XML 43 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:        
Net income (loss) $ 507 $ (1,631) $ (17,543)
Adjustments to reconcile loss to net cash provided by (used in) operating activities related to continuing operations:        
Stock-based compensation (including restricted shares to the Company's CEO) 21 249 655
Issuance of warrant to service provider to purchase common stock 98    
Revaluation of asset contribution related financial instruments, net (2,948) 1,392
Revaluation of option to purchase redeemable convertible preferred stock (Note 5) (3,288) 2,890
Issuance costs allocated to Option to purchase redeemable convertible B preferred stock (Note 14)     42
Incremental value due to extinguishment of option to purchase redeemable convertible preferred stock (Note 5) (440)    
Depreciation and amortization 4 296 297
Impairment of investment in other company     1,439
Deferred income taxes     66
Capital loss from sale of assets     2,567
Changes in operating assets and liabilities:        
Accounts receivable     1,518
Prepaid expenses and other current assets 265 1,830 2,072  
Accounts payable 108 (1,833) (2,134)  
Accrued compensation and related expenses (198) (2,573) 2,936  
Other accrued liabilities 406 (3,111) (2,906)  
Amortization of discount on mezzanine     84  
Adjustments related to continuing operations (2,517) (9,721) 10,918  
Adjustments related to discontinued operations 286 1,516 (2,673) 358
Net cash provided by (used in) operating activities (2,231) (8,205) (9,298) 358
Cash Flows From Investing Activities:        
Direct expenses related to asset acquisition (283) (283)  
Purchases of property and equipment     (22)
Stock based compensation     10
Payment of notes payable (159)    
Purchases of investment properties (326)    
Payment of note receivable     (159)
Net cash provided by investing activities - continuing operation (326) (442) (454)
Net cash provided by investing activities - discontinued operations 7,107 7,251 2,148
Net cash (used in) provided by investing activities (326) 6,665 6,797 2,148
Cash Flows From Financing Activities:        
Proceeds from issuance of redeemable preferred B stock and embedded option, net of issuance cost of $42 2,325 1,458
Proceeds from issuance of series D Preferred Stock 100    
Payment of notes payable (309)    
Proceeds from note payable     111  
Net cash provided by financing activities - continuing operation 2,116 1,569
Net cash provided by (used in) financing activities - discontinued operations     (663) (684)
Net cash provided by (used in) financing activities 2,116 906 (684)
Effect of exchange rate changes on cash and cash equivalents (48) 211 208 (2,789)
Change in cash and cash equivalents (489) (1,329) (1,387) (967)
Cash and cash equivalents at the beginning of year 948 2,335 2,335 3,302
Cash and cash equivalents at the end of year 459 1,006 948 2,335
Supplemental disclosure of non-cash activities:        
Cash paid for income taxes 73 36 203
Cash paid for interest 81 126 281
Receivable from acquirer of group of assets 2,000    
Partial exercise of written call option on redeemable convertible preferred stock (Note 5) 681    
Dividend on redeemable convertible preferred stock (Note 5) $ 177    
Cancellation of Series B redeemable convertible preferred stock in exchange for Series D preferred stock 2,718      
Accretion of redeemable convertible preferred stock to redemption value (Note 5) $ 2,001    
Conversion of Series B redeemable convertible preferred stock into common stock 2,553    
Deemed dividend related to the Redemption Agreement 446    
Issuance of common stock in payment of accrued liability 86    
Contribution of investment property and investment in other company against stock issue, financial assets related to future mandatory asset contribution and financial liabilities for optional asset acquisition $ 4,836 4,836  
Conversion of Payout Notes into shares of common stock     $ 5,626