XML 86 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income attributable to First Banks, Inc. $ 21,655us-gaap_NetIncomeLoss $ 241,744us-gaap_NetIncomeLoss $ 26,278us-gaap_NetIncomeLoss
Net (loss) income attributable to noncontrolling interest in subsidiary (76)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 179us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (297)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Less: net income (loss) from discontinued operations, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 21,223us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (8,821)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income from continuing operations, net of tax 21,579us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 220,700us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 34,802us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:      
Depreciation and amortization of bank premises and equipment 11,715us-gaap_OtherDepreciationAndAmortization 11,814us-gaap_OtherDepreciationAndAmortization 12,030us-gaap_OtherDepreciationAndAmortization
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 107,267us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Amortization and accretion of investment securities 23,022us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 25,595us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 17,412us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Originations of loans held for sale (236,345)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (278,668)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (470,119)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds from sales of loans held for sale 234,163us-gaap_ProceedsFromSaleOfLoansHeldForSale 319,175us-gaap_ProceedsFromSaleOfLoansHeldForSale 442,476us-gaap_ProceedsFromSaleOfLoansHeldForSale
(Benefit) provision for loan losses (7,000)us-gaap_ProvisionForLoanAndLeaseLosses (5,000)us-gaap_ProvisionForLoanAndLeaseLosses 2,000us-gaap_ProvisionForLoanAndLeaseLosses
Provision (benefit) for current income taxes 96us-gaap_CurrentIncomeTaxExpenseBenefit (241)us-gaap_CurrentIncomeTaxExpenseBenefit (32)us-gaap_CurrentIncomeTaxExpenseBenefit
Provision for deferred income taxes 19,902us-gaap_DeferredIncomeTaxExpenseBenefit 42,793us-gaap_DeferredIncomeTaxExpenseBenefit 8,019us-gaap_DeferredIncomeTaxExpenseBenefit
Decrease in deferred tax asset valuation allowance (7,839)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount (331,053)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount (8,126)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount
Decrease in accrued interest receivable 2,734us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable 673us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable 3,982us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable
(Decrease) increase in accrued interest payable (62,510)us-gaap_IncreaseDecreaseInInterestPayableNet 14,564us-gaap_IncreaseDecreaseInInterestPayableNet 12,118us-gaap_IncreaseDecreaseInInterestPayableNet
Gain on loans sold and held for sale (5,839)us-gaap_GainLossOnSalesOfLoansNet (5,041)us-gaap_GainLossOnSalesOfLoansNet (12,931)us-gaap_GainLossOnSalesOfLoansNet
Net gain on investment securities (1,686)us-gaap_GainLossOnInvestments (36)us-gaap_GainLossOnInvestments (1,306)us-gaap_GainLossOnInvestments
Decrease (increase) in fair value of servicing rights 3,568us-gaap_ServicingAssetAtFairValuePeriodIncreaseDecrease (439)us-gaap_ServicingAssetAtFairValuePeriodIncreaseDecrease 5,475us-gaap_ServicingAssetAtFairValuePeriodIncreaseDecrease
Write-downs on other real estate 2,099us-gaap_ImpairmentOfRealEstate 2,402us-gaap_ImpairmentOfRealEstate 14,510us-gaap_ImpairmentOfRealEstate
Other operating activities, net 3,720us-gaap_OtherOperatingActivitiesCashFlowStatement 4,763us-gaap_OtherOperatingActivitiesCashFlowStatement 4,356us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities – continuing operations 1,379us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 129,268us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 64,666us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash used in operating activities – discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (6,303)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (8,484)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 1,379us-gaap_NetCashProvidedByUsedInOperatingActivities 122,965us-gaap_NetCashProvidedByUsedInOperatingActivities 56,182us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Net cash paid for sale of assets and liabilities of discontinued operations, net of cash and cash equivalents sold (15,467)us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates (602,792)us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates 0us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates
Proceeds from sales of investment securities available for sale 343,548us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 143,675us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 315,238us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities of investment securities available for sale 196,520us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 362,385us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 684,639us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Maturities of investment securities held to maturity 103,336us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 137,888us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 107,061us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of investment securities available for sale (367,375)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (369,585)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,296,857)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of investment securities held to maturity (2,641)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (22,561)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Net purchases of Federal Reserve Bank and Federal Home Loan Bank stock (3,101)fbspra_NetPurchasesRedemptionsOfFederalReserveBankAndFederalHomeLoanBankStock (28)fbspra_NetPurchasesRedemptionsOfFederalReserveBankAndFederalHomeLoanBankStock (251)fbspra_NetPurchasesRedemptionsOfFederalReserveBankAndFederalHomeLoanBankStock
Proceeds from sales of commercial loans 5,532us-gaap_ProceedsFromSaleOfLoansAndLeasesHeldForInvestment 9,406us-gaap_ProceedsFromSaleOfLoansAndLeasesHeldForInvestment 55,081us-gaap_ProceedsFromSaleOfLoansAndLeasesHeldForInvestment
Purchase of one-to-four-family residential real estate loans (52,658)us-gaap_PaymentsToAcquireLoansReceivable 0us-gaap_PaymentsToAcquireLoansReceivable (141,048)us-gaap_PaymentsToAcquireLoansReceivable
Net (increase) decrease in loans (273,383)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases (38,761)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases 361,980us-gaap_PaymentsForProceedsFromOtherLoansAndLeases
Recoveries of loans previously charged-off 14,764us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff 20,266us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff 29,962us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff
Net purchases of bank premises and equipment (10,937)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,533)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,896)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net proceeds from sales of other real estate 16,889us-gaap_ProceedsFromSaleOfForeclosedAssets 33,927us-gaap_ProceedsFromSaleOfForeclosedAssets 48,531us-gaap_ProceedsFromSaleOfForeclosedAssets
Other investing activities, net 1,220us-gaap_PaymentsForProceedsFromOtherInvestingActivities 5,640us-gaap_PaymentsForProceedsFromOtherInvestingActivities 295us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities – continuing operations (43,753)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (328,073)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 158,735us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash provided by investing activities – discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 1,817us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 5,151us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash (used in) provided by investing activities (43,753)us-gaap_NetCashProvidedByUsedInInvestingActivities (326,256)us-gaap_NetCashProvidedByUsedInInvestingActivities 163,886us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Increase (decrease) in deposits 35,609us-gaap_IncreaseDecreaseInDeposits (136,928)us-gaap_IncreaseDecreaseInDeposits (183,859)us-gaap_IncreaseDecreaseInDeposits
Increase (decrease) in securities sold under agreements to repurchase 21,732us-gaap_ProceedsFromRepaymentsOfShortTermDebt 17,118us-gaap_ProceedsFromRepaymentsOfShortTermDebt (25,145)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net cash provided by (used in) financing activities – continuing operations 57,341us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (119,810)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (209,004)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash (used in) provided by financing activities – discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (5,310)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 34,642us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by (used in) financing activities 57,341us-gaap_NetCashProvidedByUsedInFinancingActivities (125,120)us-gaap_NetCashProvidedByUsedInFinancingActivities (174,362)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 14,967us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (328,411)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 45,706us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 190,435us-gaap_CashAndCashEquivalentsAtCarryingValue 518,846us-gaap_CashAndCashEquivalentsAtCarryingValue 473,140us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 205,402us-gaap_CashAndCashEquivalentsAtCarryingValue 190,435us-gaap_CashAndCashEquivalentsAtCarryingValue 518,846us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash paid for interest on liabilities 83,688us-gaap_InterestPaid 9,540us-gaap_InterestPaid 17,493us-gaap_InterestPaid
Cash paid (received) for income taxes 409us-gaap_IncomeTaxesPaidNet (213)us-gaap_IncomeTaxesPaidNet (661)us-gaap_IncomeTaxesPaidNet
Noncash investing and financing activities:      
Reclassification of investment securities from available for sale to held to maturity 0fbspra_ReclassificationOfAvailableForSaleSecuritiesToHeldToMaturitySecuritiesAtFairValue 242,540fbspra_ReclassificationOfAvailableForSaleSecuritiesToHeldToMaturitySecuritiesAtFairValue 729,142fbspra_ReclassificationOfAvailableForSaleSecuritiesToHeldToMaturitySecuritiesAtFairValue
Loans transferred to other real estate $ 7,598us-gaap_TransferOfOtherRealEstate $ 9,483us-gaap_TransferOfOtherRealEstate $ 24,223us-gaap_TransferOfOtherRealEstate