Fair Value, by Balance Sheet Grouping |
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2023 and December 31, 2022 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements | (dollars in thousands) | Carrying Value | | Estimated Fair Value | | Level 1 | | Level 2 | | Level 3 | March 31, 2023 | | | | | | | | | | Assets | | | | | | | | | | Cash and short-term investments | $ | 81,966 | | | $ | 81,966 | | | $ | 81,966 | | | $ | — | | | $ | — | | Investment securities available for sale | 434,705 | | | 434,705 | | | — | | | 419,750 | | | 14,955 | | Investment securities held to maturity | 463,946 | | | 419,071 | | | — | | | 419,071 | | | — | | Other investments, at cost | 14,999 | | | 14,999 | | | — | | | 14,903 | | | 96 | | Loans held for sale | 13,623 | | | 13,623 | | | — | | | 13,623 | | | — | | Loans, net | 1,783,254 | | | 1,628,671 | | | — | | | — | | | 1,628,671 | | | | | | | | | | | | Liabilities | | | | | | | | | | Deposits | 2,516,129 | | | 2,506,457 | | | — | | | 2,506,457 | | | — | | | | | | | | | | | | | | | | | | | | | | Federal Home Loan Bank advances | 165,000 | | | 164,831 | | | — | | | 164,831 | | | — | | Other borrowings | 63,375 | | | 53,951 | | | — | | | 53,951 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements | (dollars in thousands) | Carrying Value | | Estimated Fair Value | | Level 1 | | Level 2 | | Level 3 | December 31, 2022 | | | | | | | | | | Assets | | | | | | | | | | Cash and short-term investments | $ | 80,678 | | | $ | 80,678 | | | $ | 80,678 | | | $ | — | | | $ | — | | Investment securities available for sale | 432,553 | | | 432,553 | | | — | | | 416,957 | | | 15,596 | | Investment securities held to maturity | 465,858 | | | 411,264 | | | — | | | 411,264 | | | — | | Other investments, at cost | 13,793 | | | 13,793 | | | — | | | 13,003 | | | 790 | | Loans held for sale | 17,743 | | | 17,743 | | | — | | | 17,743 | | | — | | Loans, net | 1,720,978 | | | 1,469,707 | | | — | | | — | | | 1,469,707 | | | | | | | | | | | | Liabilities | | | | | | | | | | Deposits | 2,490,997 | | | 2,489,481 | | | — | | | 2,489,481 | | | — | | Federal Home Loan Bank advances | 125,000 | | | 125,163 | | | — | | | 125,163 | | | — | | Other borrowings | 78,352 | | | 69,930 | | | — | | | 69,930 | | | — | |
|
Fair Value Measurements, Recurring and Nonrecurring |
The following tables present the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of March 31, 2023 and December 31, 2022, aggregated by the level in the fair value hierarchy within which those measurements fall. The tables below include only collateral dependent impaired loans with a specific reserve and only other real estate properties with a valuation allowance at March 31, 2023 and December 31, 2022. Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances. | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at Reporting Date Using | (dollars in thousands) | Total Fair Value | | (Level 1) | | (Level 2) | | (Level 3) | March 31, 2023 | | | | | | | | Nonrecurring | | | | | | | | Collateral dependent impaired loans | $ | 651 | | | $ | — | | | $ | — | | | $ | 651 | | Other real estate owned | 651 | | | — | | | — | | | 651 | | Total nonrecurring assets | $ | 1,302 | | | $ | — | | | $ | — | | | $ | 1,302 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at Reporting Date Using | (dollars in thousands) | Total Fair Value | | (Level 1) | | (Level 2) | | (Level 3) | December 31, 2022 | | | | | | | | Nonrecurring | | | | | | | | Collateral dependent impaired loans | $ | 521 | | | $ | — | | | $ | — | | | $ | 521 | | Other real estate owned | 651 | | | — | | | — | | | 651 | | Total nonrecurring assets | $ | 1,172 | | | $ | — | | | $ | — | | | $ | 1,172 | |
|
Fair Value Measurement Inputs and Valuation Techniques |
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at March 31, 2023 and December 31, 2022. This table is comprised primarily of collateral dependent impaired loans and other real estate owned: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | March 31, 2023 | | Valuation Techniques | | Unobservable Inputs | | Range Weighted Avg | Collateral dependent impaired loans | $ | 651 | | | Appraised Value | | Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell | | 25 | % | | 50 | % | Other real estate owned | 651 | | | Appraised Value/Comparable Sales | | Discounts to reflect current market conditions and estimated costs to sell | | — | % | | 20 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | December 31, 2022 | | Valuation Techniques | | Unobservable Inputs | | Range Weighted Avg | Collateral dependent impaired loans | $ | 521 | | | Appraised Value | | Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell | | 25 | % | | 50 | % | Other real estate owned | 651 | | | Appraised Value/Comparable Sales | | Discounts to reflect current market conditions and estimated costs to sell | | — | % | | 20 | % |
The following table presents quantitative information about recurring level 3 fair value measurements as of March 31, 2023 and December 31, 2022. | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2023 | (dollars in thousands) | Fair Value | | Valuation Techniques | | Unobservable Inputs | | Range (Weighted Avg) | Available for sale securities | $ | 14,955 | | | Discounted Cash Flow | | Discount Rate or Yield | | N/A* | Other investments | 96 | | | Discounted Cash Flow | | Discount Rate or Yield | | N/A* |
| | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2022 | (dollars in thousands) | Fair Value | | Valuation Techniques | | Unobservable Inputs | | Range (Weighted Avg) | Available for sale securities | $ | 15,596 | | | Discounted Cash Flow | | Discount Rate or Yield | | N/A* | Other investments | 790 | | | Discounted Cash Flow | | Discount Rate or Yield | | N/A* |
* The Company relies on a third-party pricing service to value its securities. The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.
|