XML 122 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Changes in Projected Benefit Obligations
A summary of the Plan’s change in the projected benefit obligation and change in the fair value of Plan assets for the years ended December 31, 2014 and 2013 and amounts recognized in the Company’s consolidated balance sheets as of December 31, 2014 and 2013 is as follows:
(dollars in thousands)
2014
 
2013
Change in Projected Benefit Obligation:
 
 
 
Projected benefit obligation at beginning of year
$
12,493

 
13,987

Interest cost
512

 
449

Actuarial loss (gain)
2,104

 
(1,100
)
Benefit payments
(880
)
 
(843
)
Projected benefit obligation at end of year
$
14,229

 
12,493

Change in Fair Value of Plan Assets:
 
 
 
Fair value at beginning of year
$
9,846

 
9,419

Actual return on plan assets
351

 
1,014

Employer contributions
528

 
256

Benefit payments
(880
)
 
(843
)
Fair value at end of year
$
9,845

 
9,846

Funded Status and Amount Recognized in Consolidated Balance Sheets:
 
 
 
Accrued pension liability
$
4,384

 
2,647

Amounts Recognized in Accumulated Other Comprehensive Income:
 
 
 
Loss
$
(6,357
)
 
(4,162
)
Deferred tax liability
2,417

 
1,513

Loss, net of tax
$
(3,940
)
 
(2,649
)
Schedule of Assumptions Used
The following table reflects the weighted average assumptions used to determine the net periodic benefit cost and benefit obligation for the years ended December 31, 2014 and 2013:
 
2014
 
2013
Determination of net periodic benefit cost:
 
 
 
Discount rate
4.24
%
 
3.31
%
Expected long-term rate of return on Plan assets
6.00

 
6.00

Determination of benefit obligation:
 
 
 
Discount rate
3.55

 
4.24

Schedule of Net Benefit Costs
A summary of the components of net periodic benefit cost for the years ended December 31, 2014 and 2013 is as follows:
(dollars in thousands)
2014
 
2013
Interest cost
$
512

 
449

Expected return on Plan assets
(584
)
 
(551
)
Amortization of net actuarial loss
142

 
216

Net periodic benefit cost
$
70

 
114

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income consist of:
(dollars in thousands)
2014
 
2013
Net loss (gain)
$
2,337

 
(1,562
)
Amortization of net actuarial loss
(142
)
 
(216
)
Total recognized in accumulated other comprehensive income
$
2,195

 
(1,778
)
Schedule of Allocation of Plan Assets
The fair value of Plan assets at December 31, 2014 and 2013 was comprised of the following:
 
Fair Value Measurements
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair Value
Plan Assets - December 31, 2014:
 
 
 
 
 
 
 
Cash and cash equivalents
$
308

 

 

 
308

Equity securities

 
4,063

 

 
4,063

Debt securities

 
4,970

 

 
4,970

Other

 
504

 

 
504

Total
$
308

 
9,537

 

 
9,845

Plan Assets - December 31, 2013:
 
 
 
 
 
 
 
Cash and cash equivalents
$
240

 

 

 
240

Equity securities

 
4,451

 

 
4,451

Debt securities

 
4,688

 

 
4,688

Other

 
467

 

 
467

Total
$
240

 
9,606

 

 
9,846

Schedule of Expected Benefit Payments
Pension benefit payments are expected to be paid to Plan participants by the Plan as follows:
(dollars in thousands)
 
Year ending December 31:
 
2015
$
863

2016
866

2017
867

2018
878

2019
891

2020 – 2024
4,483