 16,433,256 | ||||||
Securities Purchased Under Agreements to Resell
|
5,000,000 | - | ||||||
54,149,669 | 42,428,742 | |||||||
Interest-Bearing Deposits
|
50,726,734 | 6,478,801 | ||||||
Investment Securities
|
||||||||
Available for Sale, at Fair Value
|
303,837,606 | 267,246,673 | ||||||
Held to Maturity, at Cost (Fair Value of $52,941 and $56,999 as of December 31, 2010 and 2009, Respectively)
|
48,412 | 53,906 | ||||||
303,886,018 | 267,300,579 | |||||||
Federal Home Loan Bank Stock, at Cost
|
6,063,500 | 6,345,400 | ||||||
Loans
|
813,250,673 | 931,391,626 | ||||||
Allowance for Loan Losses
|
(28,280,077 | ) | (31,400,641 | ) | ||||
Unearned Interest and Fees
|
(61,311 | ) | (139,597 | ) | ||||
784,909,285 | 899,851,388 | |||||||
Premises and Equipment
|
27,147,725 | 28,826,350 | ||||||
Other Real Estate (Net of Allowance of $1,293,174 and $467,408 in 2010 and 2009, Respectively)
|
20,207,806 | 19,705,044 | ||||||
Other Intangible Assets
|
295,007 | 330,756 | ||||||
Other Assets
|
28,272,629 | 35,822,274 | ||||||
Total Assets
|
$ | 1,275,658,373 | $ | 1,307,089,334 |
2010
|
2009
|
|||||||
Deposits
|
||||||||
Noninterest-Bearing
|
$ | 102,959,423 | $ | 84,238,839 | ||||
Interest-Bearing
|
956,164,581 | 973,347,642 | ||||||
1,059,124,004 | 1,057,586,481 | |||||||
Borrowed Money
|
||||||||
Securities Sold Under Agreements to Repurchase
|
20,000,000 | 40,000,000 | ||||||
Subordinated Debentures
|
24,229,000 | 24,229,000 | ||||||
Other Borrowed Money
|
75,076,010 | 91,000,000 | ||||||
119,305,010 | 155,229,000 | |||||||
Other Liabilities
|
4,270,776 | 4,999,229 | ||||||
Commitments and Contingencies
|
||||||||
Stockholders’ Equity
|
||||||||
Preferred Stock, No Par Value; Authorized 10,000,000 Shares, Issued 28,000 Shares
|
27,505,910 | 27,356,964 | ||||||
Common Stock, Par Value $1; Authorized 20,000,000 Shares, Issued 8,442,958 and 7,229,163 Shares as of December 31, 2010 and 2009, Respectively
|
8,442,958 | 7,229,163 | ||||||
Paid-In Capital
|
29,171,087 | 25,392,913 | ||||||
Retained Earnings
|
28,479,211 | 29,553,941 | ||||||
Restricted Stock - Unearned Compensation
|
(40,794 | ) | (158,548 | ) | ||||
Accumulated Other Comprehensive Income, Net of Tax
|
(599,789 | ) | (99,809 | ) | ||||
92,958,583 | 89,274,624 | |||||||
Total Liabilities and Stockholders’ Equity
|
$ | 1,275,658,373 | $ | 1,307,089,334 |
2010
|
2009
|
2008
|
||||||||||
Interest Income
|
||||||||||||
Loans, Including Fees
|
$ | 51,728,665 | $ | 57,620,911 | $ | 66,732,488 | ||||||
Federal Funds Sold and Securities Purchased Under Agreements to Resell
|
95,428 | 24,438 | 273,476 | |||||||||
Deposits with Other Banks
|
38,085 | 553 | 27,452 | |||||||||
Investment Securities
|
||||||||||||
U. S. Government Agencies
|
6,613,030 | 7,626,856 | 7,140,902 | |||||||||
State, County and Municipal
|
103,133 | 258,545 | 410,298 | |||||||||
Corporate Obligations
|
137,831 | 296,273 | 414,319 | |||||||||
Dividends on Other Investments
|
21,547 | 19,846 | 298,264 | |||||||||
58,737,719 | 65,847,422 | 75,297,199 | ||||||||||
Interest Expense
|
||||||||||||
Deposits
|
17,212,312 | 21,642,734 | 32,801,362 | |||||||||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
721,044 | 876,484 | 513,961 | |||||||||
Borrowed Money
|
3,589,847 | 3,761,924 | 4,607,347 | |||||||||
21,523,203 | 26,281,142 | 37,922,670 | ||||||||||
Net Interest Income
|
37,214,516 | 39,566,280 | 37,374,529 | |||||||||
Provision for Loan Losses
|
13,350,000 | 43,445,000 | 12,937,750 | |||||||||
Net Interest Income (Loss) After Provision for Loan Losses
|
23,864,516 | (3,878,720 | ) | 24,436,779 | ||||||||
Noninterest Income
|
||||||||||||
Service Charges on Deposits
|
3,597,416 | 4,198,019 | 4,699,616 | |||||||||
Other Service Charges, Commissions and Fees
|
1,139,935 | 986,392 | 981,124 | |||||||||
Mortgage Fee Income
|
313,005 | 447,989 | 609,044 | |||||||||
Securities Gains
|
2,617,062 | 2,625,867 | 1,195,314 | |||||||||
Gain on Sale of SBA Loans
|
1,004,585 | 140,122 | 11,633 | |||||||||
Other
|
1,334,846 | 1,145,798 | 1,508,459 | |||||||||
10,006,849 | 9,544,187 | 9,005,190 | ||||||||||
Noninterest Expenses
|
||||||||||||
Salaries and Employee Benefits
|
14,096,698 | 14,483,306 | 16,238,080 | |||||||||
Occupancy and Equipment
|
4,422,152 | 4,287,006 | 4,190,845 | |||||||||
Directors’ Fees
|
495,950 | 502,575 | 578,315 | |||||||||
Legal and Professional Fees
|
1,369,864 | 1,362,536 | 1,379,696 | |||||||||
Foreclosed Property
|
4,943,530 | 2,270,792 | 382,312 | |||||||||
FDIC Assessment
|
1,866,956 | 2,662,042 | 603,093 | |||||||||
Goodwill Impairment
|
- | 2,412,338 | - | |||||||||
Advertising
|
743,278 | 758,458 | 521,049 | |||||||||
Software
|
630,543 | 498,657 | 345,995 | |||||||||
Telephone
|
703,786 | 764,373 | 695,641 | |||||||||
Other
|
4,583,606 | 4,842,139 | 5,920,889 | |||||||||
33,856,363 | 34,844,222 | 30,855,915 | ||||||||||
Income (Loss) Before Income Taxes
|
15,002 | (29,178,755 | ) | 2,586,054 | ||||||||
Income Taxes (Benefits)
|
(459,214 | ) | (9,994,881 | ) | 557,230 | |||||||
Net Income (Loss)
|
474,216 | (19,183,874 | ) | 2,028,824 | ||||||||
Preferred Stock Dividends
|
1,400,000 | 1,365,000 | - | |||||||||
Net Income (Loss) Available to Common Stockholders
|
$ | (925,784 | ) | $ | (20,548,874 | ) | $ | 2,028,824 | ||||
Net Income (Loss) Per Share of Common Stock
|
||||||||||||
Basic
|
$ | (0.11 | ) | $ | (2.85 | ) | $ | 0.28 | ||||
Diluted
|
$ | (0.11 | ) | $ | (2.85 | ) | $ | 0.28 | ||||
Cash Dividends Declared Per Share of Common Stock
|
$ | 0.00 | $ | 0.146 | $ | 0.39 | ||||||
Weighted Average Shares Outstanding
|
8,149,217 | 7,213,430 | 7,199,121 |
2010
|
2009
|
2008
|
||||||||||
Net Income (Loss)
|
$ | 474,216 | $ | (19,183,874 | ) | $ | 2,028,824 | |||||
Other Comprehensive Income, Net of Tax
|
||||||||||||
Gains on Securities Arising During the Year
|
1,227,281 | 1,257,136 | 893,158 | |||||||||
Reclassification Adjustment
|
(1,727,261 | ) | (1,733,072 | ) | (788,907 | ) | ||||||
Change in Net Unrealized Gains (Losses) on Securities Available for Sale, Net of Reclassification Adjustment and Tax Effects
|
(499,980 | ) | (475,936 | ) | 104,251 | |||||||
Comprehensive Income (Loss)
|
$ | (25,764 | ) | $ | (19,659,810 | ) | $ | 2,133,075 |
Preferred Stock
|
Shares Issued
|
Common Stock
|
Paid-In Capital
|
Retained Earnings
|
Restricted Stock - Unearned Compensation
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||||||||
Balance, December 31, 2007
|
$ | - | 7,200,913 | $ | 7,200,913 | $ | 24,420,497 | $ | 52,086,834 | $ | (237,002 | ) | $ | 271,876 | $ | 83,743,118 | ||||||||||||||||
Issuance of Restricted Stock
|
15,500 | 15,500 | 220,100 | (235,600 | ) | - | ||||||||||||||||||||||||||
Forfeiture of Restricted Stock
|
(4,100 | ) | (4,100 | ) | (69,070 | ) | 73,170 | - | ||||||||||||||||||||||||
Tax Loss on Restricted Stock
|
(35,844 | ) | (35,844 | ) | ||||||||||||||||||||||||||||
Amortization of Unearned Compensation
|
188,439 | 188,439 | ||||||||||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) on Securities Available for Sale, Net of Reclassification Adjustment and Tax Effects
|
104,251 | 104,251 | ||||||||||||||||||||||||||||||
Dividends on Common Stock
|
(2,813,633 | ) | (2,813,633 | ) | ||||||||||||||||||||||||||||
Net Income (Loss)
|
2,028,824 | 2,028,824 | ||||||||||||||||||||||||||||||
Balance, December 31, 2008
|
- | 7,212,313 | 7,212,313 | 24,535,683 | 51,302,025 | (210,993 | ) | 376,127 | 83,215,155 | |||||||||||||||||||||||
Issuance of Preferred Stock
|
27,215,218 | 784,782 | 28,000,000 | |||||||||||||||||||||||||||||
Issuance of Restricted Stock
|
18,850 | 18,850 | 132,421 | (151,271 | ) | - | ||||||||||||||||||||||||||
Forfeiture of Restricted Stock
|
(2,000 | ) | (2,000 | ) | (14,050 | ) | 16,050 | - | ||||||||||||||||||||||||
Tax Loss on Restricted Stock
|
(45,923 | ) | (45,923 | ) | ||||||||||||||||||||||||||||
Amortization of Unearned Compensation
|
187,666 | 187,666 | ||||||||||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) on Securities Available for Sale, Net of Reclassification Adjustment and Tax Effects
|
(475,936 | ) | (475,936 | ) | ||||||||||||||||||||||||||||
Accretion of Fair Value of Warrant
|
141,746 | (141,746 | ) | - | ||||||||||||||||||||||||||||
Dividends on Preferred Shares
|
(1,365,000 | ) | (1,365,000 | ) | ||||||||||||||||||||||||||||
Dividends on Common Stock
|
(1,057,464 | ) | (1,057,464 | ) | ||||||||||||||||||||||||||||
Net Income (Loss)
|
(19,183,874 | ) | (19,183,874 | ) | ||||||||||||||||||||||||||||
Balance, December 31, 2009
|
27,356,964 | 7,229,163 | 7,229,163 | 25,392,913 | 29,553,941 | (158,548 | ) | (99,809 | ) | 89,274,624 | ||||||||||||||||||||||
Issuance of Common Stock
|
1,216,545 | 1,216,545 | 3,861,710 | 5,078,255 | ||||||||||||||||||||||||||||
Forfeiture of Restricted Stock
|
(2,750 | ) | (2,750 | ) | (27,570 | ) | 30,320 | - | ||||||||||||||||||||||||
Tax Loss on Restricted Stock
|
(55,966 | ) | (55,966 | ) | ||||||||||||||||||||||||||||
Amortization of Unearned Compensation
|
87,434 | 87,434 | ||||||||||||||||||||||||||||||
Change in Net Unrealized Gains (Losses) on Securities Available for Sale, Net of Reclassification Adjustment and Tax Effects
|
(499,980 | ) | (499,980 | ) | ||||||||||||||||||||||||||||
Accretion of Fair Value of Warrant
|
148,946 | (148,946 | ) | - | ||||||||||||||||||||||||||||
Dividends on Preferred Shares
|
(1,400,000 | ) | (1,400,000 | ) | ||||||||||||||||||||||||||||
Net Income (Loss)
|
474,216 | 474,216 | ||||||||||||||||||||||||||||||
Balance, December 31, 2010
|
$ | 27,505,910 | 8,442,958 | $ | 8,442,958 | $ | 29,171,087 | $ | 28,479,211 | $ | (40,794 | ) | $ | (599,789 | ) | $ | 92,958,583 |
2010
|
2009
|
2008
|
||||||||||
Cash Flows from Operating Activities
|
||||||||||||
Net Income (Loss)
|
$ | 474,216 | $ | (19,183,874 | ) | $ | 2,028,824 | |||||
Adjustments to Reconcile Net Income (Loss) to Net
|
||||||||||||
Cash Provided from Operating Activities
|
||||||||||||
Depreciation
|
2,140,735 | 2,092,845 | 2,028,158 | |||||||||
Amortization and Accretion
|
4,043,795 | 3,807,011 | 777,051 | |||||||||
Goodwill Impairment
|
- | 2,412,338 | - | |||||||||
Provision for Loan Losses
|
13,350,000 | 43,445,000 | 12,937,750 | |||||||||
Deferred Income Taxes
|
639,607 | (5,869,055 | ) | (250,215 | ) | |||||||
Securities Gains
|
(2,617,062 | ) | (2,625,867 | ) | (1,195,314 | ) | ||||||
(Gain) Loss on Sale of Equipment
|
28,146 | (82,503 | ) | (857 | ) | |||||||
Loss on Sale of Other Real Estate and Repossessions
|
1,827,704 | 163,642 | 59,623 | |||||||||
Unrealized Loss on Other Real Estate
|
1,293,174 | 467,408 | - | |||||||||
Increase in Cash Surrender Value of Life Insurance
|
(56,024 | ) | (184,905 | ) | (235,305 | ) | ||||||
Change In
|
||||||||||||
Interest Receivable
|
1,325,068 | 699,018 | 2,875,146 | |||||||||
Prepaid Expenses
|
2,006,032 | (5,785,826 | ) | 18,698 | ||||||||
Interest Payable
|
(452,764 | ) | (1,256,460 | ) | (816,819 | ) | ||||||
Accrued Expenses and Accounts Payable
|
(148,591 | ) | 315,879 | (815,214 | ) | |||||||
Other
|
3,500,575 | (3,360,614 | ) | (121,645 | ) | |||||||
27,354,611 | 15,054,037 | 17,289,881 | ||||||||||
Cash Flows from Investing Activities
|
||||||||||||
Interest-Bearing Deposits in Other Banks
|
(44,247,933 | ) | (6,331,814 | ) | 1,319,703 | |||||||
Purchase of Investment Securities Available for Sale
|
(380,490,982 | ) | (488,257,181 | ) | (157,485,718 | ) | ||||||
Proceeds from Sale of Investment Securities Available for Sale
|
286,387,727 | 368,575,701 | 65,298,695 | |||||||||
Proceeds from Maturities, Calls and Paydowns of Investment Securities Available for Sale
|
55,648,274 | 58,599,391 | 52,666,161 | |||||||||
Held to Maturity
|
14,001 | 12,688 | 13,573 | |||||||||
Proceeds from Sale of Premises and Equipment
|
- | 125,512 | 29,888 | |||||||||
Net Loans to Customers
|
88,105,734 | (18,973,081 | ) | (42,435,526 | ) | |||||||
Purchase of Premises and Equipment
|
(490,256 | ) | (1,290,324 | ) | (3,920,230 | ) | ||||||
Proceeds from Sale of Other Real Estate and Repossessions
|
9,866,063 | 12,158,095 | 3,392,500 | |||||||||
Federal Home Loan Bank Stock
|
281,900 | (73,000 | ) | (739,700 | ) | |||||||
15,074,528 | (75,454,013 | ) | (81,860,654 | ) | ||||||||
Cash Flows from Financing Activities
|
||||||||||||
Interest-Bearing Customer Deposits
|
(17,183,061 | ) | 43,853,063 | (2,995,624 | ) | |||||||
Noninterest-Bearing Customer Deposits
|
18,720,584 | 6,741,949 | (8,614,892 | ) | ||||||||
Proceeds from Other Borrowed Money
|
23,076,010 | 19,000,000 | 122,400,000 | |||||||||
Principal Payments on Other Borrowed Money
|
(39,000,000 | ) | (19,000,000 | ) | (65,000,000 | ) | ||||||
Dividends Paid on Preferred Stock
|
(1,400,000 | ) | (1,190,000 | ) | - | |||||||
Dividends Paid on Common Stock
|
- | (1,760,665 | ) | (2,794,520 | ) | |||||||
Issuance of Common Stock
|
5,078,255 | - | - | |||||||||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
(20,000,000 | ) | (2,274,000 | ) | 928,000 | |||||||
Proceeds Allocated to Issuance of Preferred Stock
|
- | 27,215,218 | - | |||||||||
Proceeds Allocated to Warrants Issued
|
- | 784,782 | - | |||||||||
(30,708,212 | ) | 73,370,347 | 43,922,964 | |||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
11,720,927 | 12,970,371 | (20,647,809 | ) | ||||||||
Cash and Cash Equivalents, Beginning
|
42,428,742 | 29,458,371 | 50,106,180 | |||||||||
Cash and Cash Equivalents, Ending
|
$ | 54,149,669 | $ | 42,428,742 | $ | 29,458,371 |
Description
|
Life in Years
|
Method
|
||
Banking Premises
|
15-40
|
Straight-Line and Accelerated
|
||
Furniture and Equipment
|
5-10
|
Straight-Line and Accelerated
|
2010
|
2009
|
|||||||
Cash on Hand and Cash Items
|
$ | 8,897,618 | $ | 8,773,237 | ||||
Noninterest-Bearing Deposits with Other Banks
|
7,715,569 | 17,222,249 | ||||||
$ | 16,613,187 | $ | 25,995,486 |
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
Securities Available for Sale
|
||||||||||||||||
U.S. Government Agencies Mortgage-Backed
|
$ | 299,018,595 | $ | 1,763,198 | $ | (2,319,337 | ) | $ | 298,462,456 | |||||||
State, County and Municipal
|
3,248,533 | 34,391 | (26,691 | ) | 3,256,233 | |||||||||||
Corporate Obligations
|
2,000,000 | 101,920 | (115,430 | ) | 1,986,490 | |||||||||||
Asset-Backed Securities
|
479,249 | - | (346,822 | ) | 132,427 | |||||||||||
$ | 304,746,377 | $ | 1,899,509 | $ | (2,808,280 | ) | $ | 303,837,606 | ||||||||
Securities Held to Maturity
|
||||||||||||||||
State, County and Municipal
|
$ | 48,412 | $ | 4,529 | $ | - | $ | 52,941 |
Securities
|
||||||||||||||||
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||
Due After One Year Through Five Years
|
$ | 500,087 | $ | 518,929 | $ | 48,412 | $ | 52,941 | ||||||||
Due After Five Years Through Ten Years
|
2,740,136 | 2,844,431 | - | - | ||||||||||||
Due After Ten Years
|
2,487,559 | 2,011,790 | - | - | ||||||||||||
5,727,782 | 5,375,150 | 48,412 | 52,941 | |||||||||||||
Mortgage-Backed Securities
|
299,018,595 | 298,462,456 | - | - | ||||||||||||
$ | 304,746,377 | $ | 303,837,606 | $ | 48,412 | $ | 52,941 |
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
Securities Available for Sale
|
||||||||||||||||
U.S. Government Agencies Mortgage-Backed
|
$ | 258,432,952 | $ | 1,535,588 | $ | (1,059,532 | ) | $ | 258,909,008 | |||||||
State, County and Municipal
|
4,027,322 | 74,749 | (34,843 | ) | 4,067,228 | |||||||||||
Corporate Obligations
|
4,458,376 | 64,810 | (385,176 | ) | 4,138,010 | |||||||||||
Asset-Backed Securities
|
479,249 | - | (346,822 | ) | 132,427 | |||||||||||
$ | 267,397,899 | $ | 1,675,147 | $ | (1,826,373 | ) | $ | 267,246,673 | ||||||||
Securities Held to Maturity
|
||||||||||||||||
State, County and Municipal
|
$ | 53,906 | $ | 3,093 | $ | - | $ | 56,999 |
Less Than 12 Months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
U.S. Government Agencies Mortgage-Backed
|
$ | 152,286,738 | $ | (2,319,337 | ) | $ | - | $ | - | $ | 152,286,738 | $ | (2,319,337 | ) | ||||||||||
State, County and Municipal
|
1,776,763 | (26,691 | ) | - | - | 1,776,763 | (26,691 | ) | ||||||||||||||||
Corporate Obligations
|
- | - | 884,570 | (115,430 | ) | 884,570 | (115,430 | ) | ||||||||||||||||
Asset-Backed Securities
|
- | - | 132,427 | (346,822 | ) | 132,427 | (346,822 | ) | ||||||||||||||||
$ | 154,063,501 | $ | (2,346,028 | ) | $ | 1,016,997 | $ | (462,252 | ) | $ | 155,080,498 | $ | (2,808,280 | ) | ||||||||||
December 31, 2009
|
||||||||||||||||||||||||
U.S. Government Agencies Mortgage-Backed
|
$ | 114,222,812 | $ | (1,056,502 | ) | $ | 419,159 | $ | (3,030 | ) | $ | 114,641,971 | $ | (1,059,532 | ) | |||||||||
State, County and Municipal
|
- | - | 1,424,697 | (34,843 | ) | 1,424,697 | (34,843 | ) | ||||||||||||||||
Corporate Obligations
|
- | - | 3,073,200 | (385,176 | ) | 3,073,200 | (385,176 | ) | ||||||||||||||||
Asset-Backed Securities
|
- | - | 132,427 | (346,822 | ) | 132,427 | (346,822 | ) | ||||||||||||||||
$ | 114,222,812 | $ | (1,056,502 | ) | $ | 5,049,483 | $ | (769,871 | ) | $ | 119,272,295 | $ | (1,826,373 | ) |
2010
|
2009
|
|||||||
Commercial and Industrial
|
||||||||
Commercial
|
$ | 53,220,341 | $ | 64,485,345 | ||||
Industrial
|
10,551,791 | 16,499,065 | ||||||
Real Estate
|
||||||||
Commercial Construction
|
72,309,231 | 103,676,394 | ||||||
Residential Construction
|
4,373,011 | 9,440,662 | ||||||
Commercial
|
362,878,565 | 395,795,782 | ||||||
Residential
|
207,471,813 | 231,197,658 | ||||||
Farmland
|
52,778,389 | 54,965,260 | ||||||
Consumer and Other
|
||||||||
Consumer
|
33,563,863 | 38,382,831 | ||||||
Other
|
16,103,669 | 16,948,629 | ||||||
Total Loans
|
$ | 813,250,673 | $ | 931,391,626 |
|
·
|
Grades 1 and 2 - Borrowers with these assigned grades range in risk from virtual absence of risk to minimal risk. Such loans may be secured by Company-issued and controlled certificates of deposit or properly margined equity securities or bonds. Other loans comprising these grades are made to companies that have been in existence for a long period of time with many years of consecutive profits and strong equity, good liquidity, excellent debt service ability and unblemished past performance, or to exceptionally strong individuals with collateral of unquestioned value that fully secures the loans. Loans in this category fall into the “pass” classification.
|
|
·
|
Grades 3 and 4 - Loans assigned these “pass” risk grades are made to borrowers with acceptable credit quality and risk. The risk ranges from loans with no significant weaknesses in repayment capacity and collateral protection to acceptable loans with one or more risk factors considered to be more than average.
|
|
·
|
Grade 5 - This grade includes “special mention” loans on management’s watch list and is intended to be used on a temporary basis for pass grade loans where risk-modifying action is intended in the short-term.
|
|
·
|
Grade 6 - This grade includes “substandard” loans in accordance with regulatory guidelines. This category includes borrowers with well-defined weaknesses that jeopardize the payment of the debt in accordance with the agreed terms. Loans considered to be impaired are assigned this grade, and these loans often have assigned loss allocations as part of the allowance for loan and lease losses. Generally, loans on which interest accrual has been stopped would be included in this grade.
|
|
·
|
Grades 7 and 8 - These grades correspond to regulatory classification definitions of “doubtful” and “loss,” respectively. In practice, any loan with these grades would be for a very short period of time, and generally the Company has no loans with these assigned grades. Management manages the Company’s problem loans in such a way that uncollectible loans or uncollectible portions of loans are charged off immediately with any residual, collectible amounts assigned a risk grade of 6.
|
Pass
|
Special Mention
|
Substandard
|
Total Loans
|
|||||||||||||
Commercial and Industrial
|
||||||||||||||||
Commercial
|
$ | 48,731,982 | $ | 2,498,305 | $ | 1,990,054 | $ | 53,220,341 | ||||||||
Industrial
|
10,059,081 | 169,381 | 323,329 | 10,551,791 | ||||||||||||
Real Estate
|
||||||||||||||||
Commercial Construction
|
33,522,709 | 10,064,271 | 28,722,251 | 72,309,231 | ||||||||||||
Residential Construction
|
3,974,130 | 204,000 | 194,881 | 4,373,011 | ||||||||||||
Commercial
|
294,186,347 | 11,847,051 | 56,845,167 | 362,878,565 | ||||||||||||
Residential
|
183,518,173 | 9,195,410 | 14,758,230 | 207,471,813 | ||||||||||||
Farmland
|
49,499,619 | 1,838,814 | 1,439,956 | 52,778,389 | ||||||||||||
Consumer and Other
|
||||||||||||||||
Consumer
|
32,046,108 | 726,933 | 790,822 | 33,563,863 | ||||||||||||
Other
|
14,553,167 | 1,185,260 | 365,242 | 16,103,669 | ||||||||||||
Total Loans
|
$ | 670,091,316 | $ | 37,729,425 | $ | 105,429,932 | $ | 813,250,673 |
Accruing Loans
|
||||||||||||||||||||||||
30-89 Days Past Due
|
90 Days or More Past Due
|
Total Accruing Loans Past Due
|
Nonaccrual Loans
|
Current Loans
|
Total Loans
|
|||||||||||||||||||
Commercial and Industrial
|
||||||||||||||||||||||||
Commercial
|
$ | 382,728 | $ | - | $ | 382,728 | $ | 393,823 | $ | 52,443,790 | $ | 53,220,341 | ||||||||||||
Industrial
|
100,810 | - | 100,810 | 175,062 | 10,275,919 | 10,551,791 | ||||||||||||||||||
Real Estate
|
||||||||||||||||||||||||
Commercial Construction
|
1,514,127 | - | 1,514,127 | 10,181,795 | 60,613,309 | 72,309,231 | ||||||||||||||||||
Residential Construction
|
194,881 | - | 194,881 | - | 4,178,130 | 4,373,011 | ||||||||||||||||||
Commercial
|
11,790,383 | - | 11,790,383 | 13,567,530 | 337,520,652 | 362,878,565 | ||||||||||||||||||
Residential
|
4,268,098 | 15,876 | 4,283,974 | 3,057,049 | 200,130,790 | 207,471,813 | ||||||||||||||||||
Farmland
|
566,868 | - | 566,868 | 1,157,528 | 51,053,993 | 52,778,389 | ||||||||||||||||||
Consumer and Other
|
||||||||||||||||||||||||
Consumer
|
702,795 | 3,312 | 706,107 | 290,115 | 32,567,641 | 33,563,863 | ||||||||||||||||||
Other
|
218,887 | - | 218,887 | 79,072 | 15,805,710 | 16,103,669 | ||||||||||||||||||
Total Loans
|
$ | 19,739,577 | $ | 19,188 | $ | 19,758,765 | $ | 28,901,974 | $ | 764,589,934 | $ | 813,250,673 |
Impaired Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Collected
|
||||||||||||||||
With No Related Allowance Recorded
|
||||||||||||||||||||
Commercial
|
$ | 258,676 | $ | - | $ | 308,508 | $ | (987 | ) | $ | 5,465 | |||||||||
Agricultural
|
175,062 | - | 220,716 | 689 | 689 | |||||||||||||||
Commercial Construction
|
10,181,795 | - | 11,760,840 | 7,320 | 31,963 | |||||||||||||||
Residential Construction
|
- | - | 8,248 | - | - | |||||||||||||||
Commercial Real Estate
|
4,270,905 | - | 9,041,753 | 80,585 | 85,448 | |||||||||||||||
Residential Real Estate
|
3,057,049 | - | 3,931,449 | 41,420 | 53,813 | |||||||||||||||
Farmland
|
1,157,528 | - | 645,619 | (6,571 | ) | 10,969 | ||||||||||||||
Consumer
|
290,115 | - | 296,301 | 17,166 | 19,342 | |||||||||||||||
Other
|
79,072 | - | 129,249 | 4,550 | 7,760 | |||||||||||||||
19,470,202 | - | $ | 26,342,683 | 144,172 | 215,449 | |||||||||||||||
With An Allowance Recorded
|
||||||||||||||||||||
Commercial
|
135,146 | 116,159 | 33,787 | (1,125 | ) | 3,316 | ||||||||||||||
Commercial Real Estate
|
9,296,626 | 539,671 | 2,324,156 | 341,937 | 475,999 | |||||||||||||||
9,431,772 | 655,830 | 2,357,943 | 340,812 | 479,315 | ||||||||||||||||
Total
|
||||||||||||||||||||
Commercial
|
393,822 | 116,159 | 342,295 | (2,112 | ) | 8,781 | ||||||||||||||
Agricultural
|
175,062 | - | 220,716 | 689 | 689 | |||||||||||||||
Commercial Construction
|
10,181,795 | - | 11,760,840 | 7,320 | 31,963 | |||||||||||||||
Residential Construction
|
- | - | 8,248 | - | - | |||||||||||||||
Commercial Real Estate
|
13,567,531 | 539,671 | 11,365,909 | 422,522 | 561,447 | |||||||||||||||
Residential Real Estate
|
3,057,049 | - | 3,931,449 | 41,420 | 53,813 | |||||||||||||||
Farmland
|
1,157,528 | - | 645,619 | (6,571 | ) | 10,969 | ||||||||||||||
Consumer
|
290,115 | - | 296,301 | 17,166 | 19,342 | |||||||||||||||
Other
|
79,072 | - | 129,249 | 4,551 | 7,760 | |||||||||||||||
$ | 28,901,974 | $ | 655,830 | $ | 28,700,626 | $ | 484,985 | $ | 694,764 |
Total Investment in Impaired Loans
|
$ | 33,535,160 | ||
Less Allowance for Impaired Loan Losses
|
(17,000 | ) | ||
Net Investment, December 31
|
$ | 33,518,160 | ||
Average Investment During the Year
|
$ | 36,394,731 | ||
Income Recognized During the Year
|
$ | 684,940 | ||
Income Collected During the Year
|
$ | 913,255 |
|
Beginning Balance
|
Charge-Offs
|
Recoveries
|
Provision
|
Ending Balance
|
|||||||||||||||
Commercial and Industrial
|
||||||||||||||||||||
Commercial
|
$ | 3,930,760 | $ | (469,214 | ) | $ | 80,181 | $ | 873,090 | $ | 4,414,817 | |||||||||
Industrial
|
779,337 | (255,627 | ) | 1,377 | 173,550 | 698,637 | ||||||||||||||
Real Estate
|
||||||||||||||||||||
Commercial Construction
|
7,402,484 | (4,648,124 | ) | 184,868 | 1,186,815 | 4,126,043 | ||||||||||||||
Residential Construction
|
447,676 | - | - | 72,090 | 519,766 | |||||||||||||||
Commercial
|
8,790,443 | (7,459,619 | ) | 141,931 | 6,556,770 | 8,029,525 | ||||||||||||||
Residential
|
5,025,839 | (2,929,668 | ) | 439,940 | 3,405,585 | 5,941,696 | ||||||||||||||
Farmland
|
942,019 | (271,750 | ) | 7,639 | 266,415 | 944,323 | ||||||||||||||
Consumer and Other
|
||||||||||||||||||||
Consumer
|
2,826,058 | (548,834 | ) | 245,641 | 551,355 | 3,074,220 | ||||||||||||||
Other
|
1,256,025 | (1,039,618 | ) | 50,313 | 264,330 | 531,050 | ||||||||||||||
$ | 31,400,641 | $ | (17,622,454 | ) | $ | 1,151,890 | $ | 13,350,000 | $ | 28,280,077 |
Ending Balance
|
||||||||||||
Individually Evaluated for Impairment
|
Collectively Evaluated for Impairment
|
Total
|
||||||||||
Commercial and Industrial
|
||||||||||||
Commercial
|
$ | 336,011 | $ | 4,078,806 | $ | 4,414,817 | ||||||
Industrial
|
- | 698,637 | 698,637 | |||||||||
Real Estate
|
||||||||||||
Commercial Construction
|
3,501,117 | 624,926 | 4,126,043 | |||||||||
Residential Construction
|
- | 519,766 | 519,766 | |||||||||
Commercial
|
7,539,533 | 489,992 | 8,029,525 | |||||||||
Residential
|
1,561,952 | 4,379,744 | 5,941,696 | |||||||||
Farmland
|
- | 944,323 | 944,323 | |||||||||
Consumer and Other
|
||||||||||||
Consumer
|
3,033 | 3,071,187 | 3,074,220 | |||||||||
Other
|
- | 531,050 | 531,050 | |||||||||
Total End of Period Allowance Balance
|
$ | 12,941,646 | $ | 15,338,431 | $ | 28,280,077 | ||||||
Total End of Period Loan Balance
|
$ | 104,807,855 | $ | 708,442,818 | $ | 813,250,673 |
2009
|
2008
|
|||||||
Balance, Beginning
|
$ | 17,015,883 | $ | 15,512,940 | ||||
Provision Charged to Operating Expenses
|
43,445,000 | 12,937,750 | ||||||
Loans Charged Off
|
(29,493,324 | ) | (11,966,439 | ) | ||||
Loan Recoveries
|
433,082 | 531,632 | ||||||
Balance, Ending
|
$ | 31,400,641 | $ | 17,015,883 |
2010
|
2009
|
|||||||
Land
|
$ | 7,787,667 | $ | 7,805,167 | ||||
Building
|
23,790,525 | 23,642,043 | ||||||
Furniture, Fixtures and Equipment
|
13,737,177 | 14,365,687 | ||||||
Leasehold Improvements
|
993,086 | 993,086 | ||||||
Construction in Progress
|
- | 6,775 | ||||||
46,308,455 | 46,812,758 | |||||||
Accumulated Depreciation
|
(19,160,730 | ) | (17,986,408 | ) | ||||
$ | 27,147,725 | $ | 28,826,350 |
Year Ending December 31
|
Amount
|
|||
2011
|
$ | 129,138 | ||
2012
|
122,813 | |||
2013
|
88,658 | |||
2014
|
10,139 | |||
$ | 350,748 |
2010
|
2009
|
|||||||
Goodwill
|
||||||||
Balance, Beginning
|
$ | - | $ | 2,412,338 | ||||
Goodwill Impairment Expense
|
- | (2,412,338 | ) | |||||
Balance, Ending
|
$ | - | $ | - |
Core Deposit Intangible
|
Accumulated Amortization
|
Net Core Deposit Intangible
|
||||||||||
Core Deposit Intangible
|
||||||||||||
Balance, December 31, 2009
|
$ | 1,056,693 | $ | (725,937 | ) | $ | 330,756 | |||||
Amortization Expense
|
- | (35,749 | ) | (35,749 | ) | |||||||
Balance, December 31, 2010
|
$ | 1,056,693 | $ | (761,686 | ) | $ | 295,007 |
2011
|
$ | 35,749 | ||
2012
|
35,749 | |||
2013
|
35,749 | |||
2014
|
35,749 | |||
2015 and Thereafter
|
152,011 | |||
$ | 295,007 |
2010
|
2009
|
2008
|
||||||||||
Current Federal (Benefit) Expense
|
$ | (1,037,717 | ) | $ | (4,075,442 | ) | $ | 861,723 | ||||
Deferred Federal (Benefit) Expense
|
639,607 | (5,869,055 | ) | (250,215 | ) | |||||||
Federal Income Tax (Benefit) Expense
|
(398,110 | ) | (9,944,497 | ) | 611,508 | |||||||
Current State Income Tax (Benefit) Expense
|
(61,104 | ) | (50,384 | ) | (54,278 | ) | ||||||
$ | (459,214 | ) | $ | (9,994,881 | ) | $ | 557,230 |
2010
|
2009
|
2008
|
||||||||||
Statutory Federal Income Taxes
|
$ | 5,101 | $ | (9,920,776 | ) | $ | 879,258 | |||||
Tax-Exempt Interest
|
(117,586 | ) | (185,775 | ) | (239,097 | ) | ||||||
Interest Expense Disallowance
|
8,400 | 16,729 | 35,869 | |||||||||
Premiums on Officers’ Life Insurance
|
(134,106 | ) | (58,906 | ) | (54,464 | ) | ||||||
Meal and Entertainment Disallowance
|
24,972 | 32,068 | 13,810 | |||||||||
State Income Taxes
|
- | - | - | |||||||||
Goodwill
|
- | 58,507 | - | |||||||||
Other
|
(184,891 | ) | 113,656 | (23,868 | ) | |||||||
Actual Federal Income Taxes
|
$ | (398,110 | ) | $ | (9,944,497 | ) | $ | 611,508 |
2010
|
2009
|
|||||||
Deferred Tax Assets
|
||||||||
Allowance for Loan Losses
|
$ | 9,615,226 | $ | 10,676,218 | ||||
Other Real Estate
|
511,839 | 158,919 | ||||||
Deferred Compensation
|
423,233 | 441,514 | ||||||
Restricted Stock
|
504,772 | 475,045 | ||||||
Goodwill
|
439,100 | 486,077 | ||||||
Other
|
470,435 | 447,472 | ||||||
11,964,605 | 12,685,245 | |||||||
Deferred Tax Liabilities
|
||||||||
Premises and Equipment
|
(1,184,064 | ) | (1,340,773 | ) | ||||
Vested Restricted Stock
|
(412,715 | ) | (337,039 | ) | ||||
Other
|
(4,185 | ) | (4,185 | ) | ||||
(1,600,964 | ) | (1,681,997 | ) | |||||
Deferred Tax Assets (Liabilities) on Unrealized Securities Gains (Losses)
|
308,982 | 51,417 | ||||||
Net Deferred Tax Assets
|
$ | 10,672,623 | $ | 11,054,665 |
Balance, Beginning
|
$ | 221,584 | ||
Positions Taken During the Current Year
|
17,259 | |||
Reductions Resulting from Lapse of Statutes of Limitation
|
(160,722 | ) | ||
Balance, Ending
|
$ | 78,121 |
|
·
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
·
|
Level 3 inputs to the valuation methodology are unobservable and represent the Company’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
2010
|
Total Fair Value
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
||||||||||||
Recurring
|
||||||||||||||||
Securities Available for Sale
|
||||||||||||||||
U.S. Government Agencies Mortgage-Backed
|
$ | 298,462,456 | $ | - | $ | 298,462,456 | $ | - | ||||||||
State, County and Municipal
|
3,256,233 | - | 3,256,233 | - | ||||||||||||
Corporate Obligations
|
1,986,490 | - | 1,101,920 | 884,570 | ||||||||||||
Asset-Backed Securities
|
132,427 | - | - | 132,427 | ||||||||||||
$ | 303,837,606 | $ | - | $ | 302,820,609 | $ | 1,016,997 | |||||||||
Nonrecurring
|
||||||||||||||||
Impaired Loans
|
$ | 28,246,144 | $ | - | $ | - | $ | 28,246,144 | ||||||||
Other Real Estate
|
$ | 20,207,806 | $ | - | $ | 20,207,806 | $ | - | ||||||||
2009
|
||||||||||||||||
Recurring
|
||||||||||||||||
Securities Available for Sale
|
||||||||||||||||
U.S. Government Agencies Mortgage-Backed
|
$ | 258,909,008 | $ | - | $ | 258,909,008 | $ | - | ||||||||
State, County and Municipal
|
4,067,228 | - | 4,067,228 | - | ||||||||||||
Corporate Obligations
|
4,138,010 | - | 3,288,010 | 850,000 | ||||||||||||
Asset-Backed Securities
|
132,427 | - | - | 132,427 | ||||||||||||
$ | 267,246,673 | $ | - | $ | 266,264,246 | $ | 982,427 | |||||||||
Nonrecurring
|
||||||||||||||||
Impaired Loans
|
$ | 33,518,160 | $ | - | $ | - | $ | 33,518,160 | ||||||||
Other Real Estate
|
$ | 19,705,044 | $ | - | $ | 19,705,044 | $ | - |
Available for Sale Securities
|
||||||||
2010
|
2009
|
|||||||
Balance, Beginning
|
$ | 982,427 | $ | 1,426,220 | ||||
Total Realized/Unrealized Gains (Losses) Included In Loss on OTTI Impairment
|
- | (520,751 | ) | |||||
Other Comprehensive Income
|
34,570 | 76,958 | ||||||
Purchases, Sales, Issuances and Settlements, Net
|
- | - | ||||||
Transfers In and (Out) of Level 3
|
- | - | ||||||
Balance, Ending
|
$ | 1,016,997 | $ | 982,427 |
2010
|
2009
|
|||||||
Interest-Bearing Demand
|
$ | 235,855,037 | $ | 220,168,255 | ||||
Savings
|
36,629,698 | 34,850,882 | ||||||
Time, $100,000 and Over
|
298,009,596 | 364,064,083 | ||||||
Other Time
|
385,670,250 | 354,264,422 | ||||||
$ | 956,164,581 | $ | 973,347,642 |
Year
|
Amount
|
|||
2011
|
$ | 480,445,908 | ||
2012
|
101,801,446 | |||
2013
|
88,077,653 | |||
2014
|
8,314,804 | |||
2015 and Thereafter
|
5,040,035 | |||
$ | 683,679,846 |
2010
|
2009
|
|||||||
Federal Home Loan Bank Advances
|
$ | 71,000,000 | $ | 91,000,000 | ||||
Other Secured Borrowing
|
4,076,010 | - | ||||||
$ | 75,076,010 | $ | 91,000,000 |
Year
|
Amount
|
|||
2011
|
$ | 4,076,010 | ||
2012
|
41,000,000 | |||
2013
|
- | |||
2014
|
- | |||
2015 and Thereafter
|
30,000,000 | |||
$ | 75,076,010 |
Contract Amount
|
||||||||
2010
|
2009
|
|||||||
Commitments to Extend Credit
|
$ | 39,457,000 | $ | 56,100,000 | ||||
Standby Letters of Credit
|
1,540,000 | 1,475,000 |
2010
|
2009
|
2008
|
||||||||||
Interest Expense
|
$ | 21,975,968 | $ | 27,537,602 | $ | 38,739,489 | ||||||
Income Taxes
|
$ | 275,000 | $ | - | $ | 1,875,000 |
2010
|
2009
|
2008
|
||||||||||
Acquisitions of Real Estate Through Loan Foreclosures
|
$ | 13,159,402 | $ | 19,258,910 | $ | 14,748,105 | ||||||
Unrealized (Gain) Loss on Investment Securities
|
$ | 757,545 | $ | 721,116 | $ | (157,957 | ) |
2010
|
2009
|
|||||||
Balance, Beginning
|
$ | 6,473,238 | $ | 7,641,037 | ||||
New Loans
|
12,533,229 | 4,829,291 | ||||||
Repayments
|
(9,208,975 | ) | (5,997,090 | ) | ||||
Transactions Due to Changes in Directors
|
- | - | ||||||
Balance, Ending
|
$ | 9,797,492 | $ | 6,473,238 |
2010
|
2009
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
(in Thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash and Short-Term Investments
|
$ | 104,876 | $ | 104,876 | $ | 48,908 | $ | 48,908 | ||||||||
Investment Securities Available for Sale
|
303,838 | 303,838 | 267,247 | 267,247 | ||||||||||||
Investment Securities Held to Maturity
|
48 | 53 | 54 | 57 | ||||||||||||
Federal Home Loan Bank Stock
|
6,064 | 6,064 | 6,345 | 6,345 | ||||||||||||
Loans, Net
|
784,909 | 788,455 | 899,851 | 908,638 | ||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
1,059,124 | 1,064,695 | 1,057,586 | 1,059,037 | ||||||||||||
Subordinated Debentures
|
24,229 | 24,229 | 24,229 | 24,229 | ||||||||||||
Securities Sold Under Agreements to Repurchase
|
20,000 | 20,308 | 40,000 | 40,671 | ||||||||||||
Other Borrowed Money
|
75,076 | 77,119 | 91,000 | 91,703 |
Actual | For Capital Adequacy Purposes |
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||||||||||||
Amount |
Ratio
|
Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of December 31, 2010
|
(In Thousands) | |||||||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
||||||||||||||||||||||||
Consolidated
|
$ | 116,914 | 14.85 | % | $ | 62,981 | 8.00 | % | N/A | N/A | ||||||||||||||
Colony Bank
|
113,119 | 14.39 | 62,905 | 8.00 | $ | 78,631 | 10.00 | % | ||||||||||||||||
Tier I Capital to Risk-Weighted Assets
|
||||||||||||||||||||||||
Consolidated
|
106,845 | 13.57 | 31,491 | 4.00 | N/A | N/A | ||||||||||||||||||
Colony Bank
|
103,062 | 13.11 | 31,452 | 4.00 | 47,179 | 6.00 | ||||||||||||||||||
Tier I Capital to Average Assets
|
||||||||||||||||||||||||
Consolidated
|
106,845 | 8.59 | 49,748 | 4.00 | N/A | N/A | ||||||||||||||||||
Colony Bank
|
103,062 | 8.30 | 49,697 | 4.00 | 62,122 | 5.00 | ||||||||||||||||||
As of December 31, 2009
|
||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
||||||||||||||||||||||||
Consolidated
|
118,848 | 13.07 | 72,768 | 8.00 | N/A | N/A | ||||||||||||||||||
Colony Bank
|
117,756 | 12.97 | 72,622 | 8.00 | $ | 90,777 | 10.00 | % | ||||||||||||||||
Tier I Capital to Risk-Weighted Assets
|
||||||||||||||||||||||||
Consolidated
|
107,231 | 11.79 | 36,384 | 4.00 | N/A | N/A | ||||||||||||||||||
Colony Bank
|
106,161 | 11.69 | 36,311 | 4.00 | 54,466 | 6.00 | ||||||||||||||||||
Tier I Capital to Average Assets
|
||||||||||||||||||||||||
Consolidated
|
107,231 | 8.30 | 51,708 | 4.00 | N/A | N/A | ||||||||||||||||||
Colony Bank
|
106,161 | 8.22 | 51,641 | 4.00 | 64,551 | 5.00 |
ASSETS
|
||||||||
2010
|
2009
|
|||||||
Cash
|
$ | 3,173,061 | $ | 556,209 | ||||
Premises and Equipment, Net
|
1,478,045 | 1,553,652 | ||||||
Investment in Subsidiary, at Equity
|
112,389,013 | 111,450,651 | ||||||
Other
|
484,008 | 257,252 | ||||||
Total Assets
|
$ | 117,524,127 | $ | 113,817,764 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Dividends Payable
|
$ | 175,000 | $ | 175,000 | ||||
Other
|
161,544 | 139,140 | ||||||
336,544 | 314,140 | |||||||
Subordinated Debt
|
24,229,000 | 24,229,000 | ||||||
Stockholders’ Equity
|
||||||||
Preferred Stock, No Par Value; Authorized 10,000,000 Shares, Issued 28,000 Shares
|
27,505,910 | 27,356,964 | ||||||
Common Stock, Par Value $1; Authorized 20,000,000 Shares, Issued 8,442,958 and 7,229,163Shares as of December 31, 2010 and 2009, Respectively
|
8,442,958 | 7,229,163 | ||||||
Paid-In Capital
|
29,171,087 | 25,392,913 | ||||||
Retained Earnings
|
28,479,211 | 29,553,940 | ||||||
Restricted Stock - Unearned Compensation
|
(40,794 | ) | (158,547 | ) | ||||
Accumulated Other Comprehensive Income, Net of Tax
|
(599,789 | ) | (99,809 | ) | ||||
92,958,583 | 89,274,624 | |||||||
Total Liabilities and Stockholders’ Equity
|
$ | 117,524,127 | $ | 113,817,764 |
2010
|
2009
|
2008
|
||||||||||
Income
|
||||||||||||
Dividends from Subsidiary
|
$ | 15,536 | $ | 2,170,827 | $ | 5,038,854 | ||||||
Management Fees
|
455,241 | 227,620 | - | |||||||||
Other
|
119,776 | 100,157 | 92,111 | |||||||||
590,553 | 2,498,604 | 5,130,965 | ||||||||||
Expenses
|
||||||||||||
Interest
|
516,170 | 659,456 | 1,270,942 | |||||||||
Amortization
|
2,250 | 2,250 | 2,250 | |||||||||
Salaries and Employee Benefits
|
761,873 | 848,076 | 876,166 | |||||||||
Goodwill Impairment
|
- | 172,029 | - | |||||||||
Other
|
807,209 | 799,924 | 1,240,339 | |||||||||
2,087,502 | 2,481,735 | 3,389,697 | ||||||||||
Income (Loss) Before Taxes and Equity in Undistributed Earnings of Subsidiary
|
(1,496,949 | ) | 16,869 | 1,741,268 | ||||||||
Income Tax Benefits
|
532,823 | 608,062 | 979,911 | |||||||||
Income (Loss) Before Equity in Undistributed Earnings of Subsidiary
|
(964,126 | ) | 624,931 | 2,721,179 | ||||||||
Equity in Undistributed Earnings (Losses) of Subsidiary
|
1,438,342 | (19,808,805 | ) | (692,355 | ) | |||||||
Net Income (Loss)
|
474,216 | (19,183,874 | ) | 2,028,824 | ||||||||
Preferred Stock Dividends
|
1,400,000 | 1,365,000 | - | |||||||||
Net Income (Loss) Available to Common Stockholders
|
$ | (925,784 | ) | $ | (20,548,874 | ) | $ | 2,028,824 |
2010
|
2009
|
2008
|
||||||||||
Net Income (Loss)
|
$ | 474,216 | $ | (19,183,874 | ) | $ | 2,028,824 | |||||
Other Comprehensive Income, Net of Tax
|
||||||||||||
Gains on Securities Arising During the Year
|
1,227,281 | 1,257,136 | 893,158 | |||||||||
Reclassification Adjustment
|
(1,727,261 | ) | (1,733,072 | ) | (788,907 | ) | ||||||
Change in Net Unrealized Gains (Losses) on Securities Available for Sale, Net of Reclassification Adjustment and Tax Effects
|
(499,980 | ) | (475,936 | ) | 104,251 | |||||||
Comprehensive Income (Loss)
|
$ | (25,764 | ) | $ | (19,659,810 | ) | $ | 2,133,075 |
2010
|
2009
|
2008
|
||||||||||
Cash Flows from Operating Activities
|
||||||||||||
Net Income (Loss)
|
$ | 474,216 | $ | (19,183,874 | ) | $ | 2,028,824 | |||||
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating Activities
|
||||||||||||
Depreciation and Amortization
|
194,918 | 295,209 | 275,299 | |||||||||
Goodwill Impairment
|
- | 172,029 | - | |||||||||
Equity in Undistributed (Earnings) Losses of Subsidiary
|
(1,438,342 | ) | 19,808,805 | 692,355 | ||||||||
Other
|
(260,318 | ) | 31,634 | 720,701 | ||||||||
(1,029,526 | ) | 1,123,803 | 3,717,179 | |||||||||
Cash Flows from Investing Activities
|
||||||||||||
Capital Infusion in Subsidiary
|
- | (25,500,000 | ) | (1,500,000 | ) | |||||||
Purchases of Premises and Equipment
|
(31,877 | ) | (119,156 | ) | (393,392 | ) | ||||||
(31,877 | ) | (25,619,156 | ) | (1,893,392 | ) | |||||||
Cash Flows from Financing Activities
|
||||||||||||
Dividends Paid on Preferred Stock
|
(1,400,000 | ) | (1,190,000 | ) | - | |||||||
Dividends Paid on Common Stock
|
- | (1,760,665 | ) | (2,794,520 | ) | |||||||
Principal Payments on Notes and Debentures
|
- | - | - | |||||||||
Proceeds from Issuance of Common Stock
|
5,078,225 | - | - | |||||||||
Proceeds Allocated to Issuance of Preferred Stock
|
- | 27,215,218 | - | |||||||||
Proceeds Allocated to Warrants Issued
|
- | 784,782 | - | |||||||||
3,678,255 | 25,049,335 | (2,794,520 | ) | |||||||||
Increase (Decrease) in Cash
|
2,616,852 | 553,982 | (970,733 | ) | ||||||||
Cash, Beginning
|
556,209 | 2,227 | 972,960 | |||||||||
Cash, Ending
|
$ | 3,173,061 | $ | 556,209 | $ | 2,227 |
December 31, 2010
|
Income Numerator
|
Common Shares Denominator
|
EPS
|
|||||||||
Basic EPS
|
||||||||||||
Income (Loss) Available to Common Stockholders
|
$ | (925,784 | ) | $ | 8,149,217 | $ | (0.11 | ) | ||||
Dilutive Effect of Potential Common Stock
|
||||||||||||
Restricted Stock
|
- | |||||||||||
Stock Warrants
|
- | |||||||||||
|
||||||||||||
Diluted EPS
|
||||||||||||
Income (Loss) Available to Common Stockholders After Assumed Conversions of Dilutive Securities
|
$ | (925,784 | ) | $ | 8,149,217 | $ | (0.11 | ) | ||||
December 31, 2009
|
||||||||||||
Basic EPS
|
||||||||||||
Income (Loss) Available to Common Stockholders
|
$ | (20,548,874 | ) | 7,213,430 | $ | (2.85 | ) | |||||
Dilutive Effect of Potential Common Stock
|
||||||||||||
Restricted Stock
|
- | |||||||||||
Stock Warrants
|
- | |||||||||||
|
||||||||||||
Diluted EPS
|
||||||||||||
Income (Loss) Available to Common Stockholders After Assumed Conversions of Dilutive Securities
|
$ | (20,548,874 | ) | 7,213,430 | $ | (2.85 | ) | |||||
December 31, 2008
|
||||||||||||
Basic EPS
|
||||||||||||
Income Available to Common Stockholders
|
$ | 2,028,824 | 7,199,121 | $ | 0.28 | |||||||
Dilutive Effect of Potential Common Stock
|
||||||||||||
Restricted Stock
|
- | |||||||||||
|
||||||||||||
Diluted EPS
|
||||||||||||
Income Available to Common Stockholders After Assumed Conversions of Dilutive Securities
|
$ | 2,028,824 | 7,199,121 | $ | 0.28 |
Name of Subsidiary
|
State of Incorporation
|
|
Colony Bank
|
Georgia
|
|
Colony Bankcorp Statutory Trust III
|
Delaware
|
|
Colony Bankcorp Capital Trust I
|
Delaware
|
|
Colony Bankcorp Capital Trust II
|
Delaware
|
|
Colony Bankcorp Capital Trust III
|
Delaware
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report.
|
4.
|
The Registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
March 15, 2011
|
/s/ Al D. Ross
|
AL D. ROSS
|
|
President and Chief Executive Officer
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report.
|
4.
|
The Registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
March 15, 2011
|
/s/ Terry L. Hester
|
TERRY L. HESTER
|
|
Executive Vice President and Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Al D. Ross
|
|
Al D. Ross
|
|
President and Chief Executive Officer
|
|
March 15, 2011
|
/s/ Terry L. Hester
|
|
Terry L. Hester
|
|
Chief Financial and Accounting Officer
|
|
March 15, 2011
|
|
i.
|
The Compensation Committee of the Company has discussed, reviewed, and evaluated with senior risk officers at least every six months during any part of the most recently completed fiscal year that was a TARP period, senior executive officer (“SEO”) compensation plans and employee compensation plans and the risks these plans pose to the Company;
|
|
ii.
|
The Compensation Committee of the Company has identified and limited during any part of the most recently completed fiscal year that was a TARP period any features of the SEO compensation plans that could lead SEOs to take unnecessary and excessive risks that could threaten the value of the Company and has identified any features of the employee compensation plans that pose risks to the Company and has limited those features to ensure that the Company is not unnecessarily exposed to risks;
|
|
iii.
|
The Compensation Committee has reviewed, at least every six months during any part of the most recently completed fiscal year that was a TARP period, the terms of each employee compensation plan and identified any features of the plan that could encourage the manipulation of reported earnings of the Company to enhance the compensation of an employee, and has limited any such features;
|
|
iv.
|
The Compensation Committee of the Company will certify to the reviews of the SEO compensation plans and employee compensation plans required under (i) and (iii) above;
|
|
v.
|
The Compensation Committee of the Company will provide a narrative description of how it limited during any part of the most recently completed fiscal year that was a TARP period the features in:
|
|
a.
|
SEO compensation plans that could lead SEOs to take unnecessary and excessive risks that could threaten the value of the Company;
|
|
b.
|
Employee compensation plans that unnecessarily expose the Company to risks; and
|
|
c.
|
Employee compensation plans that could encourage the manipulation of reported earnings of the Company to enhance the compensation of an employee;
|
|
vi.
|
The Company has required that bonus payments to SEOs or any of the next twenty most highly compensated employees, as defined in the regulations and guidance established under Section 111 of EESA (bonus payments), be subject to a recovery or “clawback” provision during any part of the most recently completed fiscal year that was a TARP period if the bonus payments were based on materially inaccurate financial statements or any other materially inaccurate performance metric criteria;
|
|
vii.
|
The Company has prohibited any golden parachute payment, as defined in the regulations and guidance established under Section 111 of EESA, to a SEO or any of the next five most highly compensated employees during any part of the most recently completed fiscal year that was a TARP period;
|
|
viii.
|
The Company has limited bonus payments to its applicable employees in accordance with Section 111 of EESA and the regulations and guidance established thereunder during any part of the most recently completed fiscal year that was a TARP period;
|
|
ix.
|
The Company and its employees have complied with the excessive or luxury expenditures policy, as defined in the regulations and guidance established under Section 111 of EESA, during any part of the most recently completed fiscal year that was a TARP period; and any expenses that, pursuant to the policy, required approval of the board of directors, a committee of the board of directors, an SEO, or an executive officer with a similar level of responsibility were properly approved;
|
|
x.
|
The Company will permit a non-binding shareholder resolution in compliance with any applicable federal securities rules and regulations on the disclosures provided under the federal securities laws related to SEO compensation paid or accrued during any part of the most recently completed fiscal year that was a TARP period;
|
|
xi.
|
The Company will disclose the amount, nature, and justification for the offering, during any part of the most recently completed fiscal year that was a TARP period, of any perquisites, as defined in the regulations and guidance established under Section 111 of EESA, whose total value exceeds $25,000 for any employee who is subject to the bonus payment limitations identified in paragraph (viii);
|
|
xii.
|
The Company will disclose whether the Company, the board of directors of the Company, or the Compensation Committee of the Company has engaged during any part of the most recently completed fiscal year that was a TARP period a compensation consultant; and the services the compensation consultant or any affiliate of the compensation consultant provided during this period;
|
|
xiii.
|
The Company has prohibited the payment of any gross-ups, as defined in the regulations and guidance established under Section 111 of EESA, to the SEOs and the next twenty most highly compensated employees during any part of the most recently completed fiscal year that was a TARP period;
|
|
xiv.
|
The Company has substantially complied with all other requirements related to employee compensation that are provided in the agreement between the Company and Treasury, including any amendments;
|
|
xv.
|
The Company has submitted to Treasury a complete and accurate list of the SEOs and the twenty next most highly compensated employees for the current fiscal year, with the non-SEOs ranked in descending order of level of annual compensation, and with the name, title, and employer of each SEO and most highly compensated employee identified; and
|
|
xvi.
|
I understand that a knowing and willful false or fraudulent statement made in connection with this certification may be punished by fine, imprisonment, or both. (See, for example, 18 USC 1001).
|
COLONY BANKCORP, INC. | |
March 15, 2011
|
/s/ Al D. Ross
|
AL D. ROSS
|
|
President and Chief Executive Officer
|
March 15, 2011
|
/s/ Terry L. Hester
|
TERRY L. HESTER
|
|
Chief Financial Officer
|