XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net (loss) $ (427,355) $ (1,263,799)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 552 1,222
Stock based compensation 0 158,341
Unrealized (gain) loss on investment (30,732) 851,060
Change in:    
Prepaid expenses and other assets (19,465) (18,751)
Accounts payable and other accrued liabilities 29,244 23,371
Accrued interest payable to related parties 0 (60,479)
Accrued related party liability (10,000) (15,000)
Advance from BeMetals (5,433) 46,233
Net cash (used) by operating activities (463,189) (277,802)
Cash flows from investing activities:    
Deposit on land purchase (10,000) 0
Net cash (used) by investing activities (10,000) 0
Cash flows from financing activities:    
Payments on related parties notes payable 0 (38,000)
Net cash (used) by financing activities 0 (38,000)
Net increase (decrease) in cash and cash equivalents (473,189) (315,802)
Cash and cash equivalents, beginning of period 682,718 1,156,622
Cash and cash equivalents, end of period 209,529 840,820
Noncash financing and investing activities    
Operating lease liability arising from obtaining right to use asset $ 38,701 $ 0