XML 56 R48.htm IDEA: XBRL DOCUMENT v3.23.3
Allowance for Credit Losses - Segregated by Class of Loan (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance $ 17,066 $ 13,963 $ 16,128 $ 12,910  
Charge-Offs (728) (151) (1,174) (426)  
Recoveries 30 50 276 228  
Provision for credit losses on loans 1,000 1,320 2,191 2,470  
Ending balance 17,368 15,182 17,368 15,182  
Period end amount allocated to          
Individually evaluated for impairment         $ 44
Collectively evaluated for impairment         16,051
Purchase credit impaired         44
Allowance for credit loss 17,368 15,182 17,368 15,182 16,128
Loans          
Individually evaluated for impairment         4,330
Collectively evaluated for impairment         1,731,978
Purchase credit impaired         5,128
Ending Balance 1,864,971   1,864,971   1,737,106
Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     (53)    
Period end amount allocated to          
Allowance for credit loss         (53)
Construction, land & land development          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     1,959    
Period end amount allocated to          
Individually evaluated for impairment         44
Collectively evaluated for impairment         1,915
Purchase credit impaired         44
Allowance for credit loss         1,959
Loans          
Individually evaluated for impairment         514
Collectively evaluated for impairment         228,921
Purchase credit impaired         514
Ending Balance         229,435
Other commercial real estate          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     8,886    
Period end amount allocated to          
Individually evaluated for impairment         0
Collectively evaluated for impairment         8,853
Purchase credit impaired         0
Allowance for credit loss         8,886
Loans          
Individually evaluated for impairment         3,754
Collectively evaluated for impairment         970,895
Purchase credit impaired         4,552
Ending Balance         975,447
Commercial real estate          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance 11,014 9,080 10,845 8,818  
Charge-Offs 0 0 0 (58)  
Recoveries 9 10 42 95  
Provision for credit losses on loans (88) 1,218 530 1,453  
Ending balance 10,935 10,308 10,935 10,308  
Period end amount allocated to          
Allowance for credit loss 10,935 10,308 10,935 10,308 10,845
Loans          
Ending Balance 1,214,436   1,214,436   1,204,882
Commercial real estate | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     (482)    
Period end amount allocated to          
Allowance for credit loss         (482)
Commercial real estate | Construction, land & land development          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance 2,281 1,052 1,959 1,127  
Charge-Offs 0 0 0 0  
Recoveries 1 5 9 16  
Provision for credit losses on loans (67) 873 99 787  
Ending balance 2,215 1,930 2,215 1,930  
Period end amount allocated to          
Allowance for credit loss 2,215 1,930 2,215 1,930 1,959
Loans          
Ending Balance 245,268   245,268   229,435
Commercial real estate | Construction, land & land development | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     148    
Period end amount allocated to          
Allowance for credit loss         148
Commercial real estate | Other commercial real estate          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance 8,733 8,028 8,886 7,691  
Charge-Offs 0 0 0 (58)  
Recoveries 8 5 33 79  
Provision for credit losses on loans (21) 345 431 666  
Ending balance 8,720 8,378 8,720 8,378  
Period end amount allocated to          
Allowance for credit loss 8,720 8,378 8,720 8,378 8,886
Loans          
Ending Balance 969,168   969,168   975,447
Commercial real estate | Other commercial real estate | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     (630)    
Period end amount allocated to          
Allowance for credit loss         (630)
Residential real estate          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance 2,642 1,488 2,354 1,805  
Charge-Offs 0 0 0 (48)  
Recoveries 3 23 40 45  
Provision for credit losses on loans 128 424 (674) 133  
Ending balance 2,773 1,935 2,773 1,935  
Period end amount allocated to          
Individually evaluated for impairment         0
Collectively evaluated for impairment         2,354
Purchase credit impaired         0
Allowance for credit loss 2,773 1,935 2,773 1,935 2,354
Loans          
Individually evaluated for impairment         62
Collectively evaluated for impairment         289,992
Purchase credit impaired         62
Ending Balance 339,501   339,501   290,054
Residential real estate | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     1,053    
Period end amount allocated to          
Allowance for credit loss         1,053
Commercial, financial & agricultural          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance 2,984 1,678 2,709 1,083  
Charge-Offs (714) (118) (1,157) (266)  
Recoveries 13 7 180 63  
Provision for credit losses on loans 737 1,163 1,978 1,850  
Ending balance 3,020 2,730 3,020 2,730  
Period end amount allocated to          
Individually evaluated for impairment         0
Collectively evaluated for impairment         2,709
Purchase credit impaired         0
Allowance for credit loss 3,020 2,730 3,020 2,730 2,709
Loans          
Individually evaluated for impairment         0
Collectively evaluated for impairment         223,923
Purchase credit impaired         0
Ending Balance 252,725   252,725   223,923
Commercial, financial & agricultural | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     (690)    
Period end amount allocated to          
Allowance for credit loss         (690)
Consumer and other          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance 426 1,717 220 1,204  
Charge-Offs (14) (33) (17) (54)  
Recoveries 5 10 14 25  
Provision for credit losses on loans 223 (1,485) 357 (966)  
Ending balance 640 209 640 209  
Period end amount allocated to          
Individually evaluated for impairment         0
Collectively evaluated for impairment         220
Purchase credit impaired         0
Allowance for credit loss 640 $ 209 640 $ 209 220
Loans          
Individually evaluated for impairment         0
Collectively evaluated for impairment         18,247
Purchase credit impaired         0
Ending Balance $ 58,309   58,309   18,247
Consumer and other | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning balance     $ 66    
Period end amount allocated to          
Allowance for credit loss         $ 66