XML 80 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Sep. 30, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the composition of the loan portfolio at September 30, 2014 and December 31, 2013:
(dollars in thousands)
September 30,
2014
 
December 31,
2013
Commercial, financial and agricultural
$
645,862

 
600,704

Real estate construction and development
75,609

 
121,662

Real estate mortgage:
 
 
 
One-to-four-family residential
997,581

 
921,488

Multi-family residential
126,310

 
121,304

Commercial real estate
1,089,430

 
1,048,234

Consumer and installment
16,840

 
18,681

Loans held for sale
28,866

 
25,548

Net deferred loan fees
(921
)
 
(526
)
Total loans
$
2,979,577

 
2,857,095

Past Due Financing Receivables [Table Text Block]
The following table presents the aging of loans by loan classification at September 30, 2014 and December 31, 2013:
(dollars in thousands)
30-59
Days
 
60-89
Days
 
Recorded
Investment
> 90 Days
Accruing
 
Nonaccrual
 
Total Past
Due
 
Current
 
Total Loans
September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
506

 
661

 
197

 
11,508

 
12,872

 
632,990

 
645,862

Real estate construction and development

 
178

 

 
4,191

 
4,369

 
71,240

 
75,609

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
3,770

 
1,320

 
252

 
15,326

 
20,668

 
600,629

 
621,297

Home equity
1,087

 
123

 
320

 
6,979

 
8,509

 
367,775

 
376,284

Multi-family residential

 

 

 
726

 
726

 
125,584

 
126,310

Commercial real estate
916

 
51

 

 
9,127

 
10,094

 
1,079,336

 
1,089,430

Consumer and installment and net deferred loan fees
57

 
52

 
26

 
4

 
139

 
15,780

 
15,919

Loans held for sale

 

 

 

 

 
28,866

 
28,866

Total
$
6,336

 
2,385

 
795

 
47,861

 
57,377

 
2,922,200

 
2,979,577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
447

 
394

 
80

 
10,523

 
11,444

 
589,260

 
600,704

Real estate construction and development

 

 

 
4,914

 
4,914

 
116,748

 
121,662

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
4,262

 
2,637

 
162

 
20,063

 
27,124

 
545,040

 
572,164

Home equity
2,256

 
963

 
182

 
7,361

 
10,762

 
338,562

 
349,324

Multi-family residential

 

 

 
1,793

 
1,793

 
119,511

 
121,304

Commercial real estate
1,423

 
391

 

 
8,283

 
10,097

 
1,038,137

 
1,048,234

Consumer and installment and net deferred loan fees
87

 
39

 

 
19

 
145

 
18,010

 
18,155

Loans held for sale

 

 

 

 

 
25,548

 
25,548

Total
$
8,475

 
4,424

 
424

 
52,956

 
66,279

 
2,790,816

 
2,857,095

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the credit exposure of the loan portfolio by internally assigned credit grade and payment activity as of September 30, 2014 and December 31, 2013:
Commercial Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
Multi-family
 
Commercial
Real Estate
 
Total
September 30, 2014:
 
 
 
 
 
 
 
 
 
Pass
$
598,309

 
70,735

 
93,829

 
1,048,210

 
1,811,083

Special mention
20,532

 
141

 
6,278

 
23,075

 
50,026

Substandard
15,226

 
178

 
610

 
4,591

 
20,605

Performing troubled debt restructuring
287

 
364

 
24,867

 
4,427

 
29,945

Nonaccrual
11,508

 
4,191

 
726

 
9,127

 
25,552

Total
$
645,862

 
75,609

 
126,310

 
1,089,430

 
1,937,211

December 31, 2013:
 
 
 
 
 
 
 
 
 
Pass
$
559,243

 
42,429

 
91,001

 
1,001,719

 
1,694,392

Special mention
16,211

 
929

 

 
21,714

 
38,854

Substandard
14,727

 
73,390

 
555

 
11,999

 
100,671

Performing troubled debt restructuring

 

 
27,955

 
4,519

 
32,474

Nonaccrual
10,523

 
4,914

 
1,793

 
8,283

 
25,513

Total
$
600,704

 
121,662

 
121,304

 
1,048,234

 
1,891,904



Consumer Loan Portfolio
Credit Exposure by Payment Activity
(dollars in thousands)
Residential Mortgage
 
Home
Equity
 
Consumer and Installment and Net Deferred Loan Fees
 
Total
September 30, 2014:
 
 
 
 
 
 
 
Pass
$
523,867

 
367,775

 
15,781

 
907,423

Substandard
4,380

 
1,530

 
134

 
6,044

Performing troubled debt restructuring
77,724

 

 

 
77,724

Nonaccrual
15,326

 
6,979

 
4

 
22,309

Total
$
621,297

 
376,284

 
15,919

 
1,013,500

December 31, 2013:
 
 
 
 
 
 
 
Pass
$
468,642

 
338,562

 
18,010

 
825,214

Substandard
5,306

 
3,401

 
126

 
8,833

Performing troubled debt restructuring
78,153

 

 

 
78,153

Nonaccrual
20,063

 
7,361

 
19

 
27,443

Total
$
572,164

 
349,324

 
18,155

 
939,643

Impaired Financing Receivables [Table Text Block]
The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at September 30, 2014 and December 31, 2013:
(dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
September 30, 2014:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
5,157

 
6,777

 

 
5,212

 

Real estate construction and development
2,869

 
12,389

 

 
2,890

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity

 

 

 

 

Multi-family residential

 

 

 

 

Commercial real estate
4,681

 
5,168

 

 
4,330

 
87

Consumer and installment

 

 

 

 

 
12,707

 
24,334

 

 
12,432

 
87

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
6,638

 
20,579

 
598

 
6,708

 
2

Real estate construction and development
1,686

 
4,356

 
231

 
1,698

 
12

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
93,050

 
110,018

 
7,905

 
96,014

 
1,561

Home equity
6,979

 
7,898

 
1,396

 
7,112

 

Multi-family residential
25,593

 
28,602

 
3,188

 
27,737

 
857

Commercial real estate
8,873

 
11,356

 
2,162

 
8,209

 
20

Consumer and installment
4

 
4

 

 
12

 

 
142,823

 
182,813

 
15,480

 
147,490

 
2,452

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
11,795

 
27,356

 
598

 
11,920

 
2

Real estate construction and development
4,555

 
16,745

 
231

 
4,588

 
12

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
93,050

 
110,018

 
7,905

 
96,014

 
1,561

Home equity
6,979

 
7,898

 
1,396

 
7,112

 

Multi-family residential
25,593

 
28,602

 
3,188

 
27,737

 
857

Commercial real estate
13,554

 
16,524

 
2,162

 
12,539

 
107

Consumer and installment
4

 
4

 

 
12

 

 
$
155,530

 
207,147

 
15,480

 
159,922

 
2,539

(dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
December 31, 2013:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
3,119

 
4,342

 

 
4,270

 
1

Real estate construction and development
3,172

 
12,931

 

 
17,152

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity
596

 
632

 

 
564

 

Multi-family residential
443

 
709

 

 
474

 

Commercial real estate
6,884

 
9,221

 

 
11,636

 
273

Consumer and installment

 

 

 

 

 
14,214

 
27,835

 

 
34,096

 
692

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,404

 
21,565

 
497

 
10,136

 

Real estate construction and development
1,742

 
4,326

 
294

 
9,419

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,216

 
118,305

 
9,740

 
102,775

 
2,043

Home equity
6,765

 
7,637

 
1,472

 
6,406

 

Multi-family residential
29,305

 
29,322

 
2,438

 
31,377

 
1,226

Commercial real estate
5,918

 
9,468

 
990

 
10,003

 
26

Consumer and installment
19

 
19

 

 
22

 

 
149,369

 
190,642

 
15,431

 
170,138

 
3,295

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
10,523

 
25,907

 
497

 
14,406

 
1

Real estate construction and development
4,914

 
17,257

 
294

 
26,571

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,216

 
118,305

 
9,740

 
102,775

 
2,043

Home equity
7,361

 
8,269

 
1,472

 
6,970

 

Multi-family residential
29,748

 
30,031

 
2,438

 
31,851

 
1,226

Commercial real estate
12,802

 
18,689

 
990

 
21,639

 
299

Consumer and installment
19

 
19

 

 
22

 

 
$
163,583

 
218,477

 
15,431

 
204,234

 
3,987

Troubled Debt Restructurings On Performing Financing Receivables [Table Text Block]
The following table presents the categories of performing TDRs as of September 30, 2014 and December 31, 2013:
(dollars in thousands)
September 30,
2014
 
December 31,
2013
Performing Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
287

 

Real estate construction and development
364

 

Real estate mortgage:
 
 
 
One-to-four-family residential
77,724

 
78,153

Multi-family residential
24,867

 
27,955

Commercial real estate
4,427

 
4,519

Total performing troubled debt restructurings
$
107,669

 
110,627

Troubled Debt Restructurings On Nonperforming Financing Receivables [Table Text Block]
The following table presents the categories of loans considered nonperforming TDRs as of September 30, 2014 and December 31, 2013:
(dollars in thousands)
September 30,
2014
 
December 31,
2013
Nonperforming Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
456

 
711

Real estate construction and development
3,479

 
3,605

Real estate mortgage:
 
 
 
One-to-four-family residential
4,145

 
6,266

Total nonperforming troubled debt restructurings
$
8,080

 
10,582

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans classified as TDRs that were modified during the three and nine months ended September 30, 2014 and 2013:
 
Three Months Ended September 30, 2014
 
Three Months Ended September 30, 2013
(dollars in thousands)
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
1
 
$
287

 
$
287

 
 
$

 
$

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
14
 
2,167

 
2,095

 
15
 
3,405

 
3,095


 
Nine Months Ended September 30, 2014
 
Nine Months Ended September 30, 2013
(dollars in thousands)
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
1
 
$
287

 
$
287

 
2
 
$
246

 
$
201

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
41
 
6,214

 
5,429

 
35
 
8,275

 
7,637

Troubled Debt Restructurings That Subsequently Defaulted On Financing Receivables [Table Text Block]
The following tables present TDRs that defaulted within 12 months of modification during the three and nine months ended September 30, 2014 and 2013:
 
Three Months Ended
 
Three Months Ended
 
September 30, 2014
 
September 30, 2013
(dollars in thousands)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$

 
1
 
$
156

Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
2
 
183

 
1
 
110


 
Nine Months Ended
 
Nine Months Ended
 
September 30, 2014
 
September 30, 2013
(dollars in thousands)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$

 
1
 
$
156

Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
8
 
1,385

 
2
 
193

Allowance for Credit Losses on Financing Receivables [Table Text Block]
Changes in the allowance for loan losses for the three and nine months ended September 30, 2014 and 2013 were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(dollars in thousands)
2014
 
2013
 
2014
 
2013
Balance, beginning of period
$
78,018

 
85,633

 
81,033

 
91,602

Loans charged-off
(2,234
)
 
(7,040
)
 
(11,921
)
 
(20,794
)
Recoveries of loans previously charged-off
3,910

 
5,684

 
10,582

 
13,469

Net loan recoveries (charge-offs)
1,676

 
(1,356
)
 
(1,339
)
 
(7,325
)
(Benefit) provision for loan losses
(5,000
)
 

 
(5,000
)
 

Balance, end of period
$
74,694

 
84,277

 
74,694

 
84,277

The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2014:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
Three Months Ended September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,731

 
6,600

 
29,145

 
7,374

 
20,820

 
348

 
78,018

Charge-offs
(399
)
 
(2
)
 
(1,316
)
 
(71
)
 
(436
)
 
(10
)
 
(2,234
)
Recoveries
1,763

 
114

 
938

 
114

 
946

 
35

 
3,910

(Benefit) provision for loan losses
(1,236
)
 
(3,979
)
 
335

 
340

 
(415
)
 
(45
)
 
(5,000
)
Ending balance
$
13,859

 
2,733

 
29,102

 
7,757

 
20,915

 
328

 
74,694

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Charge-offs
(3,015
)
 
(67
)
 
(4,943
)
 
(3,155
)
 
(645
)
 
(96
)
 
(11,921
)
Recoveries
3,778

 
1,470

 
3,207

 
123

 
1,918

 
86

 
10,582

(Benefit) provision for loan losses
(305
)
 
(6,077
)
 
(1,781
)
 
5,540

 
(2,410
)
 
33

 
(5,000
)
Ending balance
$
13,859

 
2,733

 
29,102

 
7,757

 
20,915

 
328

 
74,694

The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2013:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
Three Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,966

 
11,412

 
35,266

 
4,122

 
20,573

 
294

 
85,633

Charge-offs
(2,241
)
 

 
(2,256
)
 

 
(2,488
)
 
(55
)
 
(7,040
)
Recoveries
1,773

 
2,557

 
879

 

 
443

 
32

 
5,684

Provision (benefit) for loan losses
526

 
(4,967
)
 
824

 
39

 
3,551

 
27

 

Ending balance
$
14,024

 
9,002

 
34,713

 
4,161

 
22,079

 
298

 
84,277

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Charge-offs
(3,927
)
 
(448
)
 
(10,983
)
 
(162
)
 
(5,121
)
 
(153
)
 
(20,794
)
Recoveries
3,863

 
4,273

 
3,398

 
141

 
1,683

 
111

 
13,469

Provision (benefit) for loan losses
516

 
(9,257
)
 
3,401

 
(70
)
 
5,469

 
(59
)
 

Ending balance
$
14,024

 
9,002

 
34,713

 
4,161

 
22,079

 
298

 
84,277

Impairment Method by Loan Category [Table Text Block]
The following table represents a summary of the impairment method used by loan category at September 30, 2014 and December 31, 2013:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment and Net Deferred Loans Fees
 
Total
September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 

 
1,198

 
1,891

 
1,475

 

 
4,564

Impaired loans collectively evaluated for impairment
598

 
231

 
8,103

 
1,297

 
687

 

 
10,916

All other loans collectively evaluated for impairment
13,261

 
2,502

 
19,801

 
4,569

 
18,753

 
328

 
59,214

Total allowance for loan losses
$
13,859

 
2,733

 
29,102

 
7,757

 
20,915

 
328

 
74,694

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
5,512

 
2,869

 
8,764

 
24,900

 
9,176

 

 
51,221

Impaired loans collectively evaluated for impairment
6,283

 
1,686

 
91,265

 
693

 
4,378

 
4

 
104,309

All other loans collectively evaluated for impairment
634,067

 
71,054

 
897,552

 
100,717

 
1,075,876

 
15,915

 
2,795,181

Total loans
$
645,862

 
75,609

 
997,581

 
126,310

 
1,089,430

 
15,919

 
2,950,711

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 
62

 
2,275

 
1,034

 
385

 

 
3,756

Impaired loans collectively evaluated for impairment
497

 
232

 
8,937

 
1,404

 
605

 

 
11,675

All other loans collectively evaluated for impairment
12,904

 
7,113

 
21,407

 
2,811

 
21,062

 
305

 
65,602

Total allowance for loan losses
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
3,480

 
3,440

 
12,276

 
28,641

 
9,168

 

 
57,005

Impaired loans collectively evaluated for impairment
7,043

 
1,474

 
93,301

 
1,107

 
3,634

 
19

 
106,578

All other loans collectively evaluated for impairment
590,181

 
116,748

 
815,911

 
91,556

 
1,035,432

 
18,136

 
2,667,964

Total loans
$
600,704

 
121,662

 
921,488

 
121,304

 
1,048,234

 
18,155

 
2,831,547