XML 48 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the composition of the loan portfolio at March 31, 2015 and December 31, 2014:
(dollars in thousands)
March 31,
2015
 
December 31,
2014
Commercial, financial and agricultural
$
700,183

 
695,267

Real estate construction and development
110,705

 
89,851

Real estate mortgage:
 
 
 
One-to-four-family residential
1,030,088

 
1,016,710

Multi-family residential
114,288

 
115,434

Commercial real estate
1,174,799

 
1,183,042

Consumer and installment
20,956

 
18,950

Net deferred loan fees
(1,277
)
 
(1,422
)
Total loans held for portfolio
3,149,742

 
3,117,832

Loans held for sale
43,655

 
31,411

Total loans
$
3,193,397

 
3,149,243

Past Due Financing Receivables [Table Text Block]
The following table presents the aging of loans by loan classification at March 31, 2015 and December 31, 2014:
(dollars in thousands)
30-59
Days
 
60-89
Days
 
Recorded
Investment
> 90 Days
Accruing
 
Nonaccrual
 
Total Past
Due
 
Current
 
Total Loans
March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
59

 
227

 

 
7,240

 
7,526

 
692,657

 
700,183

Real estate construction and development
781

 
102

 

 
3,308

 
4,191

 
106,514

 
110,705

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
3,014

 
952

 
15

 
10,911

 
14,892

 
613,181

 
628,073

Home equity
810

 
374

 

 
6,337

 
7,521

 
394,494

 
402,015

Multi-family residential

 

 

 
18,994

 
18,994

 
95,294

 
114,288

Commercial real estate
1,201

 
32

 

 
4,046

 
5,279

 
1,169,520

 
1,174,799

Consumer and installment and net deferred loan fees
100

 
18

 

 
4

 
122

 
19,557

 
19,679

Loans held for sale

 

 

 

 

 
43,655

 
43,655

Total
$
5,965

 
1,705

 
15

 
50,840

 
58,525

 
3,134,872

 
3,193,397

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
132

 
430

 
54

 
9,486

 
10,102

 
685,165

 
695,267

Real estate construction and development
431

 

 

 
3,393

 
3,824

 
86,027

 
89,851

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
2,690

 
986

 
35

 
13,890

 
17,601

 
603,567

 
621,168

Home equity
1,857

 
334

 
72

 
6,831

 
9,094

 
386,448

 
395,542

Multi-family residential

 

 

 
19,731

 
19,731

 
95,703

 
115,434

Commercial real estate
196

 
54

 

 
4,122

 
4,372

 
1,178,670

 
1,183,042

Consumer and installment and net deferred loan fees
136

 
33

 
2

 
23

 
194

 
17,334

 
17,528

Loans held for sale

 

 

 

 

 
31,411

 
31,411

Total
$
5,442

 
1,837

 
163

 
57,476

 
64,918

 
3,084,325

 
3,149,243

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the credit exposure of the loan portfolio by internally assigned credit grade and payment activity as of March 31, 2015 and December 31, 2014:
Commercial Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
Multi-family
 
Commercial
Real Estate
 
Total
March 31, 2015:
 
 
 
 
 
 
 
 
 
Pass
$
663,849

 
106,986

 
88,787

 
1,145,244

 
2,004,866

Special mention
16,359

 
92

 
5,870

 
17,700

 
40,021

Substandard
12,463

 

 
637

 
7,809

 
20,909

Performing troubled debt restructuring
272

 
319

 

 

 
591

Nonaccrual
7,240

 
3,308

 
18,994

 
4,046

 
33,588

Total
$
700,183

 
110,705

 
114,288

 
1,174,799

 
2,099,975

December 31, 2014:
 
 
 
 
 
 
 
 
 
Pass
$
653,951

 
85,973

 
89,148

 
1,147,824

 
1,976,896

Special mention
18,713

 
143

 
5,945

 
20,691

 
45,492

Substandard
12,833

 

 
610

 
6,640

 
20,083

Performing troubled debt restructuring
284

 
342

 

 
3,765

 
4,391

Nonaccrual
9,486

 
3,393

 
19,731

 
4,122

 
36,732

Total
$
695,267

 
89,851

 
115,434

 
1,183,042

 
2,083,594



Consumer Loan Portfolio
Credit Exposure by Payment Activity
(dollars in thousands)
Residential Mortgage
 
Home
Equity
 
Consumer and Installment and Net Deferred Loan Fees
 
Total
March 31, 2015:
 
 
 
 
 
 
 
Pass
$
537,729

 
394,494

 
19,557

 
951,780

Substandard
1,893

 
1,184

 
118

 
3,195

Performing troubled debt restructuring
77,540

 

 

 
77,540

Nonaccrual
10,911

 
6,337

 
4

 
17,252

Total
$
628,073

 
402,015

 
19,679

 
1,049,767

December 31, 2014:
 
 
 
 
 
 
 
Pass
$
528,388

 
386,448

 
17,334

 
932,170

Substandard
2,662

 
2,263

 
171

 
5,096

Performing troubled debt restructuring
76,228

 

 

 
76,228

Nonaccrual
13,890

 
6,831

 
23

 
20,744

Total
$
621,168

 
395,542

 
17,528

 
1,034,238

Impaired Financing Receivables [Table Text Block]
The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at March 31, 2015 and December 31, 2014:
(dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
March 31, 2015:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
2,505

 
3,401

 

 
2,881

 

Real estate construction and development
2,622

 
12,318

 

 
2,661

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity

 

 

 

 

Multi-family residential
18,675

 
24,647

 

 
19,038

 

Commercial real estate

 

 

 

 

Consumer and installment

 

 

 

 

 
23,802

 
40,366

 

 
24,580

 

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
5,007

 
7,754

 
479

 
5,760

 
3

Real estate construction and development
1,005

 
3,259

 
231

 
1,020

 
4

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
88,451

 
104,415

 
6,976

 
89,285

 
521

Home equity
6,337

 
7,487

 
1,267

 
6,584

 

Multi-family residential
319

 
3,185

 
1,212

 
325

 

Commercial real estate
4,046

 
5,813

 
258

 
5,967

 

Consumer and installment
4

 
4

 

 
14

 
5

 
105,169

 
131,917

 
10,423

 
108,955

 
533

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,512

 
11,155

 
479

 
8,641

 
3

Real estate construction and development
3,627

 
15,577

 
231

 
3,681

 
4

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
88,451

 
104,415

 
6,976

 
89,285

 
521

Home equity
6,337

 
7,487

 
1,267

 
6,584

 

Multi-family residential
18,994

 
27,832

 
1,212

 
19,363

 

Commercial real estate
4,046

 
5,813

 
258

 
5,967

 

Consumer and installment
4

 
4

 

 
14

 
5

 
$
128,971

 
172,283

 
10,423

 
133,535

 
533

(dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
December 31, 2014:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
1,937

 
2,911

 

 
2,278

 

Real estate construction and development
2,626

 
12,333

 

 
3,106

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity

 

 

 

 

Multi-family residential
19,050

 
24,759

 

 
25,234

 
959

Commercial real estate
4,119

 
4,190

 

 
6,063

 
116

Consumer and installment

 

 

 

 

 
27,732

 
44,193

 

 
36,681

 
1,075

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,833

 
22,089

 
1,626

 
9,212

 
6

Real estate construction and development
1,109

 
3,403

 
219

 
1,312

 
17

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
90,118

 
106,163

 
7,639

 
94,835

 
2,082

Home equity
6,831

 
7,988

 
1,366

 
7,056

 

Multi-family residential
681

 
3,581

 
1,157

 
902

 

Commercial real estate
3,768

 
5,619

 
463

 
5,546

 
21

Consumer and installment
23

 
23

 
1

 
14

 

 
110,363

 
148,866

 
12,471

 
118,877

 
2,126

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
9,770

 
25,000

 
1,626

 
11,490

 
6

Real estate construction and development
3,735

 
15,736

 
219

 
4,418

 
17

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
90,118

 
106,163

 
7,639

 
94,835

 
2,082

Home equity
6,831

 
7,988

 
1,366

 
7,056

 

Multi-family residential
19,731

 
28,340

 
1,157

 
26,136

 
959

Commercial real estate
7,887

 
9,809

 
463

 
11,609

 
137

Consumer and installment
23

 
23

 
1

 
14

 

 
$
138,095

 
193,059

 
12,471

 
155,558

 
3,201

Troubled Debt Restructurings On Performing Financing Receivables [Table Text Block]
The following table presents the categories of performing TDRs as of March 31, 2015 and December 31, 2014:
(dollars in thousands)
March 31,
2015
 
December 31,
2014
Performing Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
272

 
284

Real estate construction and development
319

 
342

Real estate mortgage:
 
 
 
One-to-four-family residential
77,540

 
76,228

Commercial real estate

 
3,765

Total performing troubled debt restructurings
$
78,131

 
80,619

Troubled Debt Restructurings On Nonperforming Financing Receivables [Table Text Block]
The following table presents the categories of loans considered nonperforming TDRs as of March 31, 2015 and December 31, 2014:
(dollars in thousands)
March 31,
2015
 
December 31,
2014
Nonperforming Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
35

 
243

Real estate construction and development
2,784

 
2,788

Real estate mortgage:
 
 
 
One-to-four-family residential
3,378

 
4,003

Multi-family residential
18,676

 
19,050

Commercial real estate
371

 
371

Total nonperforming troubled debt restructurings
$
25,244

 
26,455

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents loans classified as TDRs that were modified during the three months ended March 31, 2015 and 2014:
 
Three Months Ended March 31, 2015
 
Three Months Ended March 31, 2014
(dollars in thousands)
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
6
 
$
1,723

 
$
1,640

 
15
 
$
2,580

 
$
2,157

 
Troubled Debt Restructurings That Subsequently Defaulted On Financing Receivables [Table Text Block]
The following table presents TDRs that defaulted within 12 months of modification during the three months ended March 31, 2015 and 2014:
 
Three Months Ended
 
Three Months Ended
 
March 31, 2015
 
March 31, 2014
(dollars in thousands)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
 
$

 
1
 
$
438

 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2015 and 2014:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
Three Months Ended March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
12,574

 
3,490

 
24,055

 
5,630

 
20,983

 
142

 
66,874

Charge-offs
(2,987
)
 
(40
)
 
(1,163
)
 
(189
)
 
(343
)
 
(22
)
 
(4,744
)
Recoveries
1,244

 
164

 
500

 
56

 
21

 
27

 
2,012

Provision (benefit) for loan losses
1,501

 
(860
)
 
(906
)
 
77

 
225

 
(37
)
 

Ending balance
$
12,332

 
2,754

 
22,486

 
5,574

 
20,886

 
110

 
64,142

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Charge-offs
(1,622
)
 
(30
)
 
(1,426
)
 
(132
)
 
(188
)
 
(49
)
 
(3,447
)
Recoveries
752

 
600

 
791

 
7

 
57

 
38

 
2,245

Provision (benefit) for loan losses
1,340

 
(891
)
 
(764
)
 
145

 
122

 
48

 

Ending balance
$
13,871

 
7,086

 
31,220

 
5,269

 
22,043

 
342

 
79,831

 
Impairment Method by Loan Category [Table Text Block]
The following table represents a summary of the impairment method used by loan category at March 31, 2015 and December 31, 2014:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment and Net Deferred Loan Fees
 
Total
March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 

 
918

 

 

 

 
918

Impaired loans collectively evaluated for impairment
479

 
231

 
7,325

 
1,212

 
258

 

 
9,505

All other loans collectively evaluated for impairment
11,853

 
2,523

 
14,243

 
4,362

 
20,628

 
110

 
53,719

Total allowance for loan losses
$
12,332

 
2,754

 
22,486

 
5,574

 
20,886

 
110

 
64,142

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
2,505

 
2,622

 
6,899

 
18,676

 

 

 
30,702

Impaired loans collectively evaluated for impairment
5,007

 
1,005

 
87,889

 
318

 
4,046

 
4

 
98,269

All other loans collectively evaluated for impairment
692,671

 
107,078

 
935,300

 
95,294

 
1,170,753

 
19,675

 
3,020,771

Total loans
$
700,183

 
110,705

 
1,030,088

 
114,288

 
1,174,799

 
19,679

 
3,149,742

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
1,053

 

 
1,184

 

 

 

 
2,237

Impaired loans collectively evaluated for impairment
573

 
219

 
7,821

 
1,157

 
463

 
1

 
10,234

All other loans collectively evaluated for impairment
10,948

 
3,271

 
15,050

 
4,473

 
20,520

 
141

 
54,403

Total allowance for loan losses
$
12,574

 
3,490

 
24,055

 
5,630

 
20,983

 
142

 
66,874

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
4,712

 
2,626

 
7,388

 
19,050

 
3,765

 

 
37,541

Impaired loans collectively evaluated for impairment
5,058

 
1,109

 
89,561

 
681

 
4,122

 
23

 
100,554

All other loans collectively evaluated for impairment
685,497

 
86,116

 
919,761

 
95,703

 
1,175,155

 
17,505

 
2,979,737

Total loans
$
695,267

 
89,851

 
1,016,710

 
115,434

 
1,183,042

 
17,528

 
3,117,832