XML 41 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2024 and December 31, 2023 are as follows:
Fair Value Measurements
(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
March 31, 2024
Assets
Cash and short-term investments$94,669 $94,669 $94,669 $— $— 
Investment securities available for sale382,953 382,953 — 375,808 7,145 
Investment securities held to maturity447,157 398,852 — 398,852 — 
Other investments16,034 16,034 — 16,034 — 
Loans held for sale31,102 31,102 — 31,102 — 
Loans, net1,840,361 1,674,467 — — 1,674,467 
Derivative instruments361 361 — 361 — 
Liabilities
Deposits2,522,748 2,516,381 — 2,516,381 — 
Federal Home Loan Bank advances155,000 157,599 — 157,599 — 
 Other borrowings62,969 50,078 — 50,078 — 
Fair Value Measurements
(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
December 31, 2023
Assets
Cash and short-term investments$83,322 $83,322 $83,322 $— $— 
Investment securities available for sale407,382 407,382 — 396,568 10,814 
Investment securities held to maturity449,031 405,576 — 405,576 — 
Other investments16,868 16,868 — 16,868 — 
Loans held for sale27,958 27,958 — 27,958 — 
Loans, net1,865,099 1,699,870 — — 1,699,870 
Liabilities
Deposits2,544,790 2,538,477 — 2,538,477 — 
Federal Home Loan Bank advances175,000 176,022 — 176,022 — 
Other borrowings63,445 51,056 — 51,056 — 
Derivative instruments438 438 — 438 — 
Fair Value Measurements, Recurring and Nonrecurring The following tables present the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of March 31, 2024 and December 31, 2023, aggregated by the level in the fair value hierarchy within which those measurements fall. The tables below include collateral dependent impaired loans and other real estate properties at March 31, 2024 and December 31, 2023. Those collateral dependent impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.
Fair Value Measurements at Reporting Date Using
(dollars in thousands)Total Fair Value (Level 1) (Level 2) (Level 3)
March 31, 2024
Nonrecurring
Collateral dependent loans$1,768 $— $— $1,768 
Other real estate owned562 — — 562 
Total nonrecurring assets$2,330 $— $— $2,330 
Fair Value Measurements at Reporting Date Using
(dollars in thousands)Total Fair
Value
 (Level 1) (Level 2) (Level 3)
December 31, 2023
Nonrecurring
Collateral dependent loans$1,410 $— $— $1,410 
Other real estate owned448 — — 448 
Total nonrecurring assets$1,858 $— $— $1,858 
Fair Value Measurement Inputs and Valuation Techniques
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at March 31, 2024 and December 31, 2023. This table is comprised primarily of collateral dependent impaired loans and other real estate owned:
(dollars in thousands)March 31, 2024Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral dependent loans$1,768 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell— %50 %
Other real estate owned562 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %
(dollars in thousands)December 31, 2023Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral dependent loans$1,410 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell25 %50 %
Other real estate owned448 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %
The following table presents quantitative information about recurring level 3 fair value measurements as of March 31, 2024 and December 31, 2023.
As of March 31, 2024
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Available for sale securities$7,145 Discounted Cash FlowDiscount Rate or YieldN/A*
 As of December 31, 2023
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Available for sale securities$10,814 Discounted Cash FlowDiscount Rate or YieldN/A*
* The Company relies on a third-party pricing service to value its securities. The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the three months ended March 31, 2024.
Three Months Ended
March 31, 2024
(dollars in thousands)
Available for sale securities
Balance, Beginning$10,814 
Redemptions/Payments(2,913)
Fair value adjustments1,669 
Transfers between levels(2,425)
Balance, Ending$7,145