XML 38 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition Of TPack A/S
12 Months Ended
Mar. 31, 2012
Acquisition Of TPack A/S [Abstract]  
Acquisition Of TPack A/S

12. Acquisition of TPack A/S

In September 2010, the Company acquired all of the shares of TPack A/S ("TPack"), a corporation organized under the laws of Denmark. The total consideration paid was approximately $32 million, exclusive of $0.5 million cash acquired. Approximately $5 million was withheld in escrow for indemnity agreements and is included in the purchase price allocation. This amount was released in full in April 2012. The former TPack shareholders may also earn up to approximately $5 million in additional consideration, subject to the achievement of certain revenue and performance milestones by TPack during the 18-month period following the acquisition date. The Company calculated and recorded the initial fair value of the contingent consideration liability based on a weighted probability assessment. The liability will continue to be measured at fair value at the end of each reporting period. During the fiscal year 2012, the Company reduced the estimated fair value of the contingent consideration liability to approximately $0.6 million, primarily due to revised TPack revenue forecasts and weighted probability assessments. As a result, the Company recorded an approximate $2.5 million reduction to selling, general and administrative expense during the year ended March 31, 2012. The Company calculated the fair value of the tangible and intangible assets acquired to allocate the purchase price as of the acquisition date. The excess of purchase price over the aggregate fair values was recognized as goodwill.

 

Based upon these calculations, the purchase price of the transaction was allocated as follows (in thousands), and also includes the estimated amortization period of the acquired intangibles:

 

     Estimated
Useful Life
(In years)
     Purchase
price
 

Purchased intangible assets

     

Developed Technology

     6       $ 15,350   

Existing customer contracts

     5         4,000   

Partner relationship

     2         2,500   

Trademarks and trade names

     3         650   

Covenants not-to-compete

     3         250   

In-process R&D

     6         950   

Goodwill (non tax deductible)

        13,183   

Contingent consideration (payable)

        (3,150

Net liabilities

      $ (1,699
     

 

 

 

Cash consideration

        32,034   

Contingent consideration

        3,150   
     

 

 

 

The total consideration issued in the acquisition

      $ 35,184   
     

 

 

 

The fair values of the TPack intangible assets were determined using the income approach with significant inputs that are not observable in the market. Key assumptions included expected future cash flows and discount rates consistent with the assessment of risk. Purchased intangible assets, including IPR&D, are amortized using a method that reflects the pattern in which the economic benefits of the intangible assets are consumed or otherwise used, or if that pattern cannot be reliably determined, using a straight-line amortization method.

The financial information in the table below summarizes the combined results of operations of the Company and TPack, on a proforma basis, as though the companies have been combined as of the beginning of the fiscal years of the periods presented. The proforma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place on April 1, 2010 or of results that may occur in the future.

 

     Fiscal Year Ended
March 31,
 
     2011     2010  

Net revenues

   $ 250,607      $ 210,214   

Net loss

     (1,905     (9,968