XML 50 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Oct. 31, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the relative fair values of net assets acquired and liabilities assumed using the cost accumulation and allocation model:
(In millions)
Relative Fair Value
Composite intangible asset (1)
$
1,061.9

Assembled workforce intangible asset (2)
1.2

Property, plant and equipment
2.0

Inventory (3)
47.3

Other assets
9.4

Total assets acquired
$
1,121.8

Less: liabilities assumed
16.4

Total Purchase Price
$
1,105.4

The Company proportionally allocated the acquisition costs to the net assets acquired. The acquisition-related costs included advisory, legal, valuation and other professional fees.

(1) Composite Intangible asset consists of technology, trade name, New Drug Application (NDA) approval and physician relationships, which have been valued as a single composite intangible asset as they are inextricably linked. The composite asset was identified as the primary asset acquired, was valued using the Multi-Period Excess Earnings Method and will be amortized over 15 years
(2) An assembled workforce was recognized as a separate acquired intangible asset, given the purchase of assets and will be amortized over 5 years.
(3) Inventory relative fair value includes step up of $45.4 million.
The following is a summary of the allocation of the total purchase consideration for acquisitions that the Company completed during the fiscal periods 2018, 2017 and 2016:
(In millions)
2018
 
2017
 
2016
Technology
$

 
$
71.7

 
$
32.9

Customer relationships
23.5

 
43.1

 
47.3

Trademarks
100.0

 
7.1

 
13.7

Composite intangible asset
1,061.9

 

 

Other
4.2

 

 
0.1

Total identifiable intangible assets
$
1,189.6

 
$
121.9

 
$
94.0

Goodwill
70.6

 
123.1

 
164.7

Net tangible assets (liabilities)
59.6

 
(4.8
)
 
(0.9
)
Total purchase price
$
1,319.8

 
$
240.2

 
$
257.8