XML 22 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the composition of the loan portfolio at June 30, 2015 and December 31, 2014:
(dollars in thousands)
June 30,
2015
 
December 31,
2014
Commercial, financial and agricultural
$
753,277

 
695,267

Real estate construction and development
135,070

 
89,851

Real estate mortgage:
 
 
 
One-to-four-family residential:
 
 
 
Residential mortgage
687,162

 
621,168

Home equity
400,616

 
395,542

Multi-family residential
98,040

 
115,434

Commercial real estate
1,216,208

 
1,183,042

Consumer and installment
19,499

 
18,950

Net deferred loan fees
(1,393
)
 
(1,422
)
Total loans held for portfolio
3,308,479

 
3,117,832

Loans held for sale
36,428

 
31,411

Total loans
$
3,344,907

 
3,149,243

Past Due Financing Receivables [Table Text Block]
The following table presents the aging of loans by loan classification at June 30, 2015 and December 31, 2014:
(dollars in thousands)
30-59
Days
 
60-89
Days
 
Recorded
Investment
> 90 Days
Accruing
 
Nonaccrual
 
Total Past
Due
 
Current
 
Total Loans
June 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
265

 
308

 

 
5,702

 
6,275

 
747,002

 
753,277

Real estate construction and development
683

 

 

 
3,152

 
3,835

 
131,235

 
135,070

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
1,614

 
447

 
27

 
8,103

 
10,191

 
676,971

 
687,162

Home equity
1,467

 
441

 
130

 
5,698

 
7,736

 
392,880

 
400,616

Multi-family residential

 

 

 
319

 
319

 
97,721

 
98,040

Commercial real estate
12

 
52

 

 
2,828

 
2,892

 
1,213,316

 
1,216,208

Consumer and installment and net deferred loan fees
87

 
16

 

 
8

 
111

 
17,995

 
18,106

Loans held for sale

 

 

 

 

 
36,428

 
36,428

Total loans
$
4,128

 
1,264

 
157

 
25,810

 
31,359

 
3,313,548

 
3,344,907

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
132

 
430

 
54

 
9,486

 
10,102

 
685,165

 
695,267

Real estate construction and development
431

 

 

 
3,393

 
3,824

 
86,027

 
89,851

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
2,690

 
986

 
35

 
13,890

 
17,601

 
603,567

 
621,168

Home equity
1,857

 
334

 
72

 
6,831

 
9,094

 
386,448

 
395,542

Multi-family residential

 

 

 
19,731

 
19,731

 
95,703

 
115,434

Commercial real estate
196

 
54

 

 
4,122

 
4,372

 
1,178,670

 
1,183,042

Consumer and installment and net deferred loan fees
136

 
33

 
2

 
23

 
194

 
17,334

 
17,528

Loans held for sale

 

 

 

 

 
31,411

 
31,411

Total loans
$
5,442

 
1,837

 
163

 
57,476

 
64,918

 
3,084,325

 
3,149,243

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the credit exposure of loans held for portfolio by internally assigned credit grade and payment activity as of June 30, 2015 and December 31, 2014:
Commercial Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
Multi-family
 
Commercial
Real Estate
 
Total
June 30, 2015:
 
 
 
 
 
 
 
 
 
Pass
$
710,208

 
131,333

 
91,424

 
1,189,818

 
2,122,783

Special mention
31,393

 
585

 
5,660

 
17,883

 
55,521

Substandard
5,710

 

 
637

 
5,679

 
12,026

Performing troubled debt restructuring
264

 

 

 

 
264

Nonaccrual
5,702

 
3,152

 
319

 
2,828

 
12,001

Total
$
753,277

 
135,070

 
98,040

 
1,216,208

 
2,202,595

December 31, 2014:
 
 
 
 
 
 
 
 
 
Pass
$
653,951

 
85,973

 
89,148

 
1,147,824

 
1,976,896

Special mention
18,713

 
143

 
5,945

 
20,691

 
45,492

Substandard
12,833

 

 
610

 
6,640

 
20,083

Performing troubled debt restructuring
284

 
342

 

 
3,765

 
4,391

Nonaccrual
9,486

 
3,393

 
19,731

 
4,122

 
36,732

Total
$
695,267

 
89,851

 
115,434

 
1,183,042

 
2,083,594



Consumer Loan Portfolio
Credit Exposure by Payment Activity
(dollars in thousands)
Residential Mortgage
 
Home
Equity
 
Consumer and Installment and Net Deferred Loan Fees
 
Total
June 30, 2015:
 
 
 
 
 
 
 
Pass
$
599,840

 
392,880

 
17,995

 
1,010,715

Substandard
1,647

 
2,038

 
103

 
3,788

Performing troubled debt restructuring
77,572

 

 

 
77,572

Nonaccrual
8,103

 
5,698

 
8

 
13,809

Total
$
687,162

 
400,616

 
18,106

 
1,105,884

December 31, 2014:
 
 
 
 
 
 
 
Pass
$
528,388

 
386,448

 
17,334

 
932,170

Substandard
2,662

 
2,263

 
171

 
5,096

Performing troubled debt restructuring
76,228

 

 

 
76,228

Nonaccrual
13,890

 
6,831

 
23

 
20,744

Total
$
621,168

 
395,542

 
17,528

 
1,034,238

Impaired Financing Receivables [Table Text Block]
The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at June 30, 2015 and December 31, 2014:
(dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized (1)
June 30, 2015:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
2,573

 
3,563

 

 
3,342

 

Real estate construction and development
2,617

 
12,318

 

 
2,910

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity
1,322

 
1,527

 

 
1,459

 

Multi-family residential

 

 

 

 

Commercial real estate
687

 
962

 

 
1,195

 

Consumer and installment

 

 

 

 

 
7,199

 
18,370

 

 
8,906

 

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
3,393

 
5,861

 
582

 
4,407

 
6

Real estate construction and development
535

 
2,465

 
255

 
595

 
8

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
85,675

 
100,070

 
7,391

 
88,081

 
1,122

Home equity
4,376

 
5,302

 
1,443

 
4,830

 

Multi-family residential
319

 
468

 
24

 
13,015

 

Commercial real estate
2,141

 
3,766

 
214

 
3,725

 
5

Consumer and installment
8

 
8

 
1

 
12

 

 
96,447

 
117,940

 
9,910

 
114,665

 
1,141

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
5,966

 
9,424

 
582

 
7,749

 
6

Real estate construction and development
3,152

 
14,783

 
255

 
3,505

 
8

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
85,675

 
100,070

 
7,391

 
88,081

 
1,122

Home equity
5,698

 
6,829

 
1,443

 
6,289

 

Multi-family residential
319

 
468

 
24

 
13,015

 

Commercial real estate
2,828

 
4,728

 
214

 
4,920

 
5

Consumer and installment
8

 
8

 
1

 
12

 

 
$
103,646

 
136,310

 
9,910

 
123,571

 
1,141

____________________
(1)
Interest income on impaired loans recognized while on impaired status was $608,000 for the three months ended June 30, 2015.


(dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
December 31, 2014:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
1,937

 
2,911

 

 
2,278

 

Real estate construction and development
2,626

 
12,333

 

 
3,106

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity

 

 

 

 

Multi-family residential
19,050

 
24,759

 

 
25,234

 
959

Commercial real estate
4,119

 
4,190

 

 
6,063

 
116

Consumer and installment

 

 

 

 

 
27,732

 
44,193

 

 
36,681

 
1,075

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,833

 
22,089

 
1,626

 
9,212

 
6

Real estate construction and development
1,109

 
3,403

 
219

 
1,312

 
17

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
90,118

 
106,163

 
7,639

 
94,835

 
2,082

Home equity
6,831

 
7,988

 
1,366

 
7,056

 

Multi-family residential
681

 
3,581

 
1,157

 
902

 

Commercial real estate
3,768

 
5,619

 
463

 
5,546

 
21

Consumer and installment
23

 
23

 
1

 
14

 

 
110,363

 
148,866

 
12,471

 
118,877

 
2,126

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
9,770

 
25,000

 
1,626

 
11,490

 
6

Real estate construction and development
3,735

 
15,736

 
219

 
4,418

 
17

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
90,118

 
106,163

 
7,639

 
94,835

 
2,082

Home equity
6,831

 
7,988

 
1,366

 
7,056

 

Multi-family residential
19,731

 
28,340

 
1,157

 
26,136

 
959

Commercial real estate
7,887

 
9,809

 
463

 
11,609

 
137

Consumer and installment
23

 
23

 
1

 
14

 

 
$
138,095

 
193,059

 
12,471

 
155,558

 
3,201

Troubled Debt Restructurings On Performing Financing Receivables [Table Text Block]
The following table presents the categories of performing TDRs as of June 30, 2015 and December 31, 2014:
(dollars in thousands)
June 30,
2015
 
December 31,
2014
Performing Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
264

 
284

Real estate construction and development

 
342

Real estate mortgage:
 
 
 
One-to-four-family residential
77,572

 
76,228

Commercial real estate

 
3,765

Total performing troubled debt restructurings
$
77,836

 
80,619

Troubled Debt Restructurings On Nonperforming Financing Receivables [Table Text Block]
The following table presents the categories of loans considered nonperforming TDRs as of June 30, 2015 and December 31, 2014:
(dollars in thousands)
June 30,
2015
 
December 31,
2014
Nonperforming Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
35

 
243

Real estate construction and development
2,779

 
2,788

Real estate mortgage:
 
 
 
One-to-four-family residential
2,852

 
4,003

Multi-family residential

 
19,050

Commercial real estate

 
371

Total nonperforming troubled debt restructurings
$
5,666

 
26,455

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans classified as TDRs that were modified during the three and six months ended June 30, 2015 and 2014:
 
Three Months Ended June 30, 2015
 
Three Months Ended June 30, 2014
(dollars in thousands)
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
6
 
$
669

 
$
626

 
12
 
$
1,467

 
$
1,177

 
Six Months Ended June 30, 2015
 
Six Months Ended June 30, 2014
(dollars in thousands)
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
12
 
$
2,392

 
$
2,266

 
27
 
$
4,047

 
$
3,334

Troubled Debt Restructurings That Subsequently Defaulted On Financing Receivables [Table Text Block]
The following tables present TDRs that defaulted within 12 months of modification during the three and six months ended June 30, 2015 and 2014:
 
Three Months Ended
 
Three Months Ended
 
June 30, 2015
 
June 30, 2014
(dollars in thousands)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
 
$

 
5
 
$
764

 
Six Months Ended
 
Six Months Ended
 
June 30, 2015
 
June 30, 2014
(dollars in thousands)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
 
$

 
6
 
$
1,202

Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables represent a summary of changes in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2015 and 2014:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
Three Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
12,332

 
2,754

 
22,486

 
5,574

 
20,886

 
110

 
64,142

Charge-offs
(1,117
)
 
(138
)
 
(564
)
 
(9
)
 
(502
)
 
(21
)
 
(2,351
)
Recoveries
1,181

 
138

 
913

 
2,177

 
100

 
16

 
4,525

Provision (benefit) for loan losses
(1,075
)
 
(523
)
 
(432
)
 
(4,312
)
 
(1,135
)
 
(23
)
 
(7,500
)
Ending balance
$
11,321

 
2,231

 
22,403

 
3,430

 
19,349

 
82

 
58,816

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,871

 
7,086

 
31,220

 
5,269

 
22,043

 
342

 
79,831

Charge-offs
(994
)
 
(35
)
 
(2,201
)
 
(2,952
)
 
(21
)
 
(37
)
 
(6,240
)
Recoveries
1,263

 
756

 
1,478

 
2

 
915

 
13

 
4,427

Provision (benefit) for loan losses
(409
)
 
(1,207
)
 
(1,352
)
 
5,055

 
(2,117
)
 
30

 

Ending balance
$
13,731

 
6,600

 
29,145

 
7,374

 
20,820

 
348

 
78,018

(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
Six months ended June 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
12,574

 
3,490

 
24,055

 
5,630

 
20,983

 
142

 
66,874

Charge-offs
(4,104
)
 
(178
)
 
(1,727
)
 
(198
)
 
(845
)
 
(43
)
 
(7,095
)
Recoveries
2,425

 
302

 
1,413

 
2,233

 
121

 
43

 
6,537

Provision (benefit) for loan losses
426

 
(1,383
)
 
(1,338
)
 
(4,235
)
 
(910
)
 
(60
)
 
(7,500
)
Ending balance
$
11,321

 
2,231

 
22,403

 
3,430

 
19,349

 
82

 
58,816

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Charge-offs
(2,616
)
 
(65
)
 
(3,627
)
 
(3,084
)
 
(209
)
 
(86
)
 
(9,687
)
Recoveries
2,015

 
1,356

 
2,269

 
9

 
972

 
51

 
6,672

Provision (benefit) for loan losses
931

 
(2,098
)
 
(2,116
)
 
5,200

 
(1,995
)
 
78

 

Ending balance
$
13,731

 
6,600

 
29,145

 
7,374

 
20,820

 
348

 
78,018

Impairment Method by Loan Category [Table Text Block]
The following table represents a summary of the impairment method used by loan category at June 30, 2015 and December 31, 2014:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment and Net Deferred Loan Fees
 
Total
June 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
130

 
16

 
3,822

 

 

 

 
3,968

Impaired loans collectively evaluated for impairment
452

 
239

 
5,012

 
24

 
214

 
1

 
5,942

All other loans collectively evaluated for impairment
10,739

 
1,976

 
13,569

 
3,406

 
19,135

 
81

 
48,906

Total allowance for loan losses
$
11,321

 
2,231

 
22,403

 
3,430

 
19,349

 
82

 
58,816

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
1,955

 
2,877

 
41,321

 

 
687

 

 
46,840

Impaired loans collectively evaluated for impairment
4,011

 
275

 
50,052

 
319

 
2,141

 
8

 
56,806

All other loans collectively evaluated for impairment
747,311

 
131,918

 
996,405

 
97,721

 
1,213,380

 
18,098

 
3,204,833

Total loans held for portfolio
$
753,277

 
135,070

 
1,087,778

 
98,040

 
1,216,208

 
18,106

 
3,308,479

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
1,053

 

 
1,184

 

 

 

 
2,237

Impaired loans collectively evaluated for impairment
573

 
219

 
7,821

 
1,157

 
463

 
1

 
10,234

All other loans collectively evaluated for impairment
10,948

 
3,271

 
15,050

 
4,473

 
20,520

 
141

 
54,403

Total allowance for loan losses
$
12,574

 
3,490

 
24,055

 
5,630

 
20,983

 
142

 
66,874

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
4,712

 
2,626

 
7,388

 
19,050

 
3,765

 

 
37,541

Impaired loans collectively evaluated for impairment
5,058

 
1,109

 
89,561

 
681

 
4,122

 
23

 
100,554

All other loans collectively evaluated for impairment
685,497

 
86,116

 
919,761

 
95,703

 
1,175,155

 
17,505

 
2,979,737

Total loans held for portfolio
$
695,267

 
89,851

 
1,016,710

 
115,434

 
1,183,042

 
17,528

 
3,117,832