XML 14 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Convertible Redeemable Preferred Stock and Stockholders' Equity (Deficit): (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2019
Jun. 30, 2019
Jun. 30, 2019
May 31, 2019
Dec. 31, 2018
Common stock, voting rights     The Company’s common stock confers upon their holders the following rights: ▪ The right to participate and vote in the Company’s stockholder meetings, whether annual or special. Each share will entitle its holder, when attending and participating in the voting in person or via agent or letter, to one vote; ▪ The right to a share in the distribution of dividends, whether in cash or in the form of bonus shares, the distribution of assets or any other distribution pro rata to the par value of the shares held by them; and ▪ The right to a share in the distribution of the Company’s excess assets upon liquidation pro rata to the par value of the shares held by them.    
Warrant [Member] | Stock Purchase Agreement [Member]          
Shares issued warrants to purchase   446,429 446,429    
Exercise price of warrants (in dollars per share)   $ 0.28 $ 0.28    
Warrant term   5 years 5 years    
Warrant [Member] | Advisor [Member]          
Shares issued warrants to purchase         480,000
Exercise price of warrants (in dollars per share)         $ 0.01
Mission Hills [Member] | Warrant [Member]          
Shares issued warrants to purchase 27,990 245,100 245,100    
Number of advisory fee warrants for acquisition 245,100        
Sacramento Home Lots [Member] | Warrant [Member]          
Shares issued warrants to purchase   9,900 9,900    
Sacramento Home Lots [Member] | Warrant [Member] | Advisor [Member]          
Shares issued warrants to purchase         9,900
T9 Acquisition [Member] | Warrant [Member]          
Shares issued warrants to purchase   225,000 225,000    
T9 Acquisition [Member] | Warrant [Member] | Advisor [Member]          
Shares issued warrants to purchase         225,000
FHDC Group, LLC [Member]          
Number of units held in escrow     2,500,000    
HG226 LLC [Member]          
Number of share held relating to the deposit     5,500    
7% Series A Preferred Stock [Member]          
Number of designated shares     1,600,000    
Issued price (in dollars per share)   $ 25.00 $ 25.00    
Debt instrument interest rate   7.00% 7.00%    
Description of ranking     (a) senior to the common stock, the Non-Voting Series B Preferred Stock, the 10% Series C Preferred Stock and any other class of securities authorized that is specifically designated as junior to the 7% Series A Preferred Stock (the “Series A Junior Securities”) and (b) on parity with any class or series of capital stock of the Company expressly designated as ranking on parity with the 7% Series A Preferred Stock as to dividend rights and rights upon voluntary or involuntary liquidation, dissolution or winding up of the Company (the “Series A Parity Securities”).    
Preferred stock, dividend rate     7.00%    
Dividends payable, nature     Series A Accrued Dividends shall be computed and paid by the Company or accrued quarterly on the 15th day of April, July, October and January of each year (in respect of the quarterly periods ending March 31, June 30, September 30 and December 31)    
Dividends   $ 388 $ 681    
Dividends payable per share   $ 0.44 $ 0.77    
Preferred stock, voting rights     7% Series A Preferred Stock (the “Series A Requisite Holders”), shall be entitled to appoint one (1) observer to the Company’s board of directors and elect one (1) director; provided that upon an Event of Default, the holders, by the vote or written consent of the Series A Requisite Holders, shall be entitled to appoint two (2) directors as long as such Event of Default is continuing. Any director elected as provided in the preceding sentence may be removed without cause by, and only by, the Series A Requisite Holders.    
Preferred stock, redemption terms     The Company must send written notice of the redemption to each holder of record of 7% Series A Preferred Stock not less than forty (40) days prior to each redemption date. Any shares of 7% Series A Preferred Stock that are redeemed or otherwise acquired by the Company or any of its subsidiaries shall be automatically and immediately cancelled and retired and shall not be reissued, sold or transferred.    
Description of conversion terms     (i) from the first Series A Original Issue Date to the date that is the earlier of (a) nine months after the Series A Original Issue Date or (b) 90 days after the date that the shares of common stock are listed for trading on any national exchange (e.g., the New York Stock Exchange or any market of NASDAQ), the VWAP Minimum Price shall be equal to the Net Asset Value (as defined in the Series A Certificate of Designation) per share as of the Series A Original Issue Date; and (ii) from and after the foregoing date, the VWAP Minimum Price shall be equal to $0.0499 (which amount shall be automatically adjusted to share splits, combinations, reclassifications and similar events).    
7% Series A Preferred Stock [Member] | Minimum [Member]          
Debt instrument increase in interest rate     0.25%    
7% Series A Preferred Stock [Member] | Maximum [Member]          
Debt instrument increase in interest rate     12.00%    
Class B OPCO Units [Member] | Mission Hills [Member]          
Dividends   $ 52 $ 80    
Dividends payable per share   $ 0.17 $ 0.27    
Description of conversion terms     The Class B OPCO units have the same terms as the Series A preferred stock and are convertible into series A preferred stock and thus is classified at temporary equity on the accompanying consolidated balance sheet.    
Value of share issued in acquisitions     $ 3,000    
Number of share issued in acquisitions     300    
Business acquisition exchange ratio     Series A preferred stock based on a specified 2.5 to 1 exchange ratio.    
Series B Non-Voting Convertible Preferred Stock [Member]          
Number of designated shares     11,696,993    
Issued price (in dollars per share)   10.00 $ 10.00    
Description of ranking     (a) senior to the common stock and any other class of securities authorized that is specifically designated as junior to the Non-Voting Series B Preferred Stock (the “Series B Junior Securities”), (b) junior to the 7% Series A Preferred Stock and 10% Series C Preferred Stock, and (c) on parity with any class or series of capital stock of the Company expressly designated as ranking on parity with the Non-Voting Series B Preferred Stock as to dividend rights and rights upon voluntary or involuntary liquidation, dissolution or winding up of the Company (the “Series B Parity Securities”).    
Dividends payable, nature     Each holder of Non-Voting Series B Preferred Stock shall receive the same dividend or distribution as if such shares of Non-Voting Series B Preferred Stock were converted to shares of common stock    
Preferred stock, voting rights     The Non-Voting Series B Preferred Stock will have no voting rights other than to approve the amendment    
Description of conversion terms     The “Series B Conversion Rate” means 24.4233:1 so that each share of Non-Voting Series B Preferred Stock will be converted into 24.4233 shares of common stock, subject to adjustment for any stock splits, stock combinations, recapitalizations or similar transactions, or as provided in the Series B Certificate of Designation.    
Preferred stock, liquidation preference per share   $ 0.01 $ 0.01    
Number of share converted   8,696,993 8,696,993    
Number of preferred shares outstanding   3,000,000 3,000,000    
10% Series C Preferred Stock [Member]          
Number of designated shares     11,000,000    
Issued price (in dollars per share)   $ 10.00 $ 10.00    
Description of ranking     (a) senior to the common stock, the Non-Voting Series B Preferred Stock, and any other class of securities authorized that is specifically designated as junior to the 10% Series C Preferred Stock (the “Series C Junior Securities”), (b) junior to the 7% Series A Preferred Stock, and (c) on parity with any class or series of capital stock of the Company expressly designated as ranking on parity with the 10% Series C Preferred Stock as to dividend rights and rights upon voluntary or involuntary liquidation, dissolution or winding up of the Company (the “Series C Parity Securities”).    
Preferred stock, dividend payment terms     (i) eight percent (8%) per annum of the Series C Original Issue Price shall be payable in cash (the “Cash Dividend”) and (ii) two percent (2%) per annum of the Series C Original Issue Price (the “Payment in Kind Dividend”) shall be paid to each holder of 10% Series C Preferred Stock by the Company issuing additional shares of 10% Series C Preferred Stock.    
Dividends payable, nature     Dividends shall be paid quarterly on the 15th day of April, July, October and January of each year (in respect of the quarterly periods ending March 31, June 30, September 30 and December 31)    
Dividends   $ 623 $ 1,009    
Dividends payable per share   $ 1.26 $ 2.04    
Preferred stock, voting rights     Any shares of 10% Series C Preferred Stock are outstanding, the Company shall not, without the affirmative vote of holders of sixty-six and two-thirds percent (66-2/3%) of the issued and outstanding shares of 10% Series C Preferred Stock    
Description of conversion terms     Number of shares of common stock equal to the Series C Original Issue Price divided by eighty percent (80%) of: (x) the VWAP per share of common stock during the twenty (20) consecutive trading days prior to the applicable conversion date, or (y) in the event of an automatic conversion occurring based on the event described clause (ii) above, the price per share in the public offering.    
Number of share converted       2,000,000  
Maximum amount could raise with series C   $ 15,000,000 $ 15,000,000    
Number of preferred share reserved for future issuance   500,000 500,000    
Description of indebtedness     Below the greater of: $75,000 or 300% of the aggregate of the Series C Original Issue Price for the shares of 10% Series C Preferred Stock that are issued and outstanding and issued for cash purchase price    
10% Series C Preferred Stock [Member] | Minimum [Member]          
Conversion price (in dollars per share)       $ 0.05  
Series B OPCO Units [Member]          
Description of conversion terms     Series B OPCO Units are convertible into common shares on 1 for 1 basis after 1 year of being issued.