XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2022 and December 31, 2021 are as follows:
Fair Value Measurements
(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
March 31, 2022
Assets
Cash and short-term investments$156,417 $156,417 $156,417 $— $— 
Investment securities available for sale653,292 653,292 — 653,292 — 
Investment securities held to maturity307,009 288,810 — 288,810 
Other investments, at cost13,827 13,827 — 9,744 4,083 
Loans held for sale24,228 24,228 — 24,228 — 
Loans, net1,341,113 1,328,231 — — 1,328,231 
Liabilities
Deposits2,350,786 2,351,458 — 2,351,458 — 
Federal Home Loan Bank advances51,712 51,656 — 51,656 — 
 Other borrowings24,229 24,229 — 24,229 — 
Fair Value Measurements
(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
December 31, 2021
Assets
Cash and short-term investments$197,232 $197,232 $197,232 $— $— 
Investment securities available for sale938,164 938,164 87,551 850,613 — 
Other investments, at cost14,012 14,012 5,574 4,183 4,255 
Loans held for sale38,150 38,150 — 38,150 — 
Loans, net1,325,067 1,328,853 — — 1,328,853 
Liabilities
Deposits2,374,608 2,375,385 — 2,375,385 — 
Federal Home Loan Bank advances51,656 51,162 — 51,162 — 
Other borrowings36,792 36,796 — 36,796 — 
Fair Value Measurements, Recurring and Nonrecurring The following table presents the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of March 31, 2022 and December 31, 2021, aggregated by the level in the fair value hierarchy within which those measurements fall. The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at March 31, 2022 and December 31, 2021. Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.
Fair Value Measurements at Reporting Date Using
(dollars in thousands)Total Fair Value (Level 1) (Level 2) (Level 3)
March 31, 2022
Nonrecurring
Collateral dependent impaired loans$426 $— $— $426 
Other real estate owned246 — — 246 
Total nonrecurring assets$672 $— $— $672 
Fair Value Measurements at Reporting Date Using
(dollars in thousands)Total Fair
Value
 (Level 1) (Level 2) (Level 3)
December 31, 2021
Nonrecurring
Collateral dependent impaired loans$1,837 $— $— $1,837 
Other real estate owned281 — — 281 
Total nonrecurring assets$2,118 $— $— $2,118 
Fair Value Measurement Inputs and Valuation Techniques
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at March 31, 2022 and December 31, 2021. This table is comprised primarily of collateral dependent impaired loans and other real estate owned:
(dollars in thousands)March 31, 2022Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral dependent impaired loans$426 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell25 %100 %
Other real estate owned246 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %
(dollars in thousands)December 31, 2021Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral dependent impaired loans$1,837 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell25 %100 %
Other real estate owned281 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %
The following table presents quantitative information about recurring level 3 fair value measurements as of March 31, 2022 and December 31, 2021.
As of March 31, 2022
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Other investments$4,083 Discounted Cash FlowDiscount Rate or YieldN/A*
 As of December 31, 2021
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Other investments$4,255 Discounted Cash FlowDiscount Rate or YieldN/A*
* The Company relies on a third-party pricing service to value its securities. The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the three months ended March 31, 2022.
Available for Sale Securities
(dollars in thousands)
March 31, 2022
Balance, Beginning$4,255 
Unrealized/realized losses included in earnings(172)
Balance, Ending$4,083