EXHIBIT  11.1

STATEMENT OF COMPUTATION OF EARNINGS PER SHARE
	Three Months Ended					Three Months Ended
	September 30, 2009					September 30, 2008
			Earnings					Earnings
	Shares		Per Share			Shares		Per Share
	(in Thousands)					(in Thousands)
Basic Weighted Average Shares Outstanding		7,217	$	0.00			7,202	$	0.03
Diluted
Average Shares Outstanding		7,217					7,202
Common Stock Equivalents		0					---
		7,217	$	0.00			7,202	$	0.03
	Nine Months Ended					Nine Months Ended
	September 30, 2009					September 30, 2008
			Earnings					Earnings
	Shares		Per Share			Shares		Per Share
	(in Thousands)					(in Thousands)
Basic Weighted Average Shares Outstanding		7,210	$	(0.83	)		7,197	$	0.38
Diluted
Average Shares Outstanding		7,210					7,197
Common Stock Equivalents		0					---
		7,210	$	(0.83	)		7,197	$	0.38