XML 18 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 464,225 $ 682,718
Investment in BeMetals, at fair value 591,184 738,612
Prepaid expenses and other assets 42,859 20,113
Total current assets 1,098,268 1,441,443
Property and Equipment:    
Land 280,333 280,333
Deposit 10,000 0
Equipment, net of accumulated depreciation of $182,384 and $182,053, respectively 221 552
Total property and equipment 290,554 280,885
Right to use asset 35,675 0
Total assets 1,424,497 1,722,328
Current liabilities:    
Accounts payable and other accrued liabilities 64,356 27,599
Accrued related party liability 141,685 146,685
Operating lease liability - current 16,750 0
Advance from BeMetals 0 5,433
Deferred officer compensation 1,041,500 1,041,500
Total current liabilities 1,264,291 1,221,217
Operating lease liability - long-term 18,925 0
Accrued reclamation costs 81,250 81,250
Total liabilities 1,364,466 1,302,467
Commitments and Contingencies
Stockholders' equity:    
Preferred stock; $0.0001 par value, 5,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock; $0.001 par value; 200,000,000 shares authorized, 60,855,579 shares issued and outstanding 60,856 60,856
Additional paid-in capital 6,564,947 6,564,947
Less: 11,700 shares of treasury stock, at cost (24,200) (24,200)
Accumulated deficit (6,711,211) (6,351,381)
Total Thunder Mountain Gold, Inc stockholders' equity (109,608) 250,222
Noncontrolling interest in Owyhee Gold Trust 169,639 169,639
Total stockholders' equity 60,031 419,861
Total liabilities and stockholders' equity $ 1,424,497 $ 1,722,328