XML 22 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisition (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Schedule of purchase price

The purchase price of LCA-Vision was $106,552 in aggregate consideration, paid in cash (including the full use of the credit facility), consisting of:

 

Fair value LCA-Vision stock (A)   $ 103,896  
Fair value of LCA-Vision restricted stock units, including payroll taxes (B)     2,656  
Total purchase price   $ 106,552  

 

  A. Based on 19,347,554 outstanding shares of LCA-Vision common stock at May 12, 2014.
  B. Based on 476,436 outstanding or deemed to be outstanding restricted stock units of LCA-Vision common stock at May 12, 2014.

Schedule of provisional fair value amounts of the assets acquired and liabilities assumed at the date of acquisition

Based on the purchase price allocation, the following table summarizes the provisional fair value amounts of the assets acquired and liabilities assumed at the date of acquisition:

 

Cash and cash equivalents   $ 29,042  
Current assets, excluding cash and cash equivalents     6,114  
Deferred tax asset, current     1,124  
Property, plant and equipment     17,269  
Identifiable intangible assets     39,050  
Other assets     1,518  
Total assets acquired at fair value     94,117  
         
Current liabilities     (19,009 )
Long-term debt     (1,603 )
Deferred tax liability, long-term     (9,138 )
Other long-term liabilities     (7,397 )
Total liabilities assumed     (37,147 )
         
Net assets acquired   $ 56,970